PHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2615 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18615
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	92 505 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	351 301 978 $
Projected Bank Account	351 301 978 $

Pro Players Salaries
Auston Matthews	13 250 000 $ (3)
-Salary Remaining :	13 250 000 $
Sergei Bobrovsky	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
Jesper Bratt	7 875 000 $ (3)
-Salary Remaining :	7 875 000 $
Andrei Svechnikov	7 750 000 $ (2)
-Salary Remaining :	7 750 000 $
Matthew Boldy	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Cam Fowler	6 500 000 $ (5)
-Salary Remaining :	6 500 000 $
Damon Severson	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Sean Monahan	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Shea Theodore	5 200 000 $ (2)
-Salary Remaining :	5 200 000 $
Nino Niederreiter	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Anthony Duclair	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Marco Scandella	3 275 000 $ (4)
-Salary Remaining :	3 275 000 $
Karel Vejmelka	2 725 000 $ (1)
-Salary Remaining :	2 725 000 $
Nico Sturm	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Noel Acciari	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Scott Mayfield	1 450 000 $ (1)
-Salary Remaining :	1 450 000 $
Connor Dewar	1 180 000 $ (3)
-Salary Remaining :	1 180 000 $
William Borgen	925 000 $ (2)
-Salary Remaining :	925 000 $
Valtteri Puustinen	775 000 $ (3)
-Salary Remaining :	775 000 $
Jayson Megna	750 000 $ (1)
-Salary Remaining :	750 000 $
Xavier Parent	600 000 $ (1)
-Salary Remaining :	600 000 $
Total Pro Players	21
Salary Commitment
Year 54 : 92 505 000 $
Year 55 : 80 980 000 $
Year 56 : 48 855 000 $
Year 57 : 9 775 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 92 505 000 $
Year 55 : 80 980 000 $
Year 56 : 48 855 000 $
Year 57 : 9 775 000 $

Farm Players Salaries
Dmitry Orlov	510 000 $ (2)
Salary Remaining :	510 000 $
Alexander Wennberg	450 000 $ (1)
Salary Remaining :	450 000 $
Jakub Vrana	262 500 $ (2)
Salary Remaining :	262 500 $
Jack Drury	172 500 $ (3)
Salary Remaining :	172 500 $
Kurtis MacDermid	115 000 $ (3)
Salary Remaining :	115 000 $
Cole Smith	100 000 $ (5)
Salary Remaining :	100 000 $
Arvid Soderblom	96 250 $ (3)
Salary Remaining :	96 250 $
Andre Lee	92 500 $ (3)
Salary Remaining :	92 500 $
Taylor Gauthier	92 500 $ (1)
Salary Remaining :	92 500 $
Chase Pearson	91 783 $ (1)
Salary Remaining :	91 783 $
John Farinacci	91 000 $ (3)
Salary Remaining :	91 000 $
Pierrick Dube	87 000 $ (5)
Salary Remaining :	87 000 $
Viktor Neuchev	87 000 $ (3)
Salary Remaining :	87 000 $
Kyle McDonald	87 000 $ (5)
Salary Remaining :	87 000 $
Alex Jefferies	86 750 $ (3)
Salary Remaining :	86 750 $
Akito Hirose	78 750 $ (3)
Salary Remaining :	78 750 $
Reilly Walsh	77 500 $ (3)
Salary Remaining :	77 500 $
Cole Koepke	77 500 $ (5)
Salary Remaining :	77 500 $
Filip Roos	77 500 $ (3)
Salary Remaining :	77 500 $
Hudson Fasching	77 500 $ (1)
Salary Remaining :	77 500 $
Mitchell Gibson	77 500 $ (3)
Salary Remaining :	77 500 $
Remi Elie	75 000 $ (1)
Salary Remaining :	75 000 $
David Cotton	0 $ (0)
Salary Remaining :	0 $
Frederic Allard	0 $ (0)
Salary Remaining :	0 $
Sheldon Rempal	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 54 : 2 963 033 $
Year 55 : 2 176 250 $
Year 56 : 1 403 750 $
Year 57 : 351 500 $
Salary Average Commitment
Year 54 : 951 250 $
Year 55 : 858 750 $
Year 56 : 858 750 $
Year 57 : 240 000 $

Black Hawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - 180 $ - 0 - 0,00%
Level 2:	5500 - 100 $ - 0 - 0,00%
Level 3:	2717 - 90 $ - 0 - 0,00%
Level 4:	4000 - 80 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19717
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 577 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	222 615 758 $
Projected Bank Account	222 615 758 $

Pro Players Salaries
Nikita Kucherov	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Sam Reinhart	8 265 000 $ (3)
-Salary Remaining :	8 265 000 $
Sean Couturier	7 750 000 $ (3)
-Salary Remaining :	7 750 000 $
Nazem Kadri	7 000 000 $ (5)
-Salary Remaining :	7 000 000 $
Torey Krug	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
Tyler Bertuzzi	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Bryan Rust	5 125 000 $ (3)
-Salary Remaining :	5 125 000 $
T.J. Brodie	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Alex Tuch	4 750 000 $ (1)
-Salary Remaining :	4 750 000 $
Luke Schenn	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
William Carrier	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Jani Hakanpaa	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Noah Cates	1 137 500 $ (1)
-Salary Remaining :	1 137 500 $
Kaapo Kahkonen	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Trevor van Riemsdyk	950 000 $ (1)
-Salary Remaining :	950 000 $
Zach Sanford	850 000 $ (1)
-Salary Remaining :	850 000 $
Samuel Poulin	775 000 $ (2)
-Salary Remaining :	775 000 $
Louis Crevier	775 000 $ (3)
-Salary Remaining :	775 000 $
Hunter Miska	725 000 $ (1)
-Salary Remaining :	725 000 $
Juho Lammikko	725 000 $ (1)
-Salary Remaining :	725 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 72 577 500 $
Year 55 : 53 940 000 $
Year 56 : 45 165 000 $
Year 57 : 12 000 000 $
Salary Average Commitment
Year 54 : 6 000 000 $
Year 55 : 6 000 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 72 577 500 $
Year 55 : 53 940 000 $
Year 56 : 45 165 000 $
Year 57 : 12 000 000 $

Farm Players Salaries
Chris Driedger	350 000 $ (1)
Salary Remaining :	350 000 $
Ryan Reaves	175 000 $ (2)
Salary Remaining :	175 000 $
Tyler Madden	92 500 $ (1)
Salary Remaining :	92 500 $
Ethan Del Mastro	85 583 $ (2)
Salary Remaining :	85 583 $
Brendan Lemieux	80 000 $ (2)
Salary Remaining :	80 000 $
Ben Harpur	78 750 $ (2)
Salary Remaining :	78 750 $
Dustin Tokarski	77 500 $ (1)
Salary Remaining :	77 500 $
Sebastian AhoD	77 500 $ (3)
Salary Remaining :	77 500 $
Drake Caggiula	77 500 $ (1)
Salary Remaining :	77 500 $
William Lockwood	75 000 $ (1)
Salary Remaining :	75 000 $
Garrett Pilon	75 000 $ (1)
Salary Remaining :	75 000 $
Jaret Anderson-Dolan	75 000 $ (1)
Salary Remaining :	75 000 $
Chris Tierney	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	13
Salary Commitment
Year 54 : 1 394 333 $
Year 55 : 571 833 $
Year 56 : 152 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 120 000 $
Year 55 : 120 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - 180 $ - 0 - 0,00%
Level 2:	4500 - 140 $ - 0 - 0,00%
Level 3:	3500 - 125 $ - 0 - 0,00%
Level 4:	3650 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19150
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 552 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	304 720 128 $
Projected Bank Account	304 720 128 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
Mikko Rantanen	9 250 000 $ (1)
-Salary Remaining :	9 250 000 $
Patrik Laine	8 700 000 $ (1)
-Salary Remaining :	8 700 000 $
Mark Scheifele	8 500 000 $ (1)
-Salary Remaining :	8 500 000 $
Miro Heiskanen	8 450 000 $ (2)
-Salary Remaining :	8 450 000 $
Anthony Cirelli	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
Nikolaj Ehlers	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Brady Skjei	5 250 000 $ (1)
-Salary Remaining :	5 250 000 $
Thatcher Demko	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Mikael Granlund	5 000 000 $ (5)
-Salary Remaining :	5 000 000 $
Travis Sanheim	4 675 000 $ (2)
-Salary Remaining :	4 675 000 $
Devon Toews	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Shane Pinto	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Thomas Novak	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Cam York	1 600 000 $ (1)
-Salary Remaining :	1 600 000 $
Kirill Marchenko	1 562 500 $ (2)
-Salary Remaining :	1 562 500 $
Luke Glendening	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Cayden Primeau	890 000 $ (1)
-Salary Remaining :	890 000 $
Trevor Lewis	800 000 $ (2)
-Salary Remaining :	800 000 $
Calvin De Haan	775 000 $ (4)
-Salary Remaining :	775 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 95 552 500 $
Year 55 : 57 262 500 $
Year 56 : 20 775 000 $
Year 57 : 5 775 000 $
Salary Average Commitment
Year 54 : 5 162 500 $
Year 55 : 3 962 500 $
Year 56 : 2 400 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 95 552 500 $
Year 55 : 57 262 500 $
Year 56 : 20 775 000 $
Year 57 : 5 775 000 $

Farm Players Salaries
Caleb Jones	135 000 $ (2)
Salary Remaining :	135 000 $
Daniil Miromanov	125 000 $ (3)
Salary Remaining :	125 000 $
Rem Pitlick	110 000 $ (1)
Salary Remaining :	110 000 $
Daniil Tarasov	105 000 $ (2)
Salary Remaining :	105 000 $
Josh Maniscalco	92 500 $ (2)
Salary Remaining :	92 500 $
Dmitri Voronkov	92 500 $ (3)
Salary Remaining :	92 500 $
Jordan Spence	91 917 $ (1)
Salary Remaining :	91 917 $
Tyson Foerster	86 333 $ (3)
Salary Remaining :	86 333 $
Justus Annunen	83 750 $ (3)
Salary Remaining :	83 750 $
Nick Cicek	83 500 $ (3)
Salary Remaining :	83 500 $
Pontus Holmberg	80 000 $ (1)
Salary Remaining :	80 000 $
Tanner Laczynski	76 250 $ (1)
Salary Remaining :	76 250 $
Joseph Cecconi	75 000 $ (2)
Salary Remaining :	75 000 $
Guillaume Brisebois	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	14
Salary Commitment
Year 54 : 1 311 750 $
Year 55 : 953 583 $
Year 56 : 471 083 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 451 333 $
Year 55 : 391 333 $
Year 56 : 298 833 $
Year 57 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	5000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2500 - 125 $ - 0 - 0,00%
Level 4:	4065 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	17565
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 525 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	314 186 829 $
Projected Bank Account	314 186 829 $

Pro Players Salaries
Andrew Mangiapane	5 800 000 $ (3)
-Salary Remaining :	5 800 000 $
Andrei Kuzmenko	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Tristan Jarry	5 375 000 $ (2)
-Salary Remaining :	5 375 000 $
Ryan Strome	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Shayne Gostisbehere	4 125 000 $ (2)
-Salary Remaining :	4 125 000 $
Jack Roslovic	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Kailer Yamamoto	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Olli Maatta	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Sonny Milano	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Filip Zadina	1 850 000 $ (1)
-Salary Remaining :	1 850 000 $
Isac Lundestrom	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Travis Boyd	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Cole Sillinger	1 633 333 $ (1)
-Salary Remaining :	1 633 333 $
Antti Raanta	1 500 000 $ (4)
-Salary Remaining :	1 500 000 $
Rasmus Sandin	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Carl Grundstrom	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Nick Perbix	1 125 000 $ (2)
-Salary Remaining :	1 125 000 $
Kasperi Kapanen	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Cole Guttman	950 000 $ (1)
-Salary Remaining :	950 000 $
Martin Fehervary	880 000 $ (1)
-Salary Remaining :	880 000 $
Nick Seeler	775 000 $ (2)
-Salary Remaining :	775 000 $
Calvin Pickard	762 000 $ (2)
-Salary Remaining :	762 000 $
Philipp Kurashev	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 54 : 54 525 333 $
Year 55 : 37 212 000 $
Year 56 : 8 300 000 $
Year 57 : 1 500 000 $
Salary Average Commitment
Year 54 : 2 150 000 $
Year 55 : 1 200 000 $
Year 56 : 1 200 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 54 525 333 $
Year 55 : 37 212 000 $
Year 56 : 8 300 000 $
Year 57 : 1 500 000 $

Farm Players Salaries
Matt Murray	625 000 $ (1)
Salary Remaining :	625 000 $
Colin Blackwell	120 000 $ (1)
Salary Remaining :	120 000 $
Vasily Podkolzin	100 000 $ (3)
Salary Remaining :	100 000 $
Andreas Englund	100 000 $ (2)
Salary Remaining :	100 000 $
Ben Hutton	97 500 $ (3)
Salary Remaining :	97 500 $
Tye Kartye	92 500 $ (2)
Salary Remaining :	92 500 $
Ryan Johnson	92 500 $ (3)
Salary Remaining :	92 500 $
Artemi Kniazev	90 500 $ (2)
Salary Remaining :	90 500 $
Calen Addison	82 500 $ (2)
Salary Remaining :	82 500 $
Joe Snively	80 000 $ (2)
Salary Remaining :	80 000 $
Lane Pederson	77 500 $ (3)
Salary Remaining :	77 500 $
Vinni Lettieri	77 500 $ (2)
Salary Remaining :	77 500 $
Matthew Highmore	77 500 $ (3)
Salary Remaining :	77 500 $
Christian Wolanin	77 500 $ (1)
Salary Remaining :	77 500 $
Troy Grosenick	77 500 $ (3)
Salary Remaining :	77 500 $
Luke Philp	77 500 $ (1)
Salary Remaining :	77 500 $
Collin Delia	77 500 $ (1)
Salary Remaining :	77 500 $
Jake Leschyshyn	76 667 $ (2)
Salary Remaining :	76 667 $
Adam Ruzicka	76 250 $ (2)
Salary Remaining :	76 250 $
Kieffer Bellows	0 $ (0)
Salary Remaining :	0 $
Jordy Bellerive	0 $ (0)
Salary Remaining :	0 $
Isaac Ratcliffe	0 $ (0)
Salary Remaining :	0 $
Austin Strand	0 $ (0)
Salary Remaining :	0 $
Ken Appleby	0 $ (0)
Salary Remaining :	0 $
Riley Damiani	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 54 : 2 175 917 $
Year 55 : 1 198 417 $
Year 56 : 522 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 425 000 $
Year 55 : 425 000 $
Year 56 : 332 500 $
Year 57 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	4000 - 125 $ - 0 - 0,00%
Level 4:	4273 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	21273
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 430 458 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	238 036 640 $
Projected Bank Account	238 036 640 $

Pro Players Salaries
Brendan Gallagher	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Erik Johnson	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Semyon Varlamov	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Ilya Mikheyev	4 750 000 $ (1)
-Salary Remaining :	4 750 000 $
Tyson Barrie	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Radek Faksa	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Craig Smith	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Timothy Liljegren	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Oskar Sundqvist	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Brock McGinn	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Sean Kuraly	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Dan Vladar	2 200 000 $ (3)
-Salary Remaining :	2 200 000 $
Morgan Geekie	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Kevin Korchinski	1 920 000 $ (3)
-Salary Remaining :	1 920 000 $
Jack McBain	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Sam Carrick	1 000 000 $ (5)
-Salary Remaining :	1 000 000 $
Cody Glass	874 125 $ (1)
-Salary Remaining :	874 125 $
Simon Lundmark	850 833 $ (2)
-Salary Remaining :	850 833 $
Ryan McLeod	798 000 $ (1)
-Salary Remaining :	798 000 $
Julien Gauthier	787 500 $ (3)
-Salary Remaining :	787 500 $
Malcolm Subban	775 000 $ (2)
-Salary Remaining :	775 000 $
Jett Woo	775 000 $ (1)
-Salary Remaining :	775 000 $
Total Pro Players	22
Salary Commitment
Year 54 : 57 430 458 $
Year 55 : 34 983 333 $
Year 56 : 24 407 500 $
Year 57 : 1 000 000 $
Salary Average Commitment
Year 54 : 5 118 333 $
Year 55 : 4 518 333 $
Year 56 : 4 518 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 57 430 458 $
Year 55 : 34 983 333 $
Year 56 : 24 407 500 $
Year 57 : 1 000 000 $

Farm Players Salaries
Tyler Boucher	160 000 $ (3)
Salary Remaining :	160 000 $
Dylan Holloway	144 167 $ (2)
Salary Remaining :	144 167 $
Matt Stienburg	95 000 $ (3)
Salary Remaining :	95 000 $
Jayden Grubbe	92 500 $ (3)
Salary Remaining :	92 500 $
Brett Harrison	90 300 $ (3)
Salary Remaining :	90 300 $
Zack Ostapchuk	88 000 $ (3)
Salary Remaining :	88 000 $
Daniil Chayka	84 400 $ (3)
Salary Remaining :	84 400 $
Nikita Okhotyuk	78 917 $ (3)
Salary Remaining :	78 917 $
Jared McIsaac	78 750 $ (3)
Salary Remaining :	78 750 $
Noel Hoefenmayer	77 500 $ (1)
Salary Remaining :	77 500 $
Trey Fix-Wolansky	77 500 $ (2)
Salary Remaining :	77 500 $
Gabriel Fortier	77 500 $ (1)
Salary Remaining :	77 500 $
Seth Griffith	76 250 $ (1)
Salary Remaining :	76 250 $
Total Farm Players	13
Salary Commitment
Year 54 : 1 220 784 $
Year 55 : 989 534 $
Year 56 : 767 867 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 712 750 $
Year 55 : 532 750 $
Year 56 : 532 750 $
Year 57 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - 180 $ - 0 - 0,00%
Level 2:	5500 - 140 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19250
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	93 030 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	102 624 486 $
Projected Bank Account	102 624 486 $

Pro Players Salaries
Nathan MacKinnon	12 600 000 $ (3)
-Salary Remaining :	12 600 000 $
Robert Thomas	8 125 000 $ (2)
-Salary Remaining :	8 125 000 $
Jason Robertson	7 750 000 $ (2)
-Salary Remaining :	7 750 000 $
Filip Hronek	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
Hampus Lindholm	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Chris Kreider	6 500 000 $ (4)
-Salary Remaining :	6 500 000 $
Mattias Ekholm	6 250 000 $ (1)
-Salary Remaining :	6 250 000 $
Jacob Markstrom	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Pavel Buchnevich	5 800 000 $ (2)
-Salary Remaining :	5 800 000 $
Joel Eriksson Ek	5 250 000 $ (1)
-Salary Remaining :	5 250 000 $
Matias Maccelli	3 425 000 $ (3)
-Salary Remaining :	3 425 000 $
Jonas Siegenthaler	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Luke Kunin	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Jamie Oleksiak	2 137 500 $ (2)
-Salary Remaining :	2 137 500 $
Kevin Stenlund	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Braden Schneider	1 325 000 $ (1)
-Salary Remaining :	1 325 000 $
Jacob Bernard-Docker	1 208 333 $ (1)
-Salary Remaining :	1 208 333 $
Dmitry Kulikov	1 150 000 $ (5)
-Salary Remaining :	1 150 000 $
Ross Colton	1 125 000 $ (1)
-Salary Remaining :	1 125 000 $
Philip Tomasino	863 334 $ (2)
-Salary Remaining :	863 334 $
Sebastian Cossa	863 333 $ (3)
-Salary Remaining :	863 333 $
Taylor Raddysh	758 333 $ (2)
-Salary Remaining :	758 333 $
Total Pro Players	22
Salary Commitment
Year 54 : 93 030 833 $
Year 55 : 68 622 500 $
Year 56 : 43 188 333 $
Year 57 : 7 650 000 $
Salary Average Commitment
Year 54 : 5 663 333 $
Year 55 : 5 063 333 $
Year 56 : 4 463 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 93 030 833 $
Year 55 : 68 622 500 $
Year 56 : 43 188 333 $
Year 57 : 7 650 000 $

Farm Players Salaries
Thomas Chabot	800 000 $ (1)
Salary Remaining :	800 000 $
Calvin Petersen	500 000 $ (2)
Salary Remaining :	500 000 $
Filip Gustavsson	375 000 $ (3)
Salary Remaining :	375 000 $
Oliver Kylington	250 000 $ (2)
Salary Remaining :	250 000 $
Curtis Hall	92 500 $ (2)
Salary Remaining :	92 500 $
Josh Mahura	92 500 $ (2)
Salary Remaining :	92 500 $
Layton Ahac	89 750 $ (2)
Salary Remaining :	89 750 $
Michael Eyssimont	80 000 $ (3)
Salary Remaining :	80 000 $
Adam Erne	78 500 $ (2)
Salary Remaining :	78 500 $
Wade Allison	78 500 $ (2)
Salary Remaining :	78 500 $
Angus Crookshank	77 500 $ (1)
Salary Remaining :	77 500 $
Isaak Phillips	77 500 $ (2)
Salary Remaining :	77 500 $
Bokondji Imama	77 500 $ (1)
Salary Remaining :	77 500 $
Jimmy Huntington	77 500 $ (2)
Salary Remaining :	77 500 $
Ian Mitchell	77 500 $ (3)
Salary Remaining :	77 500 $
Justin Bailey	77 500 $ (3)
Salary Remaining :	77 500 $
Boris Katchouk	75 833 $ (2)
Salary Remaining :	75 833 $
Total Farm Players	17
Salary Commitment
Year 54 : 2 977 583 $
Year 55 : 2 022 583 $
Year 56 : 610 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 780 000 $
Year 55 : 660 000 $
Year 56 : 240 000 $
Year 57 : 0 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2506 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18506
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 425 417 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	68 097 405 $
Projected Bank Account	68 097 405 $

Pro Players Salaries
Roope Hintz	8 450 000 $ (3)
-Salary Remaining :	8 450 000 $
Brent Burns	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
Clayton Keller	7 150 000 $ (3)
-Salary Remaining :	7 150 000 $
Ryan McDonagh	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
Ryan Pulock	6 150 000 $ (2)
-Salary Remaining :	6 150 000 $
Mats Zuccarello	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Anton Lundell	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Rasmus Andersson	4 550 000 $ (3)
-Salary Remaining :	4 550 000 $
Ian Cole	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Adam Fantilli	4 150 000 $ (3)
-Salary Remaining :	4 150 000 $
Frederik Andersen	3 400 000 $ (5)
-Salary Remaining :	3 400 000 $
Martin Necas	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Jan Rutta	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Stuart Skinner	2 600 000 $ (2)
-Salary Remaining :	2 600 000 $
Blake Lizotte	1 675 000 $ (1)
-Salary Remaining :	1 675 000 $
Nic Dowd	1 300 000 $ (3)
-Salary Remaining :	1 300 000 $
Alexey Toropchenko	1 250 000 $ (3)
-Salary Remaining :	1 250 000 $
Connor Zary	1 050 000 $ (3)
-Salary Remaining :	1 050 000 $
Wyatt Johnston	1 000 417 $ (1)
-Salary Remaining :	1 000 417 $
Eric Robinson	950 000 $ (3)
-Salary Remaining :	950 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 79 425 417 $
Year 55 : 66 500 000 $
Year 56 : 40 000 000 $
Year 57 : 3 400 000 $
Salary Average Commitment
Year 54 : 7 350 417 $
Year 55 : 6 350 000 $
Year 56 : 6 350 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 79 425 417 $
Year 55 : 66 500 000 $
Year 56 : 40 000 000 $
Year 57 : 3 400 000 $

Farm Players Salaries
Matthew Benning	125 000 $ (1)
Salary Remaining :	125 000 $
Andrew Cogliano	100 000 $ (2)
Salary Remaining :	100 000 $
Daniil Gushchin	82 833 $ (3)
Salary Remaining :	82 833 $
Filip Kral	77 500 $ (3)
Salary Remaining :	77 500 $
Kyle MacLean	77 500 $ (5)
Salary Remaining :	77 500 $
Sheldon Dries	77 500 $ (3)
Salary Remaining :	77 500 $
Owen Sillinger	77 500 $ (5)
Salary Remaining :	77 500 $
Connor Carrick	77 500 $ (3)
Salary Remaining :	77 500 $
John Leonard	77 500 $ (3)
Salary Remaining :	77 500 $
Matt Tennyson	75 000 $ (1)
Salary Remaining :	75 000 $
Carl Dahlstrom	75 000 $ (1)
Salary Remaining :	75 000 $
Justin Schultz	60 000 $ (1)
Salary Remaining :	60 000 $
Sam Anas	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 54 : 982 833 $
Year 55 : 647 833 $
Year 56 : 547 833 $
Year 57 : 155 000 $
Salary Average Commitment
Year 54 : 570 250 $
Year 55 : 450 250 $
Year 56 : 450 250 $
Year 57 : 120 000 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 689 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	344 310 747 $
Projected Bank Account	344 310 747 $

Pro Players Salaries
Tyler Seguin	9 850 000 $ (3)
-Salary Remaining :	9 850 000 $
Blake Wheeler	8 250 000 $ (3)
-Salary Remaining :	8 250 000 $
Kevin Fiala	7 875 000 $ (1)
-Salary Remaining :	7 875 000 $
Ivan Provorov	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Jack Campbell	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Brandon Saad	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Cole Perfetti	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
Carson Soucy	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
Ryan Graves	3 166 667 $ (1)
-Salary Remaining :	3 166 667 $
Pierre Engvall	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Max Domi	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Marcus Bjork	2 550 000 $ (4)
-Salary Remaining :	2 550 000 $
Dominik Kubalik	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Ethan Bear	2 062 000 $ (3)
-Salary Remaining :	2 062 000 $
Christian Fischer	1 125 000 $ (3)
-Salary Remaining :	1 125 000 $
Adam Scheel	925 000 $ (2)
-Salary Remaining :	925 000 $
Ty Dellandrea	900 000 $ (2)
-Salary Remaining :	900 000 $
Zachary Bolduc	863 333 $ (3)
-Salary Remaining :	863 333 $
Luke Evangelista	797 500 $ (2)
-Salary Remaining :	797 500 $
Juuso Parssinen	775 000 $ (3)
-Salary Remaining :	775 000 $
Calle Rosen	775 000 $ (3)
-Salary Remaining :	775 000 $
Ben Kraws	775 000 $ (5)
-Salary Remaining :	775 000 $
Colton Point	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 54 : 72 689 500 $
Year 55 : 49 147 833 $
Year 56 : 41 025 333 $
Year 57 : 3 325 000 $
Salary Average Commitment
Year 54 : 8 638 333 $
Year 55 : 8 038 333 $
Year 56 : 7 113 333 $
Year 57 : 850 000 $
Salary Cap with 1 Way Contract
Year 54 : 72 689 500 $
Year 55 : 49 147 833 $
Year 56 : 41 025 333 $
Year 57 : 3 325 000 $

Farm Players Salaries
Tomas Tatar	150 000 $ (2)
Salary Remaining :	150 000 $
Kole Lind	85 000 $ (1)
Salary Remaining :	85 000 $
Jean-Luc Foudy	84 700 $ (3)
Salary Remaining :	84 700 $
Grigory Denisenko	77 500 $ (3)
Salary Remaining :	77 500 $
Carson Meyer	77 500 $ (2)
Salary Remaining :	77 500 $
Mitchell Stephens	77 500 $ (3)
Salary Remaining :	77 500 $
Jacob MacDonald	76 250 $ (1)
Salary Remaining :	76 250 $
Jonny Brodzinski	76 250 $ (1)
Salary Remaining :	76 250 $
Mac Hollowell	75 000 $ (1)
Salary Remaining :	75 000 $
Riley Tufte	75 000 $ (1)
Salary Remaining :	75 000 $
Dereck Baribeau	0 $ (0)
Salary Remaining :	0 $
Declan Chisholm	0 $ (0)
Salary Remaining :	0 $
Gustav Olofsson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	13
Salary Commitment
Year 54 : 854 700 $
Year 55 : 467 200 $
Year 56 : 239 700 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 240 000 $
Year 55 : 240 000 $
Year 56 : 180 000 $
Year 57 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2336 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18336
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 700 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	169 057 550 $
Projected Bank Account	169 057 550 $

Pro Players Salaries
Mark Stone	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
Dylan Cozens	7 100 000 $ (3)
-Salary Remaining :	7 100 000 $
Rasmus Dahlin	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Bo Horvat	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Erik Cernak	5 200 000 $ (2)
-Salary Remaining :	5 200 000 $
Joel Farabee	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Jean-Gabriel Pageau	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Linus Ullmark	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Adam Larsson	4 167 000 $ (3)
-Salary Remaining :	4 167 000 $
Jake McCabe	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Boone Jenner	3 750 000 $ (1)
-Salary Remaining :	3 750 000 $
David Savard	3 500 000 $ (5)
-Salary Remaining :	3 500 000 $
Pavel Zacha	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Erik Haula	3 150 000 $ (4)
-Salary Remaining :	3 150 000 $
Zach Whitecloud	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Jake Bean	2 333 333 $ (2)
-Salary Remaining :	2 333 333 $
Calle Jarnkrok	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Trevor Moore	1 875 000 $ (1)
-Salary Remaining :	1 875 000 $
Jake Evans	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Nathan Bastian	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Dawson Mercer	1 325 000 $ (1)
-Salary Remaining :	1 325 000 $
Marcus Johansson	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Logan Thompson	800 000 $ (2)
-Salary Remaining :	800 000 $
Total Pro Players	23
Salary Commitment
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $
Salary Average Commitment
Year 54 : 2 600 000 $
Year 55 : 2 600 000 $
Year 56 : 1 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $

Farm Players Salaries
Brad Lambert	120 000 $ (2)
Salary Remaining :	120 000 $
Travis Mitchell	95 000 $ (1)
Salary Remaining :	95 000 $
Mattias Norlinder	92 500 $ (1)
Salary Remaining :	92 500 $
Linus Karlsson	92 500 $ (2)
Salary Remaining :	92 500 $
Declan Carlile	92 500 $ (2)
Salary Remaining :	92 500 $
Nikita Novikov	92 500 $ (2)
Salary Remaining :	92 500 $
Samu Tuomaala	92 500 $ (2)
Salary Remaining :	92 500 $
Nikita Chibrikov	92 500 $ (2)
Salary Remaining :	92 500 $
Matej Blumel	92 500 $ (2)
Salary Remaining :	92 500 $
Connor Mackey	91 250 $ (2)
Salary Remaining :	91 250 $
Matthew Robertson	91 083 $ (1)
Salary Remaining :	91 083 $
Ales Stezka	87 000 $ (1)
Salary Remaining :	87 000 $
Clay Stevenson	85 500 $ (1)
Salary Remaining :	85 500 $
Nikolas Matinpalo	85 500 $ (1)
Salary Remaining :	85 500 $
Ryan Tverberg	85 167 $ (2)
Salary Remaining :	85 167 $
Sam Malinski	85 000 $ (2)
Salary Remaining :	85 000 $
Matthew Seminoff	85 000 $ (2)
Salary Remaining :	85 000 $
Gustav Lindstrom	85 000 $ (1)
Salary Remaining :	85 000 $
Alex Steeves	83 417 $ (1)
Salary Remaining :	83 417 $
Nolan Foote	82 500 $ (3)
Salary Remaining :	82 500 $
Ryan Shea	77 500 $ (1)
Salary Remaining :	77 500 $
Benoit-Olivier Groulx	77 500 $ (1)
Salary Remaining :	77 500 $
Matt Villalta	77 500 $ (1)
Salary Remaining :	77 500 $
Dennis Cholowski	77 500 $ (1)
Salary Remaining :	77 500 $
Total Farm Players	24
Salary Commitment
Year 54 : 2 118 917 $
Year 55 : 1 103 917 $
Year 56 : 82 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 1 348 000 $
Year 55 : 750 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	3289 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19289
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 919 834 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	145 397 812 $
Projected Bank Account	145 397 812 $

Pro Players Salaries
Roman Josi	9 059 000 $ (4)
-Salary Remaining :	9 059 000 $
Kirill Kaprizov	9 000 000 $ (1)
-Salary Remaining :	9 000 000 $
Tim Stutzle	8 350 000 $ (3)
-Salary Remaining :	8 350 000 $
Jack Hughes	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Quinton Byfield	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
Juuse Saros	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Vladimir Tarasenko	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Nick Leddy	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Mario Ferraro	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Jordan Greenway	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Vladislav Gavrikov	2 800 000 $ (1)
-Salary Remaining :	2 800 000 $
Nick Bonino	2 050 000 $ (3)
-Salary Remaining :	2 050 000 $
Luke Hughes	1 850 000 $ (3)
-Salary Remaining :	1 850 000 $
Yaroslav Askarov	1 775 000 $ (3)
-Salary Remaining :	1 775 000 $
Dylan Guenther	1 744 167 $ (1)
-Salary Remaining :	1 744 167 $
Ryan Hartman	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Matthew Poitras	950 000 $ (1)
-Salary Remaining :	950 000 $
Dustin Wolf	850 000 $ (1)
-Salary Remaining :	850 000 $
Hugh McGing	775 000 $ (3)
-Salary Remaining :	775 000 $
Johnathan Kovacevic	766 667 $ (2)
-Salary Remaining :	766 667 $
Mark Jankowski	750 000 $ (1)
-Salary Remaining :	750 000 $
Lukas Vejdemo	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 54 : 76 919 834 $
Year 55 : 44 875 667 $
Year 56 : 39 109 000 $
Year 57 : 9 059 000 $
Salary Average Commitment
Year 54 : 8 914 167 $
Year 55 : 5 100 000 $
Year 56 : 5 100 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 76 919 834 $
Year 55 : 44 875 667 $
Year 56 : 39 109 000 $
Year 57 : 9 059 000 $

Farm Players Salaries
Andrew Peeke	275 000 $ (2)
Salary Remaining :	275 000 $
Jesper Wallstedt	135 000 $ (3)
Salary Remaining :	135 000 $
Total Farm Players	2
Salary Commitment
Year 54 : 410 000 $
Year 55 : 410 000 $
Year 56 : 135 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 135 000 $
Year 55 : 135 000 $
Year 56 : 135 000 $
Year 57 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	3537 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19537
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 098 191 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	181 851 752 $
Projected Bank Account	181 851 752 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (3)
-Salary Remaining :	11 000 000 $
Jacob Trouba	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Alex DeBrincat	7 875 000 $ (3)
-Salary Remaining :	7 875 000 $
Kyle Connor	7 142 857 $ (1)
-Salary Remaining :	7 142 857 $
Joshua Morrissey	6 250 000 $ (1)
-Salary Remaining :	6 250 000 $
Jonathan Huberdeau	5 900 000 $ (2)
-Salary Remaining :	5 900 000 $
Igor Shesterkin	5 666 667 $ (1)
-Salary Remaining :	5 666 667 $
Mika Zibanejad	5 350 000 $ (2)
-Salary Remaining :	5 350 000 $
Charlie Coyle	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Artturi Lehkonen	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Carter Verhaeghe	4 166 667 $ (3)
-Salary Remaining :	4 166 667 $
K'Andre Miller	3 872 000 $ (3)
-Salary Remaining :	3 872 000 $
Frank Vatrano	3 650 000 $ (1)
-Salary Remaining :	3 650 000 $
Brayden McNabb	2 850 000 $ (2)
-Salary Remaining :	2 850 000 $
Chandler Stephenson	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Eetu Luostarinen	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
David Kampf	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Jack Johnson	1 150 000 $ (2)
-Salary Remaining :	1 150 000 $
Barclay Goodrow	925 000 $ (2)
-Salary Remaining :	925 000 $
Michael Hutchinson	800 000 $ (2)
-Salary Remaining :	800 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 90 098 191 $
Year 55 : 51 888 667 $
Year 56 : 32 163 667 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 8 050 000 $
Year 55 : 1 800 000 $
Year 56 : 1 800 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 90 098 191 $
Year 55 : 51 888 667 $
Year 56 : 32 163 667 $
Year 57 : 0 $

Farm Players Salaries
Garnet Hathaway	237 500 $ (5)
Salary Remaining :	237 500 $
Trent Frederic	230 000 $ (2)
Salary Remaining :	230 000 $
Yegor Chinakhov	210 000 $ (3)
Salary Remaining :	210 000 $
Vincent Desharnais	200 000 $ (3)
Salary Remaining :	200 000 $
Hendrix Lapierre	110 583 $ (2)
Salary Remaining :	110 583 $
Kyle Burroughs	110 000 $ (2)
Salary Remaining :	110 000 $
Brett Leason	105 000 $ (3)
Salary Remaining :	105 000 $
Karl Henriksson	92 500 $ (1)
Salary Remaining :	92 500 $
Zayde Wisdom	89 667 $ (3)
Salary Remaining :	89 667 $
Ronnie Attard	85 000 $ (3)
Salary Remaining :	85 000 $
Tyler Tullio	83 333 $ (2)
Salary Remaining :	83 333 $
Joseph Veleno	82 500 $ (2)
Salary Remaining :	82 500 $
Parker Wotherspoon	80 000 $ (3)
Salary Remaining :	80 000 $
Joey Anderson	80 000 $ (2)
Salary Remaining :	80 000 $
Mackenzie Entwistle	80 000 $ (1)
Salary Remaining :	80 000 $
Timothy Gettinger	77 500 $ (3)
Salary Remaining :	77 500 $
Jan Jenik	77 500 $ (2)
Salary Remaining :	77 500 $
Axel Jonsson-Fjallby	77 500 $ (2)
Salary Remaining :	77 500 $
Yegor Sokolov	77 500 $ (3)
Salary Remaining :	77 500 $
Tyler Benson	0 $ (0)
Salary Remaining :	0 $
Oskar Steen	0 $ (0)
Salary Remaining :	0 $
Matej Pekar	0 $ (0)
Salary Remaining :	0 $
Tyler Parsons	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 54 : 2 186 083 $
Year 55 : 2 013 583 $
Year 56 : 1 162 167 $
Year 57 : 237 500 $
Salary Average Commitment
Year 54 : 826 416 $
Year 55 : 733 916 $
Year 56 : 540 000 $
Year 57 : 60 000 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	4368 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	17368
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 441 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	211 201 059 $
Projected Bank Account	211 201 059 $

Pro Players Salaries
Adam Fox	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Morgan Rielly	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
Colton Parayko	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Ivan Barbashev	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Kevin Labanc	4 725 000 $ (1)
-Salary Remaining :	4 725 000 $
Oliver Ekman-Larsson	3 500 000 $ (5)
-Salary Remaining :	3 500 000 $
Nick Paul	3 150 000 $ (1)
-Salary Remaining :	3 150 000 $
Mathieu Joseph	2 950 000 $ (3)
-Salary Remaining :	2 950 000 $
Denis Gurianov	2 900 000 $ (1)
-Salary Remaining :	2 900 000 $
Erik Brannstrom	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Pavel Dorofeyev	1 835 000 $ (3)
-Salary Remaining :	1 835 000 $
Casey DeSmith	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Ross Johnston	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Carl Berglund	950 000 $ (5)
-Salary Remaining :	950 000 $
Drew O'Connor	925 000 $ (1)
-Salary Remaining :	925 000 $
John-Jason Peterka	894 167 $ (2)
-Salary Remaining :	894 167 $
Ukko-Pekka Luukkonen	837 500 $ (1)
-Salary Remaining :	837 500 $
Erik Gustafsson	825 000 $ (2)
-Salary Remaining :	825 000 $
Tyler Motte	800 000 $ (2)
-Salary Remaining :	800 000 $
Mathieu Olivier	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 58 441 667 $
Year 55 : 28 154 167 $
Year 56 : 21 835 000 $
Year 57 : 4 450 000 $
Salary Average Commitment
Year 54 : 5 125 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 58 441 667 $
Year 55 : 28 154 167 $
Year 56 : 21 835 000 $
Year 57 : 4 450 000 $

Farm Players Salaries
Chris Wagner	135 000 $ (1)
Salary Remaining :	135 000 $
Milos Kelemen	81 750 $ (2)
Salary Remaining :	81 750 $
Robert Hagg	77 500 $ (2)
Salary Remaining :	77 500 $
Joel Hanley	77 500 $ (5)
Salary Remaining :	77 500 $
James Hamblin	77 500 $ (5)
Salary Remaining :	77 500 $
Jack Rathbone	77 500 $ (3)
Salary Remaining :	77 500 $
Marc McLaughlin	77 500 $ (5)
Salary Remaining :	77 500 $
Evan Fitzpatrick	75 000 $ (1)
Salary Remaining :	75 000 $
Michal Teply	0 $ (0)
Salary Remaining :	0 $
Dylan Coghlan	0 $ (0)
Salary Remaining :	0 $
Anders Bjork	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	11
Salary Commitment
Year 54 : 679 250 $
Year 55 : 469 250 $
Year 56 : 310 000 $
Year 57 : 232 500 $
Salary Average Commitment
Year 54 : 381 750 $
Year 55 : 321 750 $
Year 56 : 240 000 $
Year 57 : 180 000 $

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	4000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2730 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	16730
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 077 381 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	117 053 212 $
Projected Bank Account	117 053 212 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (2)
-Salary Remaining :	12 500 000 $
Cale Makar	9 000 000 $ (1)
-Salary Remaining :	9 000 000 $
Connor Hellebuyck	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
Alex Killorn	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Pierre-Luc Dubois	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
J.T. Compher	5 100 000 $ (2)
-Salary Remaining :	5 100 000 $
Samuel Girard	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Sam Bennett	4 425 000 $ (1)
-Salary Remaining :	4 425 000 $
Lawson Crouse	4 300 000 $ (1)
-Salary Remaining :	4 300 000 $
Mattias Samuelsson	4 285 714 $ (3)
-Salary Remaining :	4 285 714 $
Brandon Carlo	4 100 000 $ (1)
-Salary Remaining :	4 100 000 $
Noah Dobson	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Viktor Arvidsson	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Nikita Zadorov	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Jason Dickinson	2 650 000 $ (2)
-Salary Remaining :	2 650 000 $
Devon Levi	1 566 667 $ (3)
-Salary Remaining :	1 566 667 $
Logan O'Connor	1 050 000 $ (2)
-Salary Remaining :	1 050 000 $
Justin Danforth	975 000 $ (3)
-Salary Remaining :	975 000 $
AJ Greer	850 000 $ (3)
-Salary Remaining :	850 000 $
Justin Brazeau	775 000 $ (5)
-Salary Remaining :	775 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 89 077 381 $
Year 55 : 57 252 381 $
Year 56 : 25 952 381 $
Year 57 : 775 000 $
Salary Average Commitment
Year 54 : 4 525 000 $
Year 55 : 4 525 000 $
Year 56 : 4 525 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 077 381 $
Year 55 : 57 252 381 $
Year 56 : 25 952 381 $
Year 57 : 775 000 $

Farm Players Salaries
Eric Comrie	180 000 $ (2)
Salary Remaining :	180 000 $
Michael Kesselring	140 000 $ (5)
Salary Remaining :	140 000 $
Victor Olofsson	107 500 $ (3)
Salary Remaining :	107 500 $
Georgi Romanov	95 000 $ (3)
Salary Remaining :	95 000 $
Jakub Pour	92 500 $ (3)
Salary Remaining :	92 500 $
Uvis Balinskis	85 000 $ (3)
Salary Remaining :	85 000 $
Josiah Slavin	77 500 $ (3)
Salary Remaining :	77 500 $
Ryan McGregor	77 500 $ (3)
Salary Remaining :	77 500 $
Mason Jobst	77 500 $ (3)
Salary Remaining :	77 500 $
Cam Dineen	77 500 $ (2)
Salary Remaining :	77 500 $
Jonathan Aspirot	76 833 $ (1)
Salary Remaining :	76 833 $
Jalen Chatfield	76 250 $ (1)
Salary Remaining :	76 250 $
Rudolfs Balcers	75 000 $ (1)
Salary Remaining :	75 000 $
Maxim Marushev	0 $ (0)
Salary Remaining :	0 $
Drake Rymsha	0 $ (0)
Salary Remaining :	0 $
Anton Blidh	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	16
Salary Commitment
Year 54 : 1 238 083 $
Year 55 : 1 010 000 $
Year 56 : 752 500 $
Year 57 : 140 000 $
Salary Average Commitment
Year 54 : 570 500 $
Year 55 : 570 500 $
Year 56 : 570 500 $
Year 57 : 60 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2890 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18890
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 907 857 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	67 496 093 $
Projected Bank Account	67 496 093 $

Pro Players Salaries
John Tavares	11 000 000 $ (3)
-Salary Remaining :	11 000 000 $
Matt Duchene	8 000 000 $ (2)
-Salary Remaining :	8 000 000 $
Jared Spurgeon	7 575 000 $ (4)
-Salary Remaining :	7 575 000 $
Kevin Hayes	7 142 857 $ (3)
-Salary Remaining :	7 142 857 $
Anders Lee	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Mark Giordano	6 750 000 $ (2)
-Salary Remaining :	6 750 000 $
Phillip Danault	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Reilly Smith	5 000 000 $ (5)
-Salary Remaining :	5 000 000 $
Kyle Palmieri	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Christopher Tanev	4 500 000 $ (4)
-Salary Remaining :	4 500 000 $
Matt Dumba	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Ryan Suter	3 650 000 $ (2)
-Salary Remaining :	3 650 000 $
Alexander Romanov	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Martin Jones	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Laurent Brossoit	1 750 000 $ (3)
-Salary Remaining :	1 750 000 $
Connor Bedard	950 000 $ (3)
-Salary Remaining :	950 000 $
Jayden Struble	925 000 $ (3)
-Salary Remaining :	925 000 $
Will Cuylle	902 500 $ (2)
-Salary Remaining :	902 500 $
Nico Daws	867 500 $ (2)
-Salary Remaining :	867 500 $
Adam Klapka	832 500 $ (1)
-Salary Remaining :	832 500 $
Jonathan Gruden	775 000 $ (1)
-Salary Remaining :	775 000 $
Vinnie Hinostroza	775 000 $ (2)
-Salary Remaining :	775 000 $
Parker Kelly	762 500 $ (1)
-Salary Remaining :	762 500 $
Total Pro Players	23
Salary Commitment
Year 54 : 87 907 857 $
Year 55 : 78 537 857 $
Year 56 : 50 092 857 $
Year 57 : 17 075 000 $
Salary Average Commitment
Year 54 : 9 852 500 $
Year 55 : 9 020 000 $
Year 56 : 8 117 500 $
Year 57 : 5 100 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 907 857 $
Year 55 : 78 537 857 $
Year 56 : 50 092 857 $
Year 57 : 17 075 000 $

Farm Players Salaries
Shane Wright	394 917 $ (3)
Salary Remaining :	394 917 $
Tomas Suchanek	139 900 $ (5)
Salary Remaining :	139 900 $
Hunter McKown	136 667 $ (4)
Salary Remaining :	136 667 $
Nikita Tolopilo	95 000 $ (2)
Salary Remaining :	95 000 $
Oskari Salminen	92 500 $ (2)
Salary Remaining :	92 500 $
Colten Ellis	92 500 $ (2)
Salary Remaining :	92 500 $
Jakub Dobes	92 500 $ (2)
Salary Remaining :	92 500 $
Dylan Garand	90 250 $ (1)
Salary Remaining :	90 250 $
Vincent Iorio	89 417 $ (1)
Salary Remaining :	89 417 $
Brayden Tracey	86 333 $ (1)
Salary Remaining :	86 333 $
Cale Fleury	80 000 $ (1)
Salary Remaining :	80 000 $
Mason Shaw	77 500 $ (3)
Salary Remaining :	77 500 $
Brandon Scanlin	77 500 $ (4)
Salary Remaining :	77 500 $
Alec Regula	77 500 $ (3)
Salary Remaining :	77 500 $
Gavin Bayreuther	77 500 $ (2)
Salary Remaining :	77 500 $
Casey Fitzgerald	77 500 $ (3)
Salary Remaining :	77 500 $
Cooper Marody	76 250 $ (1)
Salary Remaining :	76 250 $
Total Farm Players	17
Salary Commitment
Year 54 : 1 853 734 $
Year 55 : 1 431 484 $
Year 56 : 981 484 $
Year 57 : 354 067 $
Salary Average Commitment
Year 54 : 864 917 $
Year 55 : 775 500 $
Year 56 : 495 500 $
Year 57 : 223 667 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	84 132 750 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	175 279 340 $
Projected Bank Account	175 279 340 $

Pro Players Salaries
Seth Jones	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Sebastian Aho	8 460 250 $ (1)
-Salary Remaining :	8 460 250 $
Nico Hischier	7 250 000 $ (3)
-Salary Remaining :	7 250 000 $
Troy Terry	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Brandon Hagel	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Esa Lindell	5 800 000 $ (2)
-Salary Remaining :	5 800 000 $
Darcy Kuemper	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Rickard Rakell	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Andreas Athanasiou	4 250 000 $ (1)
-Salary Remaining :	4 250 000 $
Nick Jensen	4 050 000 $ (4)
-Salary Remaining :	4 050 000 $
Brett Pesce	4 025 000 $ (2)
-Salary Remaining :	4 025 000 $
Alex Iafallo	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Marcus Foligno	3 100 000 $ (1)
-Salary Remaining :	3 100 000 $
Brett Kulak	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Sammy Blais	1 525 000 $ (1)
-Salary Remaining :	1 525 000 $
Beck Malenstyn	1 350 000 $ (3)
-Salary Remaining :	1 350 000 $
James Reimer	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Pat Maroon	900 000 $ (2)
-Salary Remaining :	900 000 $
Ryker Evans	897 500 $ (2)
-Salary Remaining :	897 500 $
Danton Heinen	775 000 $ (2)
-Salary Remaining :	775 000 $
Liam O'Brien	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	21
Salary Commitment
Year 54 : 84 132 750 $
Year 55 : 52 547 500 $
Year 56 : 33 150 000 $
Year 57 : 4 050 000 $
Salary Average Commitment
Year 54 : 6 325 000 $
Year 55 : 5 125 000 $
Year 56 : 4 200 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 84 132 750 $
Year 55 : 52 547 500 $
Year 56 : 33 150 000 $
Year 57 : 4 050 000 $

Farm Players Salaries
Eemil Viro	90 250 $ (2)
Salary Remaining :	90 250 $
Calle Clang	87 833 $ (3)
Salary Remaining :	87 833 $
Jared Davidson	86 250 $ (3)
Salary Remaining :	86 250 $
Topias Vilen	83 667 $ (3)
Salary Remaining :	83 667 $
Walker Duehr	82 500 $ (3)
Salary Remaining :	82 500 $
Leevi Merilainen	82 000 $ (2)
Salary Remaining :	82 000 $
Blake Murray	79 167 $ (2)
Salary Remaining :	79 167 $
Rasmus Asplund	77 500 $ (2)
Salary Remaining :	77 500 $
Emil Bemstrom	77 500 $ (3)
Salary Remaining :	77 500 $
Dylan Gambrell	77 500 $ (2)
Salary Remaining :	77 500 $
Brandon Gignac	77 500 $ (3)
Salary Remaining :	77 500 $
Joe Hicketts	77 500 $ (3)
Salary Remaining :	77 500 $
Dylan McIlrath	77 500 $ (2)
Salary Remaining :	77 500 $
Travis Barron	77 500 $ (2)
Salary Remaining :	77 500 $
Victor Mete	0 $ (0)
Salary Remaining :	0 $
Hunter Drew	0 $ (0)
Salary Remaining :	0 $
Joseph Blandisi	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	17
Salary Commitment
Year 54 : 1 134 167 $
Year 55 : 1 134 167 $
Year 56 : 572 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 699 250 $
Year 55 : 699 250 $
Year 56 : 447 833 $
Year 57 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2118 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18118
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 891 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	422 423 440 $
Projected Bank Account	422 423 440 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
-Salary Remaining :	10 500 000 $
Brayden Point	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Jamie Benn	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
Alex Pietrangelo	8 000 000 $ (5)
-Salary Remaining :	8 000 000 $
Max Pacioretty	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Andrew Copp	5 625 000 $ (1)
-Salary Remaining :	5 625 000 $
Gustav Nyquist	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Yanni Gourde	5 166 166 $ (1)
-Salary Remaining :	5 166 166 $
Alex Vlasic	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Michael Anderson	4 125 000 $ (2)
-Salary Remaining :	4 125 000 $
David Perron	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Matt Roy	3 150 000 $ (2)
-Salary Remaining :	3 150 000 $
Jonathan Drouin	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Connor Ingram	1 950 000 $ (3)
-Salary Remaining :	1 950 000 $
Cal Clutterbuck	1 750 000 $ (4)
-Salary Remaining :	1 750 000 $
Mason Lohrei	925 000 $ (3)
-Salary Remaining :	925 000 $
Jordan Harris	842 500 $ (1)
-Salary Remaining :	842 500 $
Gabriel Vilardi	825 000 $ (1)
-Salary Remaining :	825 000 $
Jujhar Khaira	775 000 $ (2)
-Salary Remaining :	775 000 $
Jet Greaves	758 333 $ (1)
-Salary Remaining :	758 333 $
Total Pro Players	20
Salary Commitment
Year 54 : 86 891 999 $
Year 55 : 57 175 000 $
Year 56 : 30 125 000 $
Year 57 : 9 750 000 $
Salary Average Commitment
Year 54 : 3 325 000 $
Year 55 : 3 325 000 $
Year 56 : 3 325 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 891 999 $
Year 55 : 57 175 000 $
Year 56 : 30 125 000 $
Year 57 : 9 750 000 $

Farm Players Salaries
Elvis Merzlikins	540 000 $ (1)
Salary Remaining :	540 000 $
Adin Hill	490 000 $ (3)
Salary Remaining :	490 000 $
Lukas Reichel	133 750 $ (2)
Salary Remaining :	133 750 $
Rafael Harvey-Pinard	110 000 $ (3)
Salary Remaining :	110 000 $
Ville Heinola	107 583 $ (1)
Salary Remaining :	107 583 $
Jacob Peterson	92 500 $ (2)
Salary Remaining :	92 500 $
Jordan Oesterle	92 500 $ (2)
Salary Remaining :	92 500 $
Jacob Perreault	92 500 $ (1)
Salary Remaining :	92 500 $
Samuel Bolduc	80 000 $ (3)
Salary Remaining :	80 000 $
Lucas Carlsson	77 500 $ (2)
Salary Remaining :	77 500 $
Philippe Myers	77 500 $ (3)
Salary Remaining :	77 500 $
Justin Kirkland	77 500 $ (2)
Salary Remaining :	77 500 $
Josh Dunne	77 500 $ (1)
Salary Remaining :	77 500 $
Brett Murray	77 500 $ (2)
Salary Remaining :	77 500 $
Cameron Crotty	77 500 $ (3)
Salary Remaining :	77 500 $
Keaton Middleton	77 500 $ (2)
Salary Remaining :	77 500 $
Colton White	76 250 $ (2)
Salary Remaining :	76 250 $
Logan Brown	75 000 $ (1)
Salary Remaining :	75 000 $
Sam Gagner	75 000 $ (3)
Salary Remaining :	75 000 $
Beck Warm	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	20
Salary Commitment
Year 54 : 2 582 583 $
Year 55 : 1 615 000 $
Year 56 : 910 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 510 000 $
Year 55 : 315 000 $
Year 56 : 315 000 $
Year 57 : 0 $

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	3459 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	17459
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 000 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 639 000 $
Projected Bank Account	73 639 000 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (3)
-Salary Remaining :	10 000 000 $
Jeremy Swayman	8 250 000 $ (1)
-Salary Remaining :	8 250 000 $
Valeri Nichushkin	6 125 000 $ (2)
-Salary Remaining :	6 125 000 $
Brock Nelson	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Tyler Myers	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Jake Guentzel	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Adam Pelech	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Rasmus Ristolainen	5 100 000 $ (1)
-Salary Remaining :	5 100 000 $
Dylan Strome	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Jared McCann	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Ben Chiarot	4 750 000 $ (5)
-Salary Remaining :	4 750 000 $
Artem Zub	4 600 000 $ (3)
-Salary Remaining :	4 600 000 $
Robby Fabbri	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Alexander Kerfoot	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Dante Fabbro	2 400 000 $ (1)
-Salary Remaining :	2 400 000 $
Zemgus Girgensons	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Eeli Tolvanen	1 450 000 $ (2)
-Salary Remaining :	1 450 000 $
Logan Stanley	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Connor Brown	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Daniel Sprong	975 000 $ (3)
-Salary Remaining :	975 000 $
David Rittich	900 000 $ (1)
-Salary Remaining :	900 000 $
Total Pro Players	21
Salary Commitment
Year 54 : 90 000 000 $
Year 55 : 60 150 000 $
Year 56 : 39 825 000 $
Year 57 : 10 750 000 $
Salary Average Commitment
Year 54 : 4 800 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 90 000 000 $
Year 55 : 60 150 000 $
Year 56 : 39 825 000 $
Year 57 : 10 750 000 $

Farm Players Salaries
Jesper Fast	200 000 $ (1)
Salary Remaining :	200 000 $
Pius Suter	160 000 $ (3)
Salary Remaining :	160 000 $
Austin Watson	150 000 $ (1)
Salary Remaining :	150 000 $
Lukas Dostal	81 250 $ (3)
Salary Remaining :	81 250 $
Radim Zohorna	0 $ (0)
Salary Remaining :	0 $
Arttu Ruotsalainen	0 $ (0)
Salary Remaining :	0 $
Wyatt Kalynuk	0 $ (0)
Salary Remaining :	0 $
Kyle Rau	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 54 : 591 250 $
Year 55 : 241 250 $
Year 56 : 241 250 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 120 000 $
Year 55 : 120 000 $
Year 56 : 120 000 $
Year 57 : 0 $

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	3500 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19500
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 877 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	387 102 263 $
Projected Bank Account	387 102 263 $

Pro Players Salaries
Mitchell Marner	10 903 000 $ (1)
-Salary Remaining :	10 903 000 $
Charlie McAvoy	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Alex Ovechkin	9 500 000 $ (5)
-Salary Remaining :	9 500 000 $
Dylan Larkin	8 700 000 $ (2)
-Salary Remaining :	8 700 000 $
Sidney Crosby	8 700 000 $ (3)
-Salary Remaining :	8 700 000 $
Ilya Sorokin	8 250 000 $ (3)
-Salary Remaining :	8 250 000 $
Brad Marchand	6 125 000 $ (2)
-Salary Remaining :	6 125 000 $
Jaccob Slavin	5 300 000 $ (3)
-Salary Remaining :	5 300 000 $
J.T Miller	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Vince Dunn	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Nicolas Roy	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Alexandre Carrier	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Jeremy Lauzon	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Bobby McMann	1 350 000 $ (3)
-Salary Remaining :	1 350 000 $
Brandon Duhaime	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Nick Blankenburg	825 000 $ (2)
-Salary Remaining :	825 000 $
Austin Czarnik	762 500 $ (2)
-Salary Remaining :	762 500 $
Jack Studnicka	762 000 $ (1)
-Salary Remaining :	762 000 $
Simon Benoit	750 000 $ (1)
-Salary Remaining :	750 000 $
Charlie Lindgren	600 000 $ (1)
-Salary Remaining :	600 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 89 877 500 $
Year 55 : 58 362 500 $
Year 56 : 38 350 000 $
Year 57 : 9 500 000 $
Salary Average Commitment
Year 54 : 22 728 000 $
Year 55 : 11 225 000 $
Year 56 : 10 400 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 877 500 $
Year 55 : 58 362 500 $
Year 56 : 38 350 000 $
Year 57 : 9 500 000 $

Farm Players Salaries
Noah Philp	92 500 $ (2)
Salary Remaining :	92 500 $
Vadim Zherenko	84 667 $ (2)
Salary Remaining :	84 667 $
Joel Hofer	77 500 $ (3)
Salary Remaining :	77 500 $
Jeff Malott	76 250 $ (1)
Salary Remaining :	76 250 $
Brogan Rafferty	75 000 $ (1)
Salary Remaining :	75 000 $
Brett Seney	75 000 $ (1)
Salary Remaining :	75 000 $
Tyler Angle	0 $ (0)
Salary Remaining :	0 $
Matt Luff	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	8
Salary Commitment
Year 54 : 480 917 $
Year 55 : 254 667 $
Year 56 : 77 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 144 667 $
Year 55 : 144 667 $
Year 56 : 60 000 $
Year 57 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	5000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	3839 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	16839
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	91 540 398 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	109 119 439 $
Projected Bank Account	109 119 439 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (2)
-Salary Remaining :	11 642 857 $
Claude Giroux	8 275 000 $ (1)
-Salary Remaining :	8 275 000 $
John Carlson	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Nick Suzuki	7 875 000 $ (1)
-Salary Remaining :	7 875 000 $
Cole Caufield	7 850 000 $ (3)
-Salary Remaining :	7 850 000 $
Elias Pettersson	7 350 000 $ (2)
-Salary Remaining :	7 350 000 $
William Nylander	6 962 366 $ (2)
-Salary Remaining :	6 962 366 $
Michael Matheson	4 875 000 $ (2)
-Salary Remaining :	4 875 000 $
Juraj Slafkovsky	4 450 000 $ (3)
-Salary Remaining :	4 450 000 $
Marcus Pettersson	4 025 175 $ (3)
-Salary Remaining :	4 025 175 $
Brenden Dillon	3 900 000 $ (4)
-Salary Remaining :	3 900 000 $
Cam Talbot	3 666 667 $ (2)
-Salary Remaining :	3 666 667 $
Kirby Dach	3 362 500 $ (1)
-Salary Remaining :	3 362 500 $
Michael Rasmussen	1 460 000 $ (2)
-Salary Remaining :	1 460 000 $
Tage Thompson	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Kaiden Guhle	1 283 333 $ (2)
-Salary Remaining :	1 283 333 $
Jarred Tinordi	1 250 000 $ (4)
-Salary Remaining :	1 250 000 $
Joshua Roy	850 000 $ (3)
-Salary Remaining :	850 000 $
Otto Koivula	800 000 $ (2)
-Salary Remaining :	800 000 $
Kyle Clifford	762 500 $ (1)
-Salary Remaining :	762 500 $
Samuel Montembeault	750 000 $ (2)
-Salary Remaining :	750 000 $
Hunter Shepard	750 000 $ (2)
-Salary Remaining :	750 000 $
Brandon Crawley	0 $ (0)
Gage Quinney	0 $ (0)
Chaz Reddekopp	0 $ (0)
Yannick Veilleux	0 $ (0)
Kristians Rubins	0 $ (0)
Total Pro Players	27
Salary Commitment
Year 54 : 91 540 398 $
Year 55 : 69 865 398 $
Year 56 : 30 325 175 $
Year 57 : 13 150 000 $
Salary Average Commitment
Year 54 : 14 243 333 $
Year 55 : 14 243 333 $
Year 56 : 7 085 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 91 540 398 $
Year 55 : 69 865 398 $
Year 56 : 30 325 175 $
Year 57 : 13 150 000 $

Farm Players Salaries
Karson Kuhlman	77 500 $ (2)
Salary Remaining :	77 500 $
Greg McKegg	76 250 $ (1)
Salary Remaining :	76 250 $
Alex Barre-Boulet	76 000 $ (2)
Salary Remaining :	76 000 $
Aleksi Heponiemi	75 000 $ (1)
Salary Remaining :	75 000 $
Adam Brubacher	0 $ (0)
Salary Remaining :	0 $
Adam Karashik	0 $ (0)
Salary Remaining :	0 $
Ostap Safin	0 $ (0)
Salary Remaining :	0 $
Austin Rueschhoff	0 $ (0)
Salary Remaining :	0 $
Anthony Angello	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 54 : 304 750 $
Year 55 : 153 500 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 0 $
Year 55 : 0 $
Year 56 : 0 $
Year 57 : 0 $

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Center
Level 1:	6500 - 180 $ - 0 - 0,00%
Level 2:	5800 - 140 $ - 0 - 0,00%
Level 3:	2500 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	19800
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 394 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	171 304 526 $
Projected Bank Account	171 304 526 $

Pro Players Salaries
Andrei Vasilevskiy	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Darnell Nurse	9 250 000 $ (1)
-Salary Remaining :	9 250 000 $
Leon Draisaitl	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
Tomas Hertl	8 137 000 $ (1)
-Salary Remaining :	8 137 000 $
Victor Hedman	7 875 000 $ (2)
-Salary Remaining :	7 875 000 $
Trevor Zegras	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Adrian Kempe	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Ryan Nugent-Hopkins	5 125 000 $ (3)
-Salary Remaining :	5 125 000 $
Jakob Chychrun	4 600 000 $ (1)
-Salary Remaining :	4 600 000 $
Evan Bouchard	3 900 000 $ (3)
-Salary Remaining :	3 900 000 $
Joel Armia	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Yegor Sharangovich	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Derek Forbort	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Dylan Samberg	1 400 000 $ (1)
-Salary Remaining :	1 400 000 $
Santeri Hatakka	925 000 $ (2)
-Salary Remaining :	925 000 $
James van Riemsdyk	900 000 $ (5)
-Salary Remaining :	900 000 $
Nick Bjugstad	900 000 $ (1)
-Salary Remaining :	900 000 $
Joel Blomqvist	886 000 $ (3)
-Salary Remaining :	886 000 $
Thomas Harley	863 333 $ (2)
-Salary Remaining :	863 333 $
Jake Neighbours	836 000 $ (3)
-Salary Remaining :	836 000 $
Nicholas Robertson	796 667 $ (2)
-Salary Remaining :	796 667 $
Ryan Poehling	750 000 $ (1)
-Salary Remaining :	750 000 $
Jimmy Vesey	750 000 $ (2)
-Salary Remaining :	750 000 $
Corey Perry	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	24
Salary Commitment
Year 54 : 87 394 000 $
Year 55 : 41 607 000 $
Year 56 : 26 547 000 $
Year 57 : 900 000 $
Salary Average Commitment
Year 54 : 8 579 167 $
Year 55 : 6 179 167 $
Year 56 : 4 463 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 394 000 $
Year 55 : 41 607 000 $
Year 56 : 26 547 000 $
Year 57 : 900 000 $

Farm Players Salaries
Brian Dumoulin	315 000 $ (5)
Salary Remaining :	315 000 $
Kent Johnson	180 000 $ (2)
Salary Remaining :	180 000 $
Yegor Zamula	170 000 $ (1)
Salary Remaining :	170 000 $
Anthony Beauvillier	125 000 $ (3)
Salary Remaining :	125 000 $
Dysin Mayo	95 000 $ (1)
Salary Remaining :	95 000 $
Sasha Chmelevski	92 750 $ (1)
Salary Remaining :	92 750 $
John Beecher	92 500 $ (3)
Salary Remaining :	92 500 $
Jonatan Berggren	92 500 $ (2)
Salary Remaining :	92 500 $
Peyton Krebs	86 333 $ (2)
Salary Remaining :	86 333 $
Kaedan Korczak	82 500 $ (1)
Salary Remaining :	82 500 $
Mitchell Chaffee	80 000 $ (5)
Salary Remaining :	80 000 $
Steven Santini	80 000 $ (1)
Salary Remaining :	80 000 $
Tyler Tucker	80 000 $ (3)
Salary Remaining :	80 000 $
Arturs Silovs	78 600 $ (2)
Salary Remaining :	78 600 $
Nathan Walker	77 500 $ (1)
Salary Remaining :	77 500 $
Brayden Pachal	77 500 $ (5)
Salary Remaining :	77 500 $
Raphael Lavoie	77 500 $ (2)
Salary Remaining :	77 500 $
Connor Bunnaman	75 000 $ (1)
Salary Remaining :	75 000 $
Scott Reedy	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	19
Salary Commitment
Year 54 : 1 957 683 $
Year 55 : 1 284 933 $
Year 56 : 770 000 $
Year 57 : 472 500 $
Salary Average Commitment
Year 54 : 752 500 $
Year 55 : 512 500 $
Year 56 : 392 500 $
Year 57 : 180 000 $

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	125 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	16125
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 794 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	92 370 742 $
Projected Bank Account	92 370 742 $

Pro Players Salaries
Mikhail Sergachev	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
Kris Letang	7 250 000 $ (1)
-Salary Remaining :	7 250 000 $
Evgeni Malkin	6 100 000 $ (3)
-Salary Remaining :	6 100 000 $
William Karlsson	5 900 000 $ (3)
-Salary Remaining :	5 900 000 $
Neal Pionk	5 875 000 $ (3)
-Salary Remaining :	5 875 000 $
Vincent Trocheck	5 625 000 $ (1)
-Salary Remaining :	5 625 000 $
Mikael Backlund	5 350 000 $ (3)
-Salary Remaining :	5 350 000 $
Blake Coleman	4 900 000 $ (5)
-Salary Remaining :	4 900 000 $
Elias Lindholm	4 850 000 $ (3)
-Salary Remaining :	4 850 000 $
Logan Cooley	4 450 000 $ (3)
-Salary Remaining :	4 450 000 $
Radko Gudas	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Petr Mrazek	3 800 000 $ (2)
-Salary Remaining :	3 800 000 $
Yakov Trenin	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Mason McTavish	3 394 167 $ (2)
-Salary Remaining :	3 394 167 $
Adam Lowry	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
MacKenzie Weegar	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Jake Sanderson	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Owen Tippett	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Pyotr Kochetkov	925 000 $ (1)
-Salary Remaining :	925 000 $
Dakota Joshua	825 000 $ (1)
-Salary Remaining :	825 000 $
Mason Marchment	700 000 $ (1)
-Salary Remaining :	700 000 $
Total Pro Players	21
Salary Commitment
Year 54 : 85 794 167 $
Year 55 : 68 969 167 $
Year 56 : 56 675 000 $
Year 57 : 4 900 000 $
Salary Average Commitment
Year 54 : 10 394 167 $
Year 55 : 10 394 167 $
Year 56 : 5 150 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 794 167 $
Year 55 : 68 969 167 $
Year 56 : 56 675 000 $
Year 57 : 4 900 000 $

Farm Players Salaries
Jake Oettinger	400 000 $ (1)
Salary Remaining :	400 000 $
Niko Mikkola	250 000 $ (3)
Salary Remaining :	250 000 $
Simon Edvinsson	177 500 $ (2)
Salary Remaining :	177 500 $
Jiri Kulich	88 600 $ (3)
Salary Remaining :	88 600 $
Olen Zellweger	86 167 $ (1)
Salary Remaining :	86 167 $
Zack MacEwen	77 500 $ (3)
Salary Remaining :	77 500 $
Nic Petan	76 250 $ (2)
Salary Remaining :	76 250 $
Total Farm Players	7
Salary Commitment
Year 54 : 1 156 017 $
Year 55 : 669 850 $
Year 56 : 416 100 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 476 917 $
Year 55 : 392 500 $
Year 56 : 215 000 $
Year 57 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2607 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18607
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 938 214 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	109 019 016 $
Projected Bank Account	109 019 016 $

Pro Players Salaries
Matthew Tkachuk	9 500 000 $ (1)
-Salary Remaining :	9 500 000 $
Mathew Barzal	9 150 000 $ (3)
-Salary Remaining :	9 150 000 $
Brady Tkachuk	8 205 714 $ (2)
-Salary Remaining :	8 205 714 $
Brock Boeser	6 650 000 $ (3)
-Salary Remaining :	6 650 000 $
Brayden Schenn	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Jordan Binnington	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
T.J. Oshie	5 750 000 $ (4)
-Salary Remaining :	5 750 000 $
Jaden Schwartz	5 500 000 $ (5)
-Salary Remaining :	5 500 000 $
Tom Wilson	5 166 667 $ (2)
-Salary Remaining :	5 166 667 $
Noah Hanifin	4 950 000 $ (2)
-Salary Remaining :	4 950 000 $
John Marino	4 400 000 $ (3)
-Salary Remaining :	4 400 000 $
Erik Gudbranson	4 000 000 $ (5)
-Salary Remaining :	4 000 000 $
Scott Laughton	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Tanner Jeannot	2 670 000 $ (3)
-Salary Remaining :	2 670 000 $
Alexandre Texier	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Teddy Blueger	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Morgan Barron	1 775 000 $ (1)
-Salary Remaining :	1 775 000 $
Brock Faber	1 008 333 $ (3)
-Salary Remaining :	1 008 333 $
Brendan Smith	1 000 000 $ (5)
-Salary Remaining :	1 000 000 $
Anthony Stolarz	950 000 $ (1)
-Salary Remaining :	950 000 $
Darren Raddysh	762 500 $ (1)
-Salary Remaining :	762 500 $
Total Pro Players	21
Salary Commitment
Year 54 : 90 938 214 $
Year 55 : 71 450 714 $
Year 56 : 51 228 333 $
Year 57 : 16 250 000 $
Salary Average Commitment
Year 54 : 6 925 000 $
Year 55 : 6 925 000 $
Year 56 : 6 925 000 $
Year 57 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 90 938 214 $
Year 55 : 71 450 714 $
Year 56 : 51 228 333 $
Year 57 : 16 250 000 $

Farm Players Salaries
Spencer Knight	450 000 $ (3)
Salary Remaining :	450 000 $
Bobby Brink	113 750 $ (1)
Salary Remaining :	113 750 $
Kevin Bahl	105 000 $ (3)
Salary Remaining :	105 000 $
Brendan Brisson	92 500 $ (3)
Salary Remaining :	92 500 $
Elmer Soderblom	92 500 $ (1)
Salary Remaining :	92 500 $
Jakub Lauko	87 167 $ (1)
Salary Remaining :	87 167 $
Riley Sutter	87 167 $ (1)
Salary Remaining :	87 167 $
Hugo Alnefelt	85 083 $ (3)
Salary Remaining :	85 083 $
Arber Xhekaj	82 833 $ (2)
Salary Remaining :	82 833 $
Zachary Jones	81 250 $ (3)
Salary Remaining :	81 250 $
Matt Kiersted	77 500 $ (2)
Salary Remaining :	77 500 $
Jack Ahcan	77 500 $ (2)
Salary Remaining :	77 500 $
Paul Cotter	77 500 $ (3)
Salary Remaining :	77 500 $
Arnaud Durandeau	76 250 $ (1)
Salary Remaining :	76 250 $
Klim Kostin	75 000 $ (1)
Salary Remaining :	75 000 $
Matthew Phillips	75 000 $ (1)
Salary Remaining :	75 000 $
Tanner Pearson	60 000 $ (1)
Salary Remaining :	60 000 $
Total Farm Players	17
Salary Commitment
Year 54 : 1 796 000 $
Year 55 : 1 129 166 $
Year 56 : 891 333 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 747 833 $
Year 55 : 595 333 $
Year 56 : 392 500 $
Year 57 : 0 $

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	4500 - 125 $ - 0 - 0,00%
Level 4:	4773 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	21273
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 023 143 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	145 620 533 $
Projected Bank Account	145 620 533 $

Pro Players Salaries
Jeff Skinner	9 000 000 $ (3)
-Salary Remaining :	9 000 000 $
Steven Stamkos	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
Logan Couture	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
Aaron Ekblad	7 500 000 $ (3)
-Salary Remaining :	7 500 000 $
Jordan Staal	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Nick Schmaltz	5 850 000 $ (1)
-Salary Remaining :	5 850 000 $
Adam Henrique	5 825 000 $ (2)
-Salary Remaining :	5 825 000 $
Zach Hyman	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Travis Konecny	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Jonathan Marchessault	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Tyler Toffoli	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Nick Foligno	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Jake Walman	3 400 000 $ (2)
-Salary Remaining :	3 400 000 $
Alexandar Georgiev	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Colton Sissons	2 857 143 $ (1)
-Salary Remaining :	2 857 143 $
Gustav Forsling	2 666 000 $ (1)
-Salary Remaining :	2 666 000 $
Sean Walker	2 650 000 $ (1)
-Salary Remaining :	2 650 000 $
Jacob Middleton	2 450 000 $ (2)
-Salary Remaining :	2 450 000 $
J.J. Moser	925 000 $ (2)
-Salary Remaining :	925 000 $
Joey Daccord	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	20
Salary Commitment
Year 54 : 94 023 143 $
Year 55 : 73 750 000 $
Year 56 : 37 650 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 3 325 000 $
Year 55 : 3 325 000 $
Year 56 : 2 400 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 94 023 143 $
Year 55 : 73 750 000 $
Year 56 : 37 650 000 $
Year 57 : 0 $

Farm Players Salaries
Barrett Hayton	177 500 $ (1)
Salary Remaining :	177 500 $
Emil Heineman	150 000 $ (5)
Salary Remaining :	150 000 $
Kevin Rooney	130 000 $ (3)
Salary Remaining :	130 000 $
Cam Atkinson	110 000 $ (5)
Salary Remaining :	110 000 $
Conor Timmins	110 000 $ (3)
Salary Remaining :	110 000 $
Josh Brown	100 000 $ (3)
Salary Remaining :	100 000 $
Drew Helleson	92 500 $ (2)
Salary Remaining :	92 500 $
Emil Andrae	90 333 $ (3)
Salary Remaining :	90 333 $
Samuel Knazko	90 250 $ (2)
Salary Remaining :	90 250 $
Egor Afanasyev	89 667 $ (2)
Salary Remaining :	89 667 $
Shane Bowers	79 800 $ (1)
Salary Remaining :	79 800 $
Cole Reinhardt	77 500 $ (3)
Salary Remaining :	77 500 $
Jonas Johansson	77 500 $ (1)
Salary Remaining :	77 500 $
Chase Priskie	77 500 $ (3)
Salary Remaining :	77 500 $
Jakub Skarek	76 417 $ (1)
Salary Remaining :	76 417 $
Ben Jones	75 000 $ (2)
Salary Remaining :	75 000 $
Cole Schwindt	0 $ (0)
Salary Remaining :	0 $
Brinson Pasichnuk	0 $ (0)
Salary Remaining :	0 $
Michael McNiven	0 $ (0)
Salary Remaining :	0 $
Fredrik Claesson	0 $ (0)
Salary Remaining :	0 $
Will Bitten	0 $ (0)
Salary Remaining :	0 $
Jacob Larsson	0 $ (0)
Salary Remaining :	0 $
Serron Noel	0 $ (0)
Salary Remaining :	0 $
German Rubtsov	0 $ (0)
Salary Remaining :	0 $
Jeremy Groleau	0 $ (0)
Salary Remaining :	0 $
Tyler Wall	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 54 : 1 603 967 $
Year 55 : 1 192 750 $
Year 56 : 845 333 $
Year 57 : 260 000 $
Salary Average Commitment
Year 54 : 602 750 $
Year 55 : 602 750 $
Year 56 : 512 500 $
Year 57 : 152 500 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	4006 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18006
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 090 630 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	171 658 998 $
Projected Bank Account	171 658 998 $

Pro Players Salaries
Jake DeBrusk	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Jason Zucker	5 300 000 $ (2)
-Salary Remaining :	5 300 000 $
Evander Kane	5 125 000 $ (1)
-Salary Remaining :	5 125 000 $
Dylan DeMelo	4 900 000 $ (3)
-Salary Remaining :	4 900 000 $
Jordan Eberle	4 750 000 $ (5)
-Salary Remaining :	4 750 000 $
John Klingberg	4 150 000 $ (2)
-Salary Remaining :	4 150 000 $
Lars Eller	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Joel Edmundson	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Cody Ceci	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Mike Reilly	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Evan Rodrigues	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Jamie Drysdale	2 300 000 $ (3)
-Salary Remaining :	2 300 000 $
Ryan Donato	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Conor Sheary	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Pheonix Copley (Out of Payroll)	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Nick Cousins	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Scott Wedgewood	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Zach Aston-Reese	840 630 $ (1)
-Salary Remaining :	840 630 $
Pierre-Olivier Joseph	825 000 $ (2)
-Salary Remaining :	825 000 $
Noah Juulsen	775 000 $ (2)
-Salary Remaining :	775 000 $
Kiefer Sherwood	775 000 $ (2)
-Salary Remaining :	775 000 $
Haydn Fleury	775 000 $ (3)
-Salary Remaining :	775 000 $
Jacob Ingham	775 000 $ (3)
-Salary Remaining :	775 000 $
Michael Pezzetta	750 000 $ (1)
-Salary Remaining :	750 000 $
Anton Forsberg	700 000 $ (1)
-Salary Remaining :	700 000 $
Total Pro Players	25
Salary Commitment
Year 54 : 61 590 630 $
Year 55 : 41 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $
Salary Average Commitment
Year 54 : 4 200 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 61 590 630 $
Year 55 : 41 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $

Farm Players Salaries
Tomas Nosek	300 000 $ (2)
Salary Remaining :	300 000 $
Richard Panik	275 000 $ (1)
Salary Remaining :	275 000 $
Riley Stillman	135 000 $ (2)
Salary Remaining :	135 000 $
Nicolas Aube-Kubel	122 500 $ (1)
Salary Remaining :	122 500 $
Taro Hirose	85 000 $ (3)
Salary Remaining :	85 000 $
Libor Hajek	80 000 $ (3)
Salary Remaining :	80 000 $
Michael Carcone	77 500 $ (2)
Salary Remaining :	77 500 $
Kole Sherwood	77 500 $ (3)
Salary Remaining :	77 500 $
Xavier Ouellet	76 250 $ (1)
Salary Remaining :	76 250 $
Dennis Gilbert	76 200 $ (2)
Salary Remaining :	76 200 $
Alex Stalock	75 000 $ (3)
Salary Remaining :	75 000 $
Markus Niemelainen	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 54 : 1 379 950 $
Year 55 : 906 200 $
Year 56 : 317 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 256 250 $
Year 55 : 180 000 $
Year 56 : 180 000 $
Year 57 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 180 $ - 0 - 0,00%
Level 2:	5500 - 140 $ - 0 - 0,00%
Level 3:	3066 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	20066
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 748 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	218 954 807 $
Projected Bank Account	218 954 807 $

Pro Players Salaries
John Gibson	6 400 000 $ (1)
-Salary Remaining :	6 400 000 $
Jeff Petry	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
Marc Staal	5 700 000 $ (1)
-Salary Remaining :	5 700 000 $
Andre Burakovsky	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Evgenii Dadonov	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Michael Bunting	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Filip Chytil	4 437 500 $ (3)
-Salary Remaining :	4 437 500 $
Matt Grzelcyk	3 687 500 $ (3)
-Salary Remaining :	3 687 500 $
Travis Hamonic	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Michael Amadio	2 600 000 $ (3)
-Salary Remaining :	2 600 000 $
Mason Appleton	2 166 667 $ (2)
-Salary Remaining :	2 166 667 $
Mattias Janmark	1 450 000 $ (3)
-Salary Remaining :	1 450 000 $
Marat Khusnutdinov	1 350 000 $ (3)
-Salary Remaining :	1 350 000 $
Justin Barron	1 158 333 $ (1)
-Salary Remaining :	1 158 333 $
Noah Gregor	950 000 $ (1)
-Salary Remaining :	950 000 $
Akira Schmid	925 000 $ (2)
-Salary Remaining :	925 000 $
Alex Laferriere	875 000 $ (3)
-Salary Remaining :	875 000 $
Jakob Pelletier	863 333 $ (2)
-Salary Remaining :	863 333 $
Sasha Pastujov	825 000 $ (3)
-Salary Remaining :	825 000 $
Nikolai Knyzhov	810 000 $ (1)
-Salary Remaining :	810 000 $
Liam Foudy	775 000 $ (3)
-Salary Remaining :	775 000 $
David Gustafsson	775 000 $ (2)
-Salary Remaining :	775 000 $
Samuel Fagemo	750 000 $ (3)
-Salary Remaining :	750 000 $
Colin White	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 54 : 60 748 333 $
Year 55 : 37 730 000 $
Year 56 : 33 000 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 7 525 000 $
Year 55 : 6 600 000 $
Year 56 : 6 600 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 60 748 333 $
Year 55 : 37 730 000 $
Year 56 : 33 000 000 $
Year 57 : 0 $

Farm Players Salaries
Steven Lorentz	105 000 $ (2)
Salary Remaining :	105 000 $
Jack St. Ivany	95 000 $ (1)
Salary Remaining :	95 000 $
Jake Christiansen	92 500 $ (3)
Salary Remaining :	92 500 $
Cross Hanas	92 500 $ (2)
Salary Remaining :	92 500 $
Ryan O'Rourke	89 417 $ (3)
Salary Remaining :	89 417 $
Bryce Kindopp	87 413 $ (1)
Salary Remaining :	87 413 $
Mark Kastelic	83 500 $ (3)
Salary Remaining :	83 500 $
Axel Andersson	81 375 $ (1)
Salary Remaining :	81 375 $
Nicolas Meloche	78 750 $ (1)
Salary Remaining :	78 750 $
Max Lajoie	78 750 $ (1)
Salary Remaining :	78 750 $
David Tendeck	78 333 $ (2)
Salary Remaining :	78 333 $
Mathias Emilio Pettersen	77 500 $ (3)
Salary Remaining :	77 500 $
Jacob Moverare	77 500 $ (3)
Salary Remaining :	77 500 $
Hunter Skinner	77 500 $ (3)
Salary Remaining :	77 500 $
Ben Meyers	77 500 $ (3)
Salary Remaining :	77 500 $
Jonah Gadjovich	77 500 $ (3)
Salary Remaining :	77 500 $
Sean Day	77 500 $ (1)
Salary Remaining :	77 500 $
Kevin Gravel	77 500 $ (3)
Salary Remaining :	77 500 $
Ivan Prosvetov	75 000 $ (1)
Salary Remaining :	75 000 $
Erik Kallgren	75 000 $ (1)
Salary Remaining :	75 000 $
Pavel Gogolev	0 $ (0)
Salary Remaining :	0 $
Christopher Gibson	0 $ (0)
Salary Remaining :	0 $
Alexander True	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	23
Salary Commitment
Year 54 : 1 655 038 $
Year 55 : 1 006 250 $
Year 56 : 730 417 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 727 500 $
Year 55 : 632 500 $
Year 56 : 540 000 $
Year 57 : 0 $

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	5690 - 180 $ - 0 - 0,00%
Level 2:	6000 - 140 $ - 0 - 0,00%
Level 3:	2000 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18690
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 733 456 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	152 062 075 $
Projected Bank Account	152 062 075 $

Pro Players Salaries
Zach Werenski	9 583 333 $ (1)
-Salary Remaining :	9 583 333 $
Jordan Kyrou	8 125 000 $ (2)
-Salary Remaining :	8 125 000 $
Marc-Andre Fleury	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Jonas Brodin	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Timo Meier	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Conor Garland	4 950 000 $ (1)
-Salary Remaining :	4 950 000 $
Joonas Korpisalo	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Bowen Byram	3 850 000 $ (3)
-Salary Remaining :	3 850 000 $
Brandon Tanev	3 500 000 $ (4)
-Salary Remaining :	3 500 000 $
Warren Foegele	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Tucker Poolman	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Casey Cizikas	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Casey Mittelstadt	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Alexis Lafreniere	2 325 000 $ (3)
-Salary Remaining :	2 325 000 $
Owen Power	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Matt Martin	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Troy Stecher	1 250 000 $ (1)
-Salary Remaining :	1 250 000 $
Joel Kiviranta	1 050 000 $ (2)
-Salary Remaining :	1 050 000 $
Matthew Nieto	900 000 $ (3)
-Salary Remaining :	900 000 $
Jesper Boqvist	874 123 $ (1)
-Salary Remaining :	874 123 $
Victor Soderstrom	863 000 $ (3)
-Salary Remaining :	863 000 $
Jesse Puljujarvi	800 000 $ (2)
-Salary Remaining :	800 000 $
Ben Gleason	775 000 $ (3)
-Salary Remaining :	775 000 $
Laurent Dauphin	775 000 $ (3)
-Salary Remaining :	775 000 $
Adam Brooks	763 000 $ (3)
-Salary Remaining :	763 000 $
Oscar Dansk	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	26
Salary Commitment
Year 54 : 77 733 456 $
Year 55 : 38 826 000 $
Year 56 : 21 751 000 $
Year 57 : 3 500 000 $
Salary Average Commitment
Year 54 : 7 850 000 $
Year 55 : 7 850 000 $
Year 56 : 6 000 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 77 733 456 $
Year 55 : 38 826 000 $
Year 56 : 21 751 000 $
Year 57 : 3 500 000 $

Farm Players Salaries
Kody Clark	83 333 $ (1)
Salary Remaining :	83 333 $
Jan Mysak	82 333 $ (3)
Salary Remaining :	82 333 $
Andrei Altybarmakyan	81 800 $ (3)
Salary Remaining :	81 800 $
Rhett Gardner	77 500 $ (3)
Salary Remaining :	77 500 $
Kale Clague	77 500 $ (3)
Salary Remaining :	77 500 $
William Lagesson	77 500 $ (3)
Salary Remaining :	77 500 $
Kyle Capobianco	77 500 $ (3)
Salary Remaining :	77 500 $
Tyler Lewington	75 000 $ (3)
Salary Remaining :	75 000 $
Maxim Sushko	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	9
Salary Commitment
Year 54 : 632 466 $
Year 55 : 549 133 $
Year 56 : 549 133 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 420 000 $
Year 55 : 420 000 $
Year 56 : 420 000 $
Year 57 : 0 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	4534 - 140 $ - 0 - 0,00%
Level 3:	3000 - 125 $ - 0 - 0,00%
Level 4:	3000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	17534
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 480 816 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	92 514 110 $
Projected Bank Account	92 514 110 $

Pro Players Salaries
David Pastrnak	13 000 000 $ (1)
-Salary Remaining :	13 000 000 $
Aleksander Barkov	10 000 000 $ (1)
-Salary Remaining :	10 000 000 $
Filip Forsberg	8 500 000 $ (1)
-Salary Remaining :	8 500 000 $
Brandon Montour	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
Joshua Norris	7 950 000 $ (1)
-Salary Remaining :	7 950 000 $
Quinn Hughes	7 850 000 $ (1)
-Salary Remaining :	7 850 000 $
Drake Batherson	4 975 000 $ (1)
-Salary Remaining :	4 975 000 $
Ryan O'Reilly	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Alec Martinez	4 000 000 $ (5)
-Salary Remaining :	4 000 000 $
Lucas Raymond	3 425 000 $ (2)
-Salary Remaining :	3 425 000 $
Connor Clifton	3 333 333 $ (3)
-Salary Remaining :	3 333 333 $
Miles Wood	3 200 000 $ (1)
-Salary Remaining :	3 200 000 $
Alex Nedeljkovic	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Nicolas Hague	2 294 150 $ (2)
-Salary Remaining :	2 294 150 $
Frederick Gaudreau	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Kaapo Kakko	2 100 000 $ (1)
-Salary Remaining :	2 100 000 $
Moritz Seider	1 713 333 $ (2)
-Salary Remaining :	1 713 333 $
Keegan Kolesar	1 400 000 $ (3)
-Salary Remaining :	1 400 000 $
Alexander Barabanov	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Alex Lyon	900 000 $ (3)
-Salary Remaining :	900 000 $
Michael McCarron	900 000 $ (3)
-Salary Remaining :	900 000 $
Michael DiPietro	840 000 $ (1)
-Salary Remaining :	840 000 $
Total Pro Players	22
Salary Commitment
Year 54 : 94 480 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $
Salary Average Commitment
Year 54 : 5 725 000 $
Year 55 : 5 125 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 94 480 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $

Farm Players Salaries
Connor Murphy	440 000 $ (1)
Salary Remaining :	440 000 $
Vitek Vanecek	340 000 $ (1)
Salary Remaining :	340 000 $
Sam Lafferty	115 000 $ (2)
Salary Remaining :	115 000 $
Alex Alexeyev	92 500 $ (1)
Salary Remaining :	92 500 $
Jacob Bryson	90 000 $ (3)
Salary Remaining :	90 000 $
Nicolas Beaudin	86 333 $ (1)
Salary Remaining :	86 333 $
Arthur Kaliyev	83 250 $ (3)
Salary Remaining :	83 250 $
Alex Turcotte	77 500 $ (3)
Salary Remaining :	77 500 $
Tobias Bjornfot	77 500 $ (3)
Salary Remaining :	77 500 $
Ty Smith	77 500 $ (3)
Salary Remaining :	77 500 $
Glenn Gawdin	76 250 $ (2)
Salary Remaining :	76 250 $
Tyce Thompson	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 54 : 1 555 833 $
Year 55 : 597 000 $
Year 56 : 405 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 300 000 $
Year 55 : 300 000 $
Year 56 : 300 000 $
Year 57 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2562 - 125 $ - 0 - 0,00%
Level 4:	3000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	17562
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 288 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	85 290 166 $
Projected Bank Account	85 290 166 $

Pro Players Salaries
Ryan Johansen	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Ryan Ellis	6 250 000 $ (4)
-Salary Remaining :	6 250 000 $
Ondrej Palat	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
Taylor Hall	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
Kyle Okposo	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Josh Anderson	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Anthony Deangelo	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Ville Husso	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Christian Dvorak	4 450 000 $ (1)
-Salary Remaining :	4 450 000 $
Kevin Shattenkirk	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Ilya Samsonov	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Justin Holl	3 400 000 $ (3)
-Salary Remaining :	3 400 000 $
Derek Ryan	3 125 000 $ (1)
-Salary Remaining :	3 125 000 $
Jake Allen	2 875 000 $ (3)
-Salary Remaining :	2 875 000 $
Radim Simek	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
Ryan Lomberg	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Vladislav Namestnikov	2 000 000 $ (5)
-Salary Remaining :	2 000 000 $
Jack Quinn	1 713 333 $ (3)
-Salary Remaining :	1 713 333 $
Colin Miller	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Mark Friedman	775 000 $ (3)
-Salary Remaining :	775 000 $
Dryden Hunt	775 000 $ (3)
-Salary Remaining :	775 000 $
Adam Gaudette	775 000 $ (2)
-Salary Remaining :	775 000 $
Mackenzie MacEachern	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $

Farm Players Salaries
Zach Benson	160 000 $ (3)
Salary Remaining :	160 000 $
Tyler Kleven	112 500 $ (3)
Salary Remaining :	112 500 $
Logan Morrison	95 000 $ (3)
Salary Remaining :	95 000 $
Hardy Haman Aktell	95 000 $ (3)
Salary Remaining :	95 000 $
Matthew Knies	92 500 $ (3)
Salary Remaining :	92 500 $
Ville Petman	92 500 $ (4)
Salary Remaining :	92 500 $
Dillon Hamaliuk	90 500 $ (1)
Salary Remaining :	90 500 $
Aatu Raty	90 250 $ (2)
Salary Remaining :	90 250 $
Roby Jarventie	89 417 $ (1)
Salary Remaining :	89 417 $
Ivan Ivan	84 500 $ (3)
Salary Remaining :	84 500 $
Timur Ibragimov	82 000 $ (1)
Salary Remaining :	82 000 $
Jon-Randall Avon	80 000 $ (3)
Salary Remaining :	80 000 $
Vladislav Kolyachonok	77 500 $ (3)
Salary Remaining :	77 500 $
Mike Hardman	77 500 $ (3)
Salary Remaining :	77 500 $
Jeremy Davies	77 500 $ (2)
Salary Remaining :	77 500 $
Maxence Guenette	77 500 $ (3)
Salary Remaining :	77 500 $
Louis Domingue	77 500 $ (2)
Salary Remaining :	77 500 $
Cole McWard	77 500 $ (3)
Salary Remaining :	77 500 $
John Ludvig	77 500 $ (3)
Salary Remaining :	77 500 $
Kevin Mandolese	77 500 $ (3)
Salary Remaining :	77 500 $
Semyon Der-Arguchintsev	76 667 $ (1)
Salary Remaining :	76 667 $
Dan Renouf	76 250 $ (1)
Salary Remaining :	76 250 $
Lucas Johansen	76 250 $ (1)
Salary Remaining :	76 250 $
Clark Bishop	75 000 $ (1)
Salary Remaining :	75 000 $
Michael Vukojevic	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 54 : 2 088 334 $
Year 55 : 1 522 250 $
Year 56 : 1 277 000 $
Year 57 : 92 500 $
Salary Average Commitment
Year 54 : 1 028 917 $
Year 55 : 1 028 917 $
Year 56 : 938 667 $
Year 57 : 92 500 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2584 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18584
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 435 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	243 423 937 $
Projected Bank Account	243 423 937 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (4)
-Salary Remaining :	11 500 000 $
Philipp Grubauer	5 900 000 $ (2)
-Salary Remaining :	5 900 000 $
Dougie Hamilton	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Anthony Mantha	5 700 000 $ (2)
-Salary Remaining :	5 700 000 $
Oliver Bjorkstrand	5 400 000 $ (2)
-Salary Remaining :	5 400 000 $
Josh Manson	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Leo Carlsson	4 200 000 $ (3)
-Salary Remaining :	4 200 000 $
Simon Nemec	4 168 333 $ (3)
-Salary Remaining :	4 168 333 $
Alex Newhook	2 900 000 $ (3)
-Salary Remaining :	2 900 000 $
Stefan Noesen	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Kevin Lankinen	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
William Eklund	1 775 000 $ (3)
-Salary Remaining :	1 775 000 $
Marco Rossi	1 713 333 $ (3)
-Salary Remaining :	1 713 333 $
Nils Hoglander	1 100 000 $ (3)
-Salary Remaining :	1 100 000 $
Samuel Ersson	925 000 $ (2)
-Salary Remaining :	925 000 $
Adam Werner	925 000 $ (2)
-Salary Remaining :	925 000 $
Nils Lundkvist	925 000 $ (2)
-Salary Remaining :	925 000 $
Adam Beckman	894 167 $ (3)
-Salary Remaining :	894 167 $
Logan Stankoven	880 000 $ (3)
-Salary Remaining :	880 000 $
Philip Broberg	863 333 $ (1)
-Salary Remaining :	863 333 $
Urho Vaakanainen	850 000 $ (2)
-Salary Remaining :	850 000 $
Nate Schmidt	800 000 $ (4)
-Salary Remaining :	800 000 $
Morgan Frost	800 000 $ (1)
-Salary Remaining :	800 000 $
Jonas Rondbjerg	766 667 $ (3)
-Salary Remaining :	766 667 $
Fabian Zetterlund	750 000 $ (1)
-Salary Remaining :	750 000 $
Gemel Smith	700 000 $ (2)
-Salary Remaining :	700 000 $
Zach Senyshyn	0 $ (0)
Evan Cormier	0 $ (0)
Jack Kopacka	0 $ (0)
Total Pro Players	29
Salary Commitment
Year 54 : 69 435 833 $
Year 55 : 61 272 500 $
Year 56 : 33 447 500 $
Year 57 : 12 300 000 $
Salary Average Commitment
Year 54 : 12 508 334 $
Year 55 : 12 508 334 $
Year 56 : 11 908 334 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 69 435 833 $
Year 55 : 61 272 500 $
Year 56 : 33 447 500 $
Year 57 : 12 300 000 $

Farm Players Salaries
Mads Sogaard	92 500 $ (3)
Salary Remaining :	92 500 $
Mavrik Bourque	89 417 $ (2)
Salary Remaining :	89 417 $
Olivier Rodrigue	77 500 $ (3)
Salary Remaining :	77 500 $
Jesse Ylonen	77 500 $ (3)
Salary Remaining :	77 500 $
Spencer Martin	76 250 $ (2)
Salary Remaining :	76 250 $
Linus Hogberg	0 $ (0)
Salary Remaining :	0 $
Lukas Elvenes	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	7
Salary Commitment
Year 54 : 413 167 $
Year 55 : 413 167 $
Year 56 : 247 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 269 417 $
Year 55 : 269 417 $
Year 56 : 180 000 $
Year 57 : 0 $

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 180 $ - 0 - 0,00%
Level 2:	5000 - 140 $ - 0 - 0,00%
Level 3:	2064 - 125 $ - 0 - 0,00%
Level 4:	4000 - 100 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18064
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 797 167 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	206 295 955 $
Projected Bank Account	206 295 955 $

Pro Players Salaries
Justin Faulk	6 500 000 $ (2)
-Salary Remaining :	6 500 000 $
Jonathan Quick	5 800 000 $ (3)
-Salary Remaining :	5 800 000 $
Teuvo Teravainen	5 400 000 $ (2)
-Salary Remaining :	5 400 000 $
Jesperi Kotkaniemi	4 820 000 $ (2)
-Salary Remaining :	4 820 000 $
Jordan Martinook	3 050 000 $ (1)
-Salary Remaining :	3 050 000 $
Ryan Lindgren	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Ilya Lyubushkin	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Adam Boqvist	2 600 000 $ (1)
-Salary Remaining :	2 600 000 $
Henri Jokiharju	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Mackenzie Blackwood	2 350 000 $ (2)
-Salary Remaining :	2 350 000 $
Brett Howden	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Matthew Beniers	1 897 500 $ (2)
-Salary Remaining :	1 897 500 $
Sean Durzi	1 700 000 $ (1)
-Salary Remaining :	1 700 000 $
Max Jones	1 295 000 $ (1)
-Salary Remaining :	1 295 000 $
Rasmus Kupari	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Curtis Lazar	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Juuso Valimaki	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Oliver Wahlstrom	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Jackson LaCombe	925 000 $ (2)
-Salary Remaining :	925 000 $
Pavel Mintyukov	918 000 $ (2)
-Salary Remaining :	918 000 $
Sam Steel	850 000 $ (1)
-Salary Remaining :	850 000 $
Tyson Jost	775 000 $ (1)
-Salary Remaining :	775 000 $
Joseph Woll	766 667 $ (1)
-Salary Remaining :	766 667 $
Travis Dermott	0 $ (0)
Seth Jarvis	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 54 : 53 797 167 $
Year 55 : 39 760 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 5 768 333 $
Year 55 : 3 968 333 $
Year 56 : 0 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 53 797 167 $
Year 55 : 39 760 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $

Farm Players Salaries
Connor McMichael	210 000 $ (2)
Salary Remaining :	210 000 $
Alexander Holtz	89 400 $ (1)
Salary Remaining :	89 400 $
Aliaksei Protas	88 833 $ (1)
Salary Remaining :	88 833 $
Ridly Greig	86 300 $ (1)
Salary Remaining :	86 300 $
Simon Holmstrom	85 000 $ (1)
Salary Remaining :	85 000 $
Givani Smith	80 000 $ (2)
Salary Remaining :	80 000 $
Felix Sandstrom	77 500 $ (2)
Salary Remaining :	77 500 $
Jamieson Rees	77 500 $ (1)
Salary Remaining :	77 500 $
Martin Pospisil	77 500 $ (1)
Salary Remaining :	77 500 $
Scott Perunovich	77 500 $ (1)
Salary Remaining :	77 500 $
Hunter Jones	0 $ (0)
Salary Remaining :	0 $
Zach Sawchenko	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	12
Salary Commitment
Year 54 : 949 533 $
Year 55 : 367 500 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 386 333 $
Year 55 : 120 000 $
Year 56 : 0 $
Year 57 : 0 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %