Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 180 $ - 5 675 - 94,58%
Level 2: 5000 - 140 $ - 3 988 - 79,76%
Level 3: 2615 - 125 $ - 2 019 - 77,21%
Level 4: 4000 - 100 $ - 3 102 - 77,56%
Luxury : 1000 - 300 $ - 948 - 94,83%
Total Capacity :18615

Income

Home Games Left1
Average Attendance - %15 733 - 84,52%
Average Income per Game2 987 303 $
Year to Date Revenue122 479 419 $

Expense

Pro Players Total Salaries90 574 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 837 006 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date81 479 619 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 987 303 $
Pro Remaining Season Days6
Pro Expenses Per Days1 029 252 $
Pro Estimated Expenses6 175 512 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 175 512 $
Estimated Season Salary Cap87 655 131 $
Estimate Under Maximum Salary Cap of 91 000 000 $3 344 869 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 38 655 131 $
Current Bank Account402 494 461 $
Projected Bank Account399 306 252 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 681 818 $
Roope Hintz 8 450 000 $ (3)
-Salary Remaining : 576 136 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 564 205 $
Jesper Bratt 7 875 000 $ (3)
-Salary Remaining : 536 932 $
Matthew Boldy 7 000 000 $ (3)
-Salary Remaining : 477 273 $
Cam Fowler 6 500 000 $ (5)
-Salary Remaining : 443 182 $
Damon Severson 6 250 000 $ (2)
-Salary Remaining : 426 136 $
Sean Monahan 5 500 000 $ (3)
-Salary Remaining : 375 000 $
Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 354 545 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 347 727 $
Nino Niederreiter 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Mason McTavish 3 394 167 $ (2)
-Salary Remaining : 231 420 $
Kirby Dach 3 362 500 $ (1)
-Salary Remaining : 229 261 $
Nico Sturm 2 000 000 $ (1)
-Salary Remaining : 136 364 $
Noel Acciari 2 000 000 $ (2)
-Salary Remaining : 136 364 $
Owen Power 1 850 000 $ (2)
-Salary Remaining : 126 136 $
Connor Dewar 1 180 000 $ (3)
-Salary Remaining : 80 455 $
Arvid Soderblom 962 500 $ (3)
-Salary Remaining : 65 625 $
William Borgen 925 000 $ (2)
-Salary Remaining : 63 068 $
Jayson Megna 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players20
Salary Commitment
Year 54 : 90 574 167 $
Year 55 : 80 461 667 $
Year 56 : 37 467 500 $
Year 57 : 6 500 000 $
Salary Average Commitment
Year 54 : 9 444 167 $
Year 55 : 9 444 167 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 90 574 167 $
Year 55 : 80 461 667 $
Year 56 : 37 467 500 $
Year 57 : 6 500 000 $

Farm Players Salaries

Anthony Duclair 350 000 $ (3)
Salary Remaining : 350 000 $
Marco Scandella 327 500 $ (4)
Salary Remaining : 327 500 $
Karel Vejmelka 272 500 $ (1)
Salary Remaining : 272 500 $
Jakub Vrana 262 500 $ (2)
Salary Remaining : 262 500 $
Jack Drury 172 500 $ (3)
Salary Remaining : 172 500 $
Scott Mayfield 145 000 $ (1)
Salary Remaining : 145 000 $
Kurtis MacDermid 115 000 $ (3)
Salary Remaining : 115 000 $
Taylor Gauthier 92 500 $ (1)
Salary Remaining : 92 500 $
Andre Lee 92 500 $ (3)
Salary Remaining : 92 500 $
Chase Pearson 91 783 $ (1)
Salary Remaining : 91 783 $
John Farinacci 91 000 $ (3)
Salary Remaining : 91 000 $
Kyle McDonald 87 000 $ (5)
Salary Remaining : 87 000 $
Pierrick Dube 87 000 $ (5)
Salary Remaining : 87 000 $
Viktor Neuchev 87 000 $ (3)
Salary Remaining : 87 000 $
Alex Jefferies 86 750 $ (3)
Salary Remaining : 86 750 $
Akito Hirose 78 750 $ (3)
Salary Remaining : 78 750 $
Hudson Fasching 77 500 $ (1)
Salary Remaining : 77 500 $
Valtteri Puustinen 77 500 $ (3)
Salary Remaining : 77 500 $
Mitchell Gibson 77 500 $ (3)
Salary Remaining : 77 500 $
Filip Roos 77 500 $ (3)
Salary Remaining : 77 500 $
Reilly Walsh 77 500 $ (3)
Salary Remaining : 77 500 $
Cole Koepke 77 500 $ (5)
Salary Remaining : 77 500 $
Remi Elie 75 000 $ (1)
Salary Remaining : 75 000 $
Xavier Parent 60 000 $ (1)
Salary Remaining : 60 000 $
Frederic Allard 0 $ (0)
Salary Remaining : 0 $
Sheldon Rempal 0 $ (0)
Salary Remaining : 0 $
David Cotton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 54 : 3 039 283 $
Year 55 : 2 225 000 $
Year 56 : 1 962 500 $
Year 57 : 579 000 $
Salary Average Commitment
Year 54 : 1 011 250 $
Year 55 : 858 750 $
Year 56 : 858 750 $
Year 57 : 180 000 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 180 $ - 5 599 - 86,14%
Level 2: 5500 - 100 $ - 5 134 - 93,35%
Level 3: 2717 - 90 $ - 2 603 - 95,81%
Level 4: 4000 - 80 $ - 3 840 - 96,00%
Luxury : 1000 - 300 $ - 944 - 94,44%
Total Capacity :19717

Income

Home Games Left3
Average Attendance - %18 121 - 91,90%
Average Income per Game2 921 881 $
Year to Date Revenue113 953 375 $

Expense

Pro Players Total Salaries72 102 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 598 781 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 410 570 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 765 644 $
Pro Remaining Season Days6
Pro Expenses Per Days819 347 $
Pro Estimated Expenses4 916 082 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 916 082 $
Estimated Season Salary Cap72 326 652 $
Estimate Under Maximum Salary Cap of 91 000 000 $18 673 348 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 23 326 652 $
Current Bank Account294 368 122 $
Projected Bank Account298 217 684 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Sam Reinhart 8 265 000 $ (3)
-Salary Remaining : 563 523 $
Sean Couturier 7 750 000 $ (3)
-Salary Remaining : 528 409 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 477 273 $
Torey Krug 6 500 000 $ (2)
-Salary Remaining : 443 182 $
Tyler Bertuzzi 5 500 000 $ (3)
-Salary Remaining : 375 000 $
Bryan Rust 5 125 000 $ (3)
-Salary Remaining : 349 432 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 340 909 $
Alex Tuch 4 750 000 $ (1)
-Salary Remaining : 323 864 $
Luke Schenn 2 750 000 $ (3)
-Salary Remaining : 187 500 $
Jani Hakanpaa 1 500 000 $ (2)
-Salary Remaining : 102 273 $
Noah Cates 1 137 500 $ (1)
-Salary Remaining : 77 557 $
Kaapo Kahkonen 1 000 000 $ (3)
-Salary Remaining : 68 182 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 64 773 $
Zach Sanford 850 000 $ (1)
-Salary Remaining : 57 955 $
Sebastian AhoD 775 000 $ (3)
-Salary Remaining : 52 841 $
Drake Caggiula 775 000 $ (1)
-Salary Remaining : 52 841 $
Louis Crevier 775 000 $ (3)
-Salary Remaining : 52 841 $
Chris Tierney 750 000 $ (3)
-Salary Remaining : 51 136 $
Hunter Miska 725 000 $ (1)
-Salary Remaining : 49 432 $
Juho Lammikko 725 000 $ (1)
-Salary Remaining : 49 432 $
Total Pro Players21
Salary Commitment
Year 54 : 72 102 500 $
Year 55 : 52 690 000 $
Year 56 : 44 690 000 $
Year 57 : 12 000 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 5 400 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 72 102 500 $
Year 55 : 52 690 000 $
Year 56 : 44 690 000 $
Year 57 : 12 000 000 $

Farm Players Salaries

Chris Driedger 350 000 $ (1)
Salary Remaining : 350 000 $
William Carrier 200 000 $ (3)
Salary Remaining : 200 000 $
Ryan Reaves 175 000 $ (2)
Salary Remaining : 175 000 $
Tyler Madden 92 500 $ (1)
Salary Remaining : 92 500 $
Ethan Del Mastro 85 583 $ (2)
Salary Remaining : 85 583 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 80 000 $
Ben Harpur 78 750 $ (2)
Salary Remaining : 78 750 $
Dustin Tokarski 77 500 $ (1)
Salary Remaining : 77 500 $
Samuel Poulin 77 500 $ (2)
Salary Remaining : 77 500 $
William Lockwood 75 000 $ (1)
Salary Remaining : 75 000 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 75 000 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players12
Salary Commitment
Year 54 : 1 441 833 $
Year 55 : 696 833 $
Year 56 : 200 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 180 000 $
Year 55 : 180 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 180 $ - 5 695 - 87,61%
Level 2: 4500 - 140 $ - 4 005 - 89,00%
Level 3: 3500 - 80 $ - 2 292 - 65,50%
Level 4: 3650 - 65 $ - 3 326 - 91,12%
Luxury : 1000 - 300 $ - 951 - 95,06%
Total Capacity :19150

Income

Home Games Left1
Average Attendance - %16 269 - 84,95%
Average Income per Game3 000 426 $
Year to Date Revenue123 017 464 $

Expense

Pro Players Total Salaries89 915 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 866 183 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date83 729 536 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 000 426 $
Pro Remaining Season Days6
Pro Expenses Per Days1 021 771 $
Pro Estimated Expenses6 130 626 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 130 626 $
Estimated Season Salary Cap89 860 162 $
Estimate Under Maximum Salary Cap of 91 000 000 $1 139 838 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 40 860 162 $
Current Bank Account408 322 505 $
Projected Bank Account405 192 305 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 681 818 $
Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 630 682 $
Patrik Laine 8 700 000 $ (1)
-Salary Remaining : 593 182 $
Mark Scheifele 8 500 000 $ (1)
-Salary Remaining : 579 545 $
Miro Heiskanen 8 450 000 $ (2)
-Salary Remaining : 576 136 $
Anthony Cirelli 6 250 000 $ (3)
-Salary Remaining : 426 136 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 409 091 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 357 955 $
Thatcher Demko 5 000 000 $ (2)
-Salary Remaining : 340 909 $
Mikael Granlund 5 000 000 $ (5)
-Salary Remaining : 340 909 $
Travis Sanheim 4 675 000 $ (2)
-Salary Remaining : 318 750 $
Devon Toews 4 100 000 $ (1)
-Salary Remaining : 279 545 $
Cam York 1 600 000 $ (1)
-Salary Remaining : 109 091 $
Kirill Marchenko 1 562 500 $ (2)
-Salary Remaining : 106 534 $
Luke Glendening 1 500 000 $ (3)
-Salary Remaining : 102 273 $
Cayden Primeau 890 000 $ (1)
-Salary Remaining : 60 682 $
Tyson Foerster 863 333 $ (3)
-Salary Remaining : 58 864 $
Trevor Lewis 800 000 $ (2)
-Salary Remaining : 54 545 $
Calvin De Haan 775 000 $ (4)
-Salary Remaining : 52 841 $
Guillaume Brisebois 750 000 $ (2)
-Salary Remaining : 51 136 $
Total Pro Players20
Salary Commitment
Year 54 : 89 915 833 $
Year 55 : 51 625 833 $
Year 56 : 14 388 333 $
Year 57 : 5 775 000 $
Salary Average Commitment
Year 54 : 4 825 833 $
Year 55 : 3 625 833 $
Year 56 : 2 063 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 915 833 $
Year 55 : 51 625 833 $
Year 56 : 14 388 333 $
Year 57 : 5 775 000 $

Farm Players Salaries

Mark Giordano 675 000 $ (2)
Salary Remaining : 675 000 $
Shane Pinto 375 000 $ (3)
Salary Remaining : 375 000 $
Thomas Novak 350 000 $ (3)
Salary Remaining : 350 000 $
Caleb Jones 135 000 $ (2)
Salary Remaining : 135 000 $
Daniil Miromanov 125 000 $ (3)
Salary Remaining : 125 000 $
Rem Pitlick 110 000 $ (1)
Salary Remaining : 110 000 $
Daniil Tarasov 105 000 $ (2)
Salary Remaining : 105 000 $
Josh Maniscalco 92 500 $ (2)
Salary Remaining : 92 500 $
Jordan Spence 91 917 $ (1)
Salary Remaining : 91 917 $
Jiri Kulich 88 600 $ (3)
Salary Remaining : 88 600 $
Justus Annunen 83 750 $ (3)
Salary Remaining : 83 750 $
Nick Cicek 83 500 $ (3)
Salary Remaining : 83 500 $
Pontus Holmberg 80 000 $ (1)
Salary Remaining : 80 000 $
Tanner Laczynski 76 250 $ (1)
Salary Remaining : 76 250 $
Joseph Cecconi 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players15
Salary Commitment
Year 54 : 2 546 517 $
Year 55 : 2 188 350 $
Year 56 : 1 105 850 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 487 500 $
Year 55 : 427 500 $
Year 56 : 335 000 $
Year 57 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - 180 $ - 5 000 - 100,00%
Level 2: 5000 - 140 $ - 3 913 - 78,27%
Level 3: 2500 - 125 $ - 1 997 - 79,88%
Level 4: 4065 - 100 $ - 3 098 - 76,21%
Luxury : 1000 - 300 $ - 936 - 93,55%
Total Capacity :17565

Income

Home Games Left1
Average Attendance - %14 944 - 85,08%
Average Income per Game2 840 182 $
Year to Date Revenue116 447 460 $

Expense

Pro Players Total Salaries53 913 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 261 888 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 080 672 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 840 182 $
Pro Remaining Season Days6
Pro Expenses Per Days612 652 $
Pro Estimated Expenses3 675 912 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses3 675 912 $
Estimated Season Salary Cap54 756 584 $
Estimate Under Maximum Salary Cap of 91 000 000 $36 243 416 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 5 756 584 $
Current Bank Account379 372 401 $
Projected Bank Account378 536 671 $

Pro Players Salaries

Matt Murray 6 250 000 $ (1)
-Salary Remaining : 426 136 $
Andrew Mangiapane 5 800 000 $ (3)
-Salary Remaining : 395 455 $
Andrei Kuzmenko 5 500 000 $ (2)
-Salary Remaining : 375 000 $
Tristan Jarry 5 375 000 $ (2)
-Salary Remaining : 366 477 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Shayne Gostisbehere 4 125 000 $ (2)
-Salary Remaining : 281 250 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Olli Maatta 2 250 000 $ (1)
-Salary Remaining : 153 409 $
Sonny Milano 1 900 000 $ (2)
-Salary Remaining : 129 545 $
Filip Zadina 1 850 000 $ (1)
-Salary Remaining : 126 136 $
Isac Lundestrom 1 800 000 $ (2)
-Salary Remaining : 122 727 $
Cole Sillinger 1 633 333 $ (1)
-Salary Remaining : 111 364 $
Rasmus Sandin 1 400 000 $ (2)
-Salary Remaining : 95 455 $
Carl Grundstrom 1 300 000 $ (2)
-Salary Remaining : 88 636 $
Colin Blackwell 1 200 000 $ (1)
-Salary Remaining : 81 818 $
Nick Perbix 1 125 000 $ (2)
-Salary Remaining : 76 705 $
Kasperi Kapanen 1 000 000 $ (3)
-Salary Remaining : 68 182 $
Martin Fehervary 880 000 $ (1)
-Salary Remaining : 60 000 $
Nick Seeler 775 000 $ (2)
-Salary Remaining : 52 841 $
Calvin Pickard (Out of Payroll) 762 000 $ (2)
-Salary Remaining : 51 955 $
Philipp Kurashev 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players21
Salary Commitment
Year 54 : 54 675 333 $
Year 55 : 30 862 000 $
Year 56 : 6 800 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 1 200 000 $
Year 55 : 1 200 000 $
Year 56 : 1 200 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 54 675 333 $
Year 55 : 30 862 000 $
Year 56 : 6 800 000 $
Year 57 : 0 $

Farm Players Salaries

Kailer Yamamoto 310 000 $ (2)
Salary Remaining : 310 000 $
Travis Boyd 175 000 $ (2)
Salary Remaining : 175 000 $
Antti Raanta 150 000 $ (4)
Salary Remaining : 150 000 $
Andreas Englund 100 000 $ (2)
Salary Remaining : 100 000 $
Vasily Podkolzin 100 000 $ (3)
Salary Remaining : 100 000 $
Ben Hutton 97 500 $ (3)
Salary Remaining : 97 500 $
Cole Guttman 95 000 $ (1)
Salary Remaining : 95 000 $
Ryan Johnson 92 500 $ (3)
Salary Remaining : 92 500 $
Tye Kartye 92 500 $ (2)
Salary Remaining : 92 500 $
Artemi Kniazev 90 500 $ (2)
Salary Remaining : 90 500 $
Calen Addison 82 500 $ (2)
Salary Remaining : 82 500 $
Joe Snively 80 000 $ (2)
Salary Remaining : 80 000 $
Troy Grosenick 77 500 $ (3)
Salary Remaining : 77 500 $
Vinni Lettieri 77 500 $ (2)
Salary Remaining : 77 500 $
Collin Delia 77 500 $ (1)
Salary Remaining : 77 500 $
Luke Philp 77 500 $ (1)
Salary Remaining : 77 500 $
Lane Pederson 77 500 $ (3)
Salary Remaining : 77 500 $
Christian Wolanin 77 500 $ (1)
Salary Remaining : 77 500 $
Matthew Highmore 77 500 $ (3)
Salary Remaining : 77 500 $
Jake Leschyshyn 76 667 $ (2)
Salary Remaining : 76 667 $
Adam Ruzicka 76 250 $ (2)
Salary Remaining : 76 250 $
Austin Strand 0 $ (0)
Salary Remaining : 0 $
Isaac Ratcliffe 0 $ (0)
Salary Remaining : 0 $
Kieffer Bellows 0 $ (0)
Salary Remaining : 0 $
Ken Appleby 0 $ (0)
Salary Remaining : 0 $
Riley Damiani 0 $ (0)
Salary Remaining : 0 $
Jordy Bellerive 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 54 : 2 160 917 $
Year 55 : 1 833 417 $
Year 56 : 672 500 $
Year 57 : 150 000 $
Salary Average Commitment
Year 54 : 520 000 $
Year 55 : 425 000 $
Year 56 : 332 500 $
Year 57 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 180 $ - 5 733 - 81,90%
Level 2: 5000 - 140 $ - 4 011 - 80,21%
Level 3: 4000 - 125 $ - 2 007 - 50,17%
Level 4: 4273 - 100 $ - 3 091 - 72,34%
Luxury : 1000 - 300 $ - 938 - 93,84%
Total Capacity :21273

Income

Home Games Left2
Average Attendance - %15 780 - 74,18%
Average Income per Game3 023 542 $
Year to Date Revenue120 941 683 $

Expense

Pro Players Total Salaries61 749 458 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 256 300 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 841 639 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 047 084 $
Pro Remaining Season Days6
Pro Expenses Per Days701 698 $
Pro Estimated Expenses4 210 188 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 210 188 $
Estimated Season Salary Cap58 901 827 $
Estimate Under Maximum Salary Cap of 91 000 000 $32 098 173 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 9 901 827 $
Current Bank Account330 722 023 $
Projected Bank Account332 558 919 $

Pro Players Salaries

Logan Couture 8 000 000 $ (3)
-Salary Remaining : 545 455 $
Brendan Gallagher 6 500 000 $ (1)
-Salary Remaining : 443 182 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 409 091 $
Vladimir Tarasenko 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Ilya Mikheyev 4 750 000 $ (1)
-Salary Remaining : 323 864 $
Tyson Barrie 4 500 000 $ (2)
-Salary Remaining : 306 818 $
Radek Faksa 3 250 000 $ (1)
-Salary Remaining : 221 591 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 211 364 $
Timothy Liljegren 3 000 000 $ (3)
-Salary Remaining : 204 545 $
Brock McGinn 2 750 000 $ (1)
-Salary Remaining : 187 500 $
Oskar Sundqvist 2 750 000 $ (1)
-Salary Remaining : 187 500 $
Sean Kuraly 2 500 000 $ (3)
-Salary Remaining : 170 455 $
Dan Vladar (Out of Payroll) 2 200 000 $ (3)
-Salary Remaining : 150 000 $
Kevin Korchinski 1 920 000 $ (3)
-Salary Remaining : 130 909 $
Cody Glass 874 125 $ (1)
-Salary Remaining : 59 599 $
Simon Lundmark 850 833 $ (2)
-Salary Remaining : 58 011 $
Daniil Chayka 844 000 $ (3)
-Salary Remaining : 57 545 $
Ryan McLeod 798 000 $ (1)
-Salary Remaining : 54 409 $
Julien Gauthier 787 500 $ (3)
-Salary Remaining : 53 693 $
Malcolm Subban 775 000 $ (2)
-Salary Remaining : 52 841 $
Landon Bow 600 000 $ (1)
-Salary Remaining : 40 909 $
Total Pro Players21
Salary Commitment
Year 54 : 61 749 458 $
Year 55 : 39 477 333 $
Year 56 : 30 251 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 5 420 833 $
Year 55 : 4 820 833 $
Year 56 : 4 820 833 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 61 749 458 $
Year 55 : 39 477 333 $
Year 56 : 30 251 500 $
Year 57 : 0 $

Farm Players Salaries

Alex Iafallo 400 000 $ (1)
Salary Remaining : 400 000 $
Tyler Boucher 160 000 $ (3)
Salary Remaining : 160 000 $
Matt Stienburg 95 000 $ (3)
Salary Remaining : 95 000 $
Jayden Grubbe 92 500 $ (3)
Salary Remaining : 92 500 $
Brett Harrison 90 300 $ (3)
Salary Remaining : 90 300 $
Zack Ostapchuk 88 000 $ (3)
Salary Remaining : 88 000 $
Nikita Okhotyuk 78 917 $ (3)
Salary Remaining : 78 917 $
Jared McIsaac 78 750 $ (3)
Salary Remaining : 78 750 $
Jett Woo 77 500 $ (1)
Salary Remaining : 77 500 $
Noel Hoefenmayer 77 500 $ (1)
Salary Remaining : 77 500 $
Trey Fix-Wolansky 77 500 $ (2)
Salary Remaining : 77 500 $
Gabriel Fortier 77 500 $ (1)
Salary Remaining : 77 500 $
Seth Griffith 76 250 $ (1)
Salary Remaining : 76 250 $
Total Farm Players13
Salary Commitment
Year 54 : 1 469 717 $
Year 55 : 760 967 $
Year 56 : 683 467 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 742 500 $
Year 55 : 442 500 $
Year 56 : 442 500 $
Year 57 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 180 $ - 5 686 - 87,47%
Level 2: 5500 - 140 $ - 3 956 - 71,93%
Level 3: 2250 - 125 $ - 2 007 - 89,19%
Level 4: 4000 - 100 $ - 3 058 - 76,45%
Luxury : 1000 - 300 $ - 950 - 95,03%
Total Capacity :19250

Income

Home Games Left2
Average Attendance - %15 657 - 81,33%
Average Income per Game3 076 146 $
Year to Date Revenue123 045 823 $

Expense

Pro Players Total Salaries94 734 166 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 606 761 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date84 279 184 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 152 291 $
Pro Remaining Season Days6
Pro Expenses Per Days1 076 525 $
Pro Estimated Expenses6 459 150 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 459 150 $
Estimated Season Salary Cap90 738 334 $
Estimate Under Maximum Salary Cap of 91 000 000 $261 666 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 41 738 334 $
Current Bank Account139 563 548 $
Projected Bank Account139 256 689 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (3)
-Salary Remaining : 859 091 $
Robert Thomas 8 125 000 $ (2)
-Salary Remaining : 553 977 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 545 455 $
Jason Robertson 7 750 000 $ (2)
-Salary Remaining : 528 409 $
Filip Hronek 7 250 000 $ (3)
-Salary Remaining : 494 318 $
Chris Kreider 6 500 000 $ (4)
-Salary Remaining : 443 182 $
Mattias Ekholm 6 250 000 $ (1)
-Salary Remaining : 426 136 $
Jacob Markstrom 6 000 000 $ (3)
-Salary Remaining : 409 091 $
Pavel Buchnevich 5 800 000 $ (2)
-Salary Remaining : 395 455 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 357 955 $
Filip Gustavsson 3 750 000 $ (3)
-Salary Remaining : 255 682 $
Matias Maccelli 3 425 000 $ (3)
-Salary Remaining : 233 523 $
Luke Kunin 2 750 000 $ (1)
-Salary Remaining : 187 500 $
Jamie Oleksiak 2 137 500 $ (2)
-Salary Remaining : 145 739 $
Kevin Stenlund 2 000 000 $ (3)
-Salary Remaining : 136 364 $
Braden Schneider 1 325 000 $ (1)
-Salary Remaining : 90 341 $
Jack Johnson 1 150 000 $ (2)
-Salary Remaining : 78 409 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 78 409 $
Ross Colton 1 125 000 $ (1)
-Salary Remaining : 76 705 $
Sebastian Cossa 863 333 $ (3)
-Salary Remaining : 58 864 $
Isaak Phillips 775 000 $ (2)
-Salary Remaining : 52 841 $
Taylor Raddysh 758 333 $ (2)
-Salary Remaining : 51 705 $
Total Pro Players22
Salary Commitment
Year 54 : 94 734 166 $
Year 55 : 70 034 166 $
Year 56 : 43 538 333 $
Year 57 : 7 650 000 $
Salary Average Commitment
Year 54 : 5 663 333 $
Year 55 : 5 063 333 $
Year 56 : 4 463 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 94 734 166 $
Year 55 : 70 034 166 $
Year 56 : 43 538 333 $
Year 57 : 7 650 000 $

Farm Players Salaries

Hampus Lindholm 650 000 $ (1)
Salary Remaining : 650 000 $
Calvin Petersen 500 000 $ (2)
Salary Remaining : 500 000 $
Jonas Siegenthaler 340 000 $ (3)
Salary Remaining : 340 000 $
Oliver Kylington 250 000 $ (2)
Salary Remaining : 250 000 $
Jacob Bernard-Docker 120 833 $ (1)
Salary Remaining : 120 833 $
Josh Mahura 92 500 $ (2)
Salary Remaining : 92 500 $
Curtis Hall 92 500 $ (2)
Salary Remaining : 92 500 $
Layton Ahac 89 750 $ (2)
Salary Remaining : 89 750 $
Philip Tomasino 86 333 $ (2)
Salary Remaining : 86 333 $
Michael Eyssimont 80 000 $ (3)
Salary Remaining : 80 000 $
Wade Allison 78 500 $ (2)
Salary Remaining : 78 500 $
Adam Erne 78 500 $ (2)
Salary Remaining : 78 500 $
Ian Mitchell 77 500 $ (3)
Salary Remaining : 77 500 $
Justin Bailey 77 500 $ (3)
Salary Remaining : 77 500 $
Jimmy Huntington 77 500 $ (2)
Salary Remaining : 77 500 $
Bokondji Imama 77 500 $ (1)
Salary Remaining : 77 500 $
Angus Crookshank 77 500 $ (1)
Salary Remaining : 77 500 $
Boris Katchouk 75 833 $ (2)
Salary Remaining : 75 833 $
Total Farm Players18
Salary Commitment
Year 54 : 2 922 249 $
Year 55 : 1 996 416 $
Year 56 : 575 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 780 000 $
Year 55 : 660 000 $
Year 56 : 240 000 $
Year 57 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 180 $ - 5 659 - 94,31%
Level 2: 5000 - 140 $ - 3 895 - 77,90%
Level 3: 2506 - 125 $ - 1 978 - 78,91%
Level 4: 4000 - 100 $ - 3 045 - 76,14%
Luxury : 1000 - 300 $ - 945 - 94,46%
Total Capacity :18506

Income

Home Games Left1
Average Attendance - %15 522 - 83,87%
Average Income per Game3 033 145 $
Year to Date Revenue124 358 934 $

Expense

Pro Players Total Salaries57 388 393 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 500 721 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 202 993 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 033 145 $
Pro Remaining Season Days6
Pro Expenses Per Days652 141 $
Pro Estimated Expenses3 912 846 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses3 912 846 $
Estimated Season Salary Cap65 115 839 $
Estimate Under Maximum Salary Cap of 91 000 000 $25 884 161 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 16 115 839 $
Current Bank Account155 713 642 $
Projected Bank Account154 833 941 $

Pro Players Salaries

Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 460 227 $
Quinton Byfield 6 250 000 $ (3)
-Salary Remaining : 426 136 $
Ryan Pulock 6 150 000 $ (2)
-Salary Remaining : 419 318 $
Logan Cooley 4 450 000 $ (3)
-Salary Remaining : 303 409 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 289 773 $
Ian Cole 4 250 000 $ (1)
-Salary Remaining : 289 773 $
Adam Fantilli 4 150 000 $ (3)
-Salary Remaining : 282 955 $
Frederik Andersen 3 400 000 $ (5)
-Salary Remaining : 231 818 $
Colton Sissons 2 857 143 $ (1)
-Salary Remaining : 194 805 $
Stuart Skinner 2 600 000 $ (2)
-Salary Remaining : 177 273 $
William Eklund 1 775 000 $ (3)
-Salary Remaining : 121 023 $
Blake Lizotte 1 675 000 $ (1)
-Salary Remaining : 114 205 $
Matthew Benning (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 85 227 $
Alexey Toropchenko 1 250 000 $ (3)
-Salary Remaining : 85 227 $
Hendrix Lapierre 1 105 833 $ (2)
-Salary Remaining : 75 398 $
Conor Timmins 1 100 000 $ (3)
-Salary Remaining : 75 000 $
Connor Zary 1 050 000 $ (3)
-Salary Remaining : 71 591 $
Wyatt Johnston 1 000 417 $ (1)
-Salary Remaining : 68 210 $
Cole Smith 1 000 000 $ (5)
-Salary Remaining : 68 182 $
Eric Robinson 950 000 $ (3)
-Salary Remaining : 64 773 $
Joel Hofer 775 000 $ (3)
-Salary Remaining : 52 841 $
Justin Schultz 600 000 $ (1)
-Salary Remaining : 40 909 $
Total Pro Players22
Salary Commitment
Year 54 : 58 638 393 $
Year 55 : 47 005 833 $
Year 56 : 30 400 000 $
Year 57 : 4 400 000 $
Salary Average Commitment
Year 54 : 11 750 417 $
Year 55 : 9 550 000 $
Year 56 : 8 444 167 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 58 638 393 $
Year 55 : 47 005 833 $
Year 56 : 30 400 000 $
Year 57 : 4 400 000 $

Farm Players Salaries

Daniil Gushchin 82 833 $ (3)
Salary Remaining : 82 833 $
Filip Kral 77 500 $ (3)
Salary Remaining : 77 500 $
Kyle MacLean 77 500 $ (5)
Salary Remaining : 77 500 $
Sheldon Dries 77 500 $ (3)
Salary Remaining : 77 500 $
Owen Sillinger 77 500 $ (5)
Salary Remaining : 77 500 $
Connor Carrick 77 500 $ (3)
Salary Remaining : 77 500 $
John Leonard 77 500 $ (3)
Salary Remaining : 77 500 $
Matt Tennyson 75 000 $ (1)
Salary Remaining : 75 000 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Kaden Fulcher 60 000 $ (1)
Salary Remaining : 60 000 $
Sam Anas 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 757 833 $
Year 55 : 547 833 $
Year 56 : 547 833 $
Year 57 : 155 000 $
Salary Average Commitment
Year 54 : 510 250 $
Year 55 : 450 250 $
Year 56 : 450 250 $
Year 57 : 120 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 180 $ - 5 753 - 95,89%
Level 2: 5000 - 140 $ - 3 953 - 79,07%
Level 3: 2000 - 125 $ - 1 957 - 97,87%
Level 4: 4000 - 100 $ - 3 065 - 76,63%
Luxury : 1000 - 300 $ - 941 - 94,12%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %15 670 - 87,06%
Average Income per Game3 036 978 $
Year to Date Revenue121 479 106 $

Expense

Pro Players Total Salaries55 039 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 753 944 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 009 066 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 073 955 $
Pro Remaining Season Days6
Pro Expenses Per Days625 449 $
Pro Estimated Expenses3 752 694 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses3 752 694 $
Estimated Season Salary Cap57 761 760 $
Estimate Under Maximum Salary Cap of 91 000 000 $33 238 240 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 8 761 760 $
Current Bank Account411 035 909 $
Projected Bank Account413 357 170 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (3)
-Salary Remaining : 562 500 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 375 000 $
Jack Campbell 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Andreas Athanasiou 4 250 000 $ (1)
-Salary Remaining : 289 773 $
Cole Perfetti 3 250 000 $ (3)
-Salary Remaining : 221 591 $
Carson Soucy 3 250 000 $ (3)
-Salary Remaining : 221 591 $
Ryan Graves 3 166 667 $ (1)
-Salary Remaining : 215 909 $
Pierre Engvall 3 000 000 $ (3)
-Salary Remaining : 204 545 $
Marcus Bjork 2 550 000 $ (4)
-Salary Remaining : 173 864 $
Dominik Kubalik 2 500 000 $ (2)
-Salary Remaining : 170 455 $
Yegor Chinakhov 2 100 000 $ (3)
-Salary Remaining : 143 182 $
Ethan Bear 2 062 000 $ (3)
-Salary Remaining : 140 591 $
Tomas Tatar 1 500 000 $ (2)
-Salary Remaining : 102 273 $
Christian Fischer 1 125 000 $ (3)
-Salary Remaining : 76 705 $
Kyle Burroughs 1 100 000 $ (2)
-Salary Remaining : 75 000 $
Adam Scheel 925 000 $ (2)
-Salary Remaining : 63 068 $
Zachary Bolduc 863 333 $ (3)
-Salary Remaining : 58 864 $
Luke Evangelista 797 500 $ (2)
-Salary Remaining : 54 375 $
Mitchell Stephens 775 000 $ (3)
-Salary Remaining : 52 841 $
Juuso Parssinen 775 000 $ (3)
-Salary Remaining : 52 841 $
Calle Rosen 775 000 $ (3)
-Salary Remaining : 52 841 $
Grigory Denisenko 775 000 $ (3)
-Salary Remaining : 52 841 $
Ben Kraws (Out of Payroll) 775 000 $ (5)
-Salary Remaining : 52 841 $
Colton Point 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players24
Salary Commitment
Year 54 : 55 814 500 $
Year 55 : 42 647 833 $
Year 56 : 35 825 333 $
Year 57 : 8 825 000 $
Salary Average Commitment
Year 54 : 10 438 333 $
Year 55 : 9 238 333 $
Year 56 : 8 313 333 $
Year 57 : 1 450 000 $
Salary Cap with 1 Way Contract
Year 54 : 55 814 500 $
Year 55 : 42 647 833 $
Year 56 : 35 825 333 $
Year 57 : 8 825 000 $

Farm Players Salaries

Kole Lind 85 000 $ (1)
Salary Remaining : 85 000 $
Jean-Luc Foudy 84 700 $ (3)
Salary Remaining : 84 700 $
Zachary Jones 81 250 $ (3)
Salary Remaining : 81 250 $
Carson Meyer 77 500 $ (2)
Salary Remaining : 77 500 $
Jacob MacDonald 76 250 $ (1)
Salary Remaining : 76 250 $
Jonny Brodzinski 76 250 $ (1)
Salary Remaining : 76 250 $
Mac Hollowell 75 000 $ (1)
Salary Remaining : 75 000 $
Riley Tufte 75 000 $ (1)
Salary Remaining : 75 000 $
Dereck Baribeau 0 $ (0)
Salary Remaining : 0 $
Gustav Olofsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 54 : 630 950 $
Year 55 : 243 450 $
Year 56 : 165 950 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 180 000 $
Year 55 : 180 000 $
Year 56 : 120 000 $
Year 57 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 180 $ - 5 548 - 92,47%
Level 2: 5000 - 140 $ - 4 005 - 80,10%
Level 3: 2336 - 125 $ - 2 045 - 87,54%
Level 4: 4000 - 100 $ - 3 102 - 77,54%
Luxury : 1000 - 300 $ - 943 - 94,30%
Total Capacity :18336

Income

Home Games Left2
Average Attendance - %15 643 - 85,31%
Average Income per Game3 044 036 $
Year to Date Revenue121 761 459 $

Expense

Pro Players Total Salaries85 700 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 676 982 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date79 515 620 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 088 073 $
Pro Remaining Season Days6
Pro Expenses Per Days973 867 $
Pro Estimated Expenses5 843 202 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 843 202 $
Estimated Season Salary Cap85 358 822 $
Estimate Under Maximum Salary Cap of 91 000 000 $5 641 178 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 36 358 822 $
Current Bank Account244 977 127 $
Projected Bank Account245 221 998 $

Pro Players Salaries

Mark Stone 9 500 000 $ (2)
-Salary Remaining : 647 727 $
Dylan Cozens 7 100 000 $ (3)
-Salary Remaining : 484 091 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 409 091 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 375 000 $
Erik Cernak 5 200 000 $ (2)
-Salary Remaining : 354 545 $
Joel Farabee 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 340 909 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 340 909 $
Adam Larsson 4 167 000 $ (3)
-Salary Remaining : 284 114 $
Jake McCabe 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 255 682 $
David Savard 3 500 000 $ (5)
-Salary Remaining : 238 636 $
Pavel Zacha 3 500 000 $ (1)
-Salary Remaining : 238 636 $
Erik Haula 3 150 000 $ (4)
-Salary Remaining : 214 773 $
Zach Whitecloud 2 750 000 $ (2)
-Salary Remaining : 187 500 $
Jake Bean 2 333 333 $ (2)
-Salary Remaining : 159 091 $
Calle Jarnkrok 2 100 000 $ (1)
-Salary Remaining : 143 182 $
Trevor Moore 1 875 000 $ (1)
-Salary Remaining : 127 841 $
Jake Evans 1 700 000 $ (1)
-Salary Remaining : 115 909 $
Nathan Bastian 1 350 000 $ (2)
-Salary Remaining : 92 045 $
Dawson Mercer 1 325 000 $ (1)
-Salary Remaining : 90 341 $
Marcus Johansson 1 100 000 $ (1)
-Salary Remaining : 75 000 $
Logan Thompson 800 000 $ (2)
-Salary Remaining : 54 545 $
Total Pro Players23
Salary Commitment
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $
Salary Average Commitment
Year 54 : 2 600 000 $
Year 55 : 2 600 000 $
Year 56 : 1 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $

Farm Players Salaries

Brad Lambert 120 000 $ (2)
Salary Remaining : 120 000 $
Travis Mitchell 95 000 $ (1)
Salary Remaining : 95 000 $
Mattias Norlinder 92 500 $ (1)
Salary Remaining : 92 500 $
Linus Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Declan Carlile 92 500 $ (2)
Salary Remaining : 92 500 $
Nikita Novikov 92 500 $ (2)
Salary Remaining : 92 500 $
Samu Tuomaala 92 500 $ (2)
Salary Remaining : 92 500 $
Nikita Chibrikov 92 500 $ (2)
Salary Remaining : 92 500 $
Matej Blumel 92 500 $ (2)
Salary Remaining : 92 500 $
Connor Mackey 91 250 $ (2)
Salary Remaining : 91 250 $
Matthew Robertson 91 083 $ (1)
Salary Remaining : 91 083 $
Ales Stezka 87 000 $ (1)
Salary Remaining : 87 000 $
Clay Stevenson 85 500 $ (1)
Salary Remaining : 85 500 $
Nikolas Matinpalo 85 500 $ (1)
Salary Remaining : 85 500 $
Ryan Tverberg 85 167 $ (2)
Salary Remaining : 85 167 $
Sam Malinski 85 000 $ (2)
Salary Remaining : 85 000 $
Matthew Seminoff 85 000 $ (2)
Salary Remaining : 85 000 $
Gustav Lindstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Alex Steeves 83 417 $ (1)
Salary Remaining : 83 417 $
Nolan Foote 82 500 $ (3)
Salary Remaining : 82 500 $
Ryan Shea 77 500 $ (1)
Salary Remaining : 77 500 $
Benoit-Olivier Groulx 77 500 $ (1)
Salary Remaining : 77 500 $
Matt Villalta 77 500 $ (1)
Salary Remaining : 77 500 $
Dennis Cholowski 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players24
Salary Commitment
Year 54 : 2 118 917 $
Year 55 : 1 103 917 $
Year 56 : 82 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 1 348 000 $
Year 55 : 750 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 180 $ - 5 759 - 95,98%
Level 2: 5000 - 140 $ - 3 915 - 78,31%
Level 3: 3289 - 125 $ - 2 012 - 61,17%
Level 4: 4000 - 100 $ - 3 043 - 76,07%
Luxury : 1000 - 300 $ - 937 - 93,69%
Total Capacity :19289

Income

Home Games Left1
Average Attendance - %15 665 - 81,21%
Average Income per Game2 994 881 $
Year to Date Revenue122 790 106 $

Expense

Pro Players Total Salaries92 819 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 163 001 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date77 109 090 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 994 881 $
Pro Remaining Season Days6
Pro Expenses Per Days1 054 771 $
Pro Estimated Expenses6 328 626 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 328 626 $
Estimated Season Salary Cap83 437 716 $
Estimate Under Maximum Salary Cap of 91 000 000 $7 562 284 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 34 437 716 $
Current Bank Account203 902 956 $
Projected Bank Account200 569 211 $

Pro Players Salaries

Roman Josi 9 059 000 $ (4)
-Salary Remaining : 617 659 $
Kirill Kaprizov 9 000 000 $ (1)
-Salary Remaining : 613 636 $
Tim Stutzle 8 350 000 $ (3)
-Salary Remaining : 569 318 $
Jack Hughes 8 000 000 $ (1)
-Salary Remaining : 545 455 $
Clayton Keller 7 150 000 $ (3)
-Salary Remaining : 487 500 $
Troy Terry 7 000 000 $ (2)
-Salary Remaining : 477 273 $
John Gibson 6 400 000 $ (1)
-Salary Remaining : 436 364 $
Neal Pionk 5 875 000 $ (3)
-Salary Remaining : 400 568 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Nick Leddy 4 000 000 $ (3)
-Salary Remaining : 272 727 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 221 591 $
Jordan Greenway 3 000 000 $ (1)
-Salary Remaining : 204 545 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 190 909 $
Nick Bonino 2 050 000 $ (3)
-Salary Remaining : 139 773 $
Morgan Geekie 2 000 000 $ (3)
-Salary Remaining : 136 364 $
Luke Hughes 1 850 000 $ (3)
-Salary Remaining : 126 136 $
Yaroslav Askarov 1 775 000 $ (3)
-Salary Remaining : 121 023 $
Dylan Guenther 1 744 167 $ (1)
-Salary Remaining : 118 920 $
Jack McBain 1 350 000 $ (2)
-Salary Remaining : 92 045 $
Matthew Poitras 950 000 $ (1)
-Salary Remaining : 64 773 $
Dustin Wolf 850 000 $ (1)
-Salary Remaining : 57 955 $
Johnathan Kovacevic 766 667 $ (2)
-Salary Remaining : 52 273 $
Alex Petrovic 600 000 $ (1)
-Salary Remaining : 40 909 $
Lukas Vejdemo 0 $ (0)
Total Pro Players24
Salary Commitment
Year 54 : 92 819 834 $
Year 55 : 56 225 667 $
Year 56 : 47 109 000 $
Year 57 : 9 059 000 $
Salary Average Commitment
Year 54 : 10 114 167 $
Year 55 : 5 700 000 $
Year 56 : 5 700 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 92 819 834 $
Year 55 : 56 225 667 $
Year 56 : 47 109 000 $
Year 57 : 9 059 000 $

Farm Players Salaries

Jesper Wallstedt 135 000 $ (3)
Salary Remaining : 135 000 $
Total Farm Players1
Salary Commitment
Year 54 : 135 000 $
Year 55 : 135 000 $
Year 56 : 135 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 135 000 $
Year 55 : 135 000 $
Year 56 : 135 000 $
Year 57 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 180 $ - 5 655 - 94,25%
Level 2: 5000 - 140 $ - 3 917 - 78,33%
Level 3: 3537 - 125 $ - 2 036 - 57,56%
Level 4: 4000 - 100 $ - 3 087 - 77,19%
Luxury : 1000 - 300 $ - 934 - 93,38%
Total Capacity :19537

Income

Home Games Left2
Average Attendance - %15 629 - 80,00%
Average Income per Game3 022 671 $
Year to Date Revenue120 906 834 $

Expense

Pro Players Total Salaries91 038 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 144 480 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date84 045 129 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 045 342 $
Pro Remaining Season Days6
Pro Expenses Per Days1 034 530 $
Pro Estimated Expenses6 207 180 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 207 180 $
Estimated Season Salary Cap90 252 309 $
Estimate Under Maximum Salary Cap of 91 000 000 $747 691 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 41 252 309 $
Current Bank Account260 072 670 $
Projected Bank Account259 910 832 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 852 273 $
Jacob Trouba 8 000 000 $ (1)
-Salary Remaining : 545 455 $
Kevin Fiala 7 875 000 $ (1)
-Salary Remaining : 536 932 $
Alex DeBrincat 7 875 000 $ (3)
-Salary Remaining : 536 932 $
Joshua Morrissey 6 250 000 $ (1)
-Salary Remaining : 426 136 $
Igor Shesterkin 5 666 667 $ (1)
-Salary Remaining : 386 364 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 364 773 $
Charlie Coyle 5 250 000 $ (3)
-Salary Remaining : 357 955 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Remaining : 310 227 $
Artturi Lehkonen 4 500 000 $ (1)
-Salary Remaining : 306 818 $
K'Andre Miller 3 872 000 $ (3)
-Salary Remaining : 264 000 $
Nikita Zadorov 3 750 000 $ (2)
-Salary Remaining : 255 682 $
Frank Vatrano 3 650 000 $ (1)
-Salary Remaining : 248 864 $
Brayden McNabb 2 850 000 $ (2)
-Salary Remaining : 194 318 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 187 500 $
Eetu Luostarinen 1 500 000 $ (1)
-Salary Remaining : 102 273 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 102 273 $
Barclay Goodrow 925 000 $ (2)
-Salary Remaining : 63 068 $
Joseph Veleno 825 000 $ (2)
-Salary Remaining : 56 250 $
Parker Wotherspoon 800 000 $ (3)
-Salary Remaining : 54 545 $
Michael Hutchinson 800 000 $ (2)
-Salary Remaining : 54 545 $
Total Pro Players21
Salary Commitment
Year 54 : 91 038 667 $
Year 55 : 52 097 000 $
Year 56 : 22 347 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 8 650 000 $
Year 55 : 2 400 000 $
Year 56 : 2 400 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 91 038 667 $
Year 55 : 52 097 000 $
Year 56 : 22 347 000 $
Year 57 : 0 $

Farm Players Salaries

Drew Doughty 1 100 000 $ (3)
Salary Remaining : 1 100 000 $
Garnet Hathaway 237 500 $ (5)
Salary Remaining : 237 500 $
Vincent Desharnais 200 000 $ (3)
Salary Remaining : 200 000 $
Karl Henriksson 92 500 $ (1)
Salary Remaining : 92 500 $
Emil Andrae 90 333 $ (3)
Salary Remaining : 90 333 $
Ty Dellandrea 90 000 $ (2)
Salary Remaining : 90 000 $
Zayde Wisdom 89 667 $ (3)
Salary Remaining : 89 667 $
Ronnie Attard 85 000 $ (3)
Salary Remaining : 85 000 $
Tyler Tullio 83 333 $ (2)
Salary Remaining : 83 333 $
Joey Anderson 80 000 $ (2)
Salary Remaining : 80 000 $
Mackenzie Entwistle 80 000 $ (1)
Salary Remaining : 80 000 $
Axel Jonsson-Fjallby 77 500 $ (2)
Salary Remaining : 77 500 $
Yegor Sokolov 77 500 $ (3)
Salary Remaining : 77 500 $
Jan Jenik 77 500 $ (2)
Salary Remaining : 77 500 $
Timothy Gettinger 77 500 $ (3)
Salary Remaining : 77 500 $
Declan Chisholm 0 $ (0)
Salary Remaining : 0 $
Oskar Steen 0 $ (0)
Salary Remaining : 0 $
Tyler Benson 0 $ (0)
Salary Remaining : 0 $
Matej Pekar 0 $ (0)
Salary Remaining : 0 $
Tyler Parsons 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 54 : 2 538 333 $
Year 55 : 2 365 833 $
Year 56 : 1 957 500 $
Year 57 : 237 500 $
Salary Average Commitment
Year 54 : 595 833 $
Year 55 : 503 333 $
Year 56 : 420 000 $
Year 57 : 60 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 180 $ - 5 628 - 93,81%
Level 2: 4368 - 140 $ - 3 957 - 90,60%
Level 3: 2000 - 125 $ - 1 965 - 98,26%
Level 4: 4000 - 100 $ - 3 051 - 76,27%
Luxury : 1000 - 300 $ - 941 - 94,12%
Total Capacity :17368

Income

Home Games Left2
Average Attendance - %15 543 - 89,49%
Average Income per Game2 955 783 $
Year to Date Revenue118 231 309 $

Expense

Pro Players Total Salaries65 686 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 994 377 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 908 015 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 911 565 $
Pro Remaining Season Days6
Pro Expenses Per Days746 439 $
Pro Estimated Expenses4 478 634 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 478 634 $
Estimated Season Salary Cap64 386 649 $
Estimate Under Maximum Salary Cap of 91 000 000 $26 613 351 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 15 386 649 $
Current Bank Account286 437 991 $
Projected Bank Account287 870 922 $

Pro Players Salaries

Adam Fox 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Morgan Rielly 7 500 000 $ (1)
-Salary Remaining : 511 364 $
Colton Parayko 6 500 000 $ (3)
-Salary Remaining : 443 182 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 409 091 $
Ivan Barbashev 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 322 159 $
Oliver Ekman-Larsson 3 500 000 $ (5)
-Salary Remaining : 238 636 $
Nick Paul 3 150 000 $ (1)
-Salary Remaining : 214 773 $
Mathieu Joseph 2 950 000 $ (3)
-Salary Remaining : 201 136 $
Denis Gurianov 2 900 000 $ (1)
-Salary Remaining : 197 727 $
Erik Brannstrom 2 000 000 $ (2)
-Salary Remaining : 136 364 $
Pavel Dorofeyev 1 835 000 $ (3)
-Salary Remaining : 125 114 $
Casey DeSmith 1 800 000 $ (2)
-Salary Remaining : 122 727 $
Chris Wagner 1 350 000 $ (1)
-Salary Remaining : 92 045 $
Ross Johnston 1 100 000 $ (3)
-Salary Remaining : 75 000 $
Carl Berglund 950 000 $ (5)
-Salary Remaining : 64 773 $
John-Jason Peterka 894 167 $ (2)
-Salary Remaining : 60 966 $
Ukko-Pekka Luukkonen 837 500 $ (1)
-Salary Remaining : 57 102 $
Erik Gustafsson 825 000 $ (2)
-Salary Remaining : 56 250 $
Matt Rempe 820 000 $ (3)
-Salary Remaining : 55 909 $
Tyler Motte 800 000 $ (2)
-Salary Remaining : 54 545 $
Mathieu Olivier 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players22
Salary Commitment
Year 54 : 65 686 667 $
Year 55 : 34 974 167 $
Year 56 : 22 655 000 $
Year 57 : 4 450 000 $
Salary Average Commitment
Year 54 : 5 020 000 $
Year 55 : 5 020 000 $
Year 56 : 5 020 000 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 65 686 667 $
Year 55 : 34 974 167 $
Year 56 : 22 655 000 $
Year 57 : 4 450 000 $

Farm Players Salaries

Milos Kelemen 81 750 $ (2)
Salary Remaining : 81 750 $
Robert Hagg 77 500 $ (2)
Salary Remaining : 77 500 $
Joel Hanley 77 500 $ (5)
Salary Remaining : 77 500 $
James Hamblin 77 500 $ (5)
Salary Remaining : 77 500 $
Jack Rathbone 77 500 $ (3)
Salary Remaining : 77 500 $
Marc McLaughlin 77 500 $ (5)
Salary Remaining : 77 500 $
Evan Fitzpatrick 75 000 $ (1)
Salary Remaining : 75 000 $
Michal Teply 0 $ (0)
Salary Remaining : 0 $
Dylan Coghlan 0 $ (0)
Salary Remaining : 0 $
Anders Bjork 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 54 : 544 250 $
Year 55 : 469 250 $
Year 56 : 310 000 $
Year 57 : 232 500 $
Salary Average Commitment
Year 54 : 381 750 $
Year 55 : 321 750 $
Year 56 : 240 000 $
Year 57 : 180 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 4000 - 180 $ - 4 000 - 100,00%
Level 2: 5000 - 140 $ - 3 961 - 79,21%
Level 3: 2730 - 125 $ - 2 034 - 74,49%
Level 4: 4000 - 100 $ - 3 109 - 77,72%
Luxury : 1000 - 300 $ - 945 - 94,48%
Total Capacity :16730

Income

Home Games Left2
Average Attendance - %14 048 - 83,97%
Average Income per Game2 672 799 $
Year to Date Revenue106 911 974 $

Expense

Pro Players Total Salaries89 542 738 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 029 413 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 682 906 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 345 599 $
Pro Remaining Season Days6
Pro Expenses Per Days1 017 531 $
Pro Estimated Expenses6 105 186 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 105 186 $
Estimated Season Salary Cap88 788 092 $
Estimate Under Maximum Salary Cap of 91 000 000 $2 211 908 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 39 788 092 $
Current Bank Account211 265 078 $
Projected Bank Account210 505 491 $

Pro Players Salaries

Cale Makar 9 000 000 $ (1)
-Salary Remaining : 613 636 $
Connor Hellebuyck 8 500 000 $ (3)
-Salary Remaining : 579 545 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 487 013 $
Ivan Provorov 6 750 000 $ (1)
-Salary Remaining : 460 227 $
Alex Killorn 6 250 000 $ (2)
-Salary Remaining : 426 136 $
Pierre-Luc Dubois 6 000 000 $ (1)
-Salary Remaining : 409 091 $
Zach Hyman 5 500 000 $ (4)
-Salary Remaining : 375 000 $
J.T. Compher 5 100 000 $ (2)
-Salary Remaining : 347 727 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Sam Bennett 4 425 000 $ (1)
-Salary Remaining : 301 705 $
Mattias Samuelsson 4 285 714 $ (3)
-Salary Remaining : 292 208 $
Carter Verhaeghe 4 166 667 $ (3)
-Salary Remaining : 284 091 $
Brandon Carlo 4 100 000 $ (1)
-Salary Remaining : 279 545 $
Noah Dobson 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Jason Dickinson 2 650 000 $ (2)
-Salary Remaining : 180 682 $
Eric Comrie 1 800 000 $ (2)
-Salary Remaining : 122 727 $
Rafael Harvey-Pinard 1 100 000 $ (3)
-Salary Remaining : 75 000 $
Logan O'Connor 1 050 000 $ (2)
-Salary Remaining : 71 591 $
Justin Danforth 975 000 $ (3)
-Salary Remaining : 66 477 $
Mikael Pyyhtia 897 500 $ (5)
-Salary Remaining : 61 193 $
AJ Greer 850 000 $ (3)
-Salary Remaining : 57 955 $
Total Pro Players21
Salary Commitment
Year 54 : 89 542 738 $
Year 55 : 48 124 881 $
Year 56 : 31 274 881 $
Year 57 : 6 397 500 $
Salary Average Commitment
Year 54 : 5 097 500 $
Year 55 : 5 097 500 $
Year 56 : 5 097 500 $
Year 57 : 1 497 500 $
Salary Cap with 1 Way Contract
Year 54 : 89 542 738 $
Year 55 : 48 124 881 $
Year 56 : 31 274 881 $
Year 57 : 6 397 500 $

Farm Players Salaries

Devon Levi 156 667 $ (3)
Salary Remaining : 156 667 $
Michael Kesselring 140 000 $ (5)
Salary Remaining : 140 000 $
Victor Olofsson 107 500 $ (3)
Salary Remaining : 107 500 $
Georgi Romanov 95 000 $ (3)
Salary Remaining : 95 000 $
Jakub Pour 92 500 $ (3)
Salary Remaining : 92 500 $
Uvis Balinskis 85 000 $ (3)
Salary Remaining : 85 000 $
Josiah Slavin 77 500 $ (3)
Salary Remaining : 77 500 $
Ryan McGregor 77 500 $ (3)
Salary Remaining : 77 500 $
Mason Jobst 77 500 $ (3)
Salary Remaining : 77 500 $
Cam Dineen 77 500 $ (2)
Salary Remaining : 77 500 $
Jonathan Aspirot 76 833 $ (1)
Salary Remaining : 76 833 $
Jalen Chatfield 76 250 $ (1)
Salary Remaining : 76 250 $
Rudolfs Balcers 75 000 $ (1)
Salary Remaining : 75 000 $
Maxim Marushev 0 $ (0)
Salary Remaining : 0 $
Drake Rymsha 0 $ (0)
Salary Remaining : 0 $
Anton Blidh 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 54 : 1 214 750 $
Year 55 : 986 667 $
Year 56 : 909 167 $
Year 57 : 140 000 $
Salary Average Commitment
Year 54 : 663 000 $
Year 55 : 663 000 $
Year 56 : 663 000 $
Year 57 : 60 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 180 $ - 5 643 - 94,05%
Level 2: 5000 - 140 $ - 3 934 - 78,69%
Level 3: 2890 - 125 $ - 2 018 - 69,83%
Level 4: 4000 - 100 $ - 3 054 - 76,34%
Luxury : 1000 - 300 $ - 959 - 95,85%
Total Capacity :18890

Income

Home Games Left1
Average Attendance - %15 608 - 82,62%
Average Income per Game2 962 965 $
Year to Date Revenue121 481 556 $

Expense

Pro Players Total Salaries77 594 524 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 771 856 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date77 440 608 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 962 965 $
Pro Remaining Season Days6
Pro Expenses Per Days881 756 $
Pro Estimated Expenses5 290 536 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 290 536 $
Estimated Season Salary Cap82 390 236 $
Estimate Under Maximum Salary Cap of 91 000 000 $8 609 764 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 33 390 236 $
Current Bank Account152 645 707 $
Projected Bank Account150 318 136 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 750 000 $
Jared Spurgeon 7 575 000 $ (4)
-Salary Remaining : 516 477 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 487 013 $
Anders Lee 7 000 000 $ (1)
-Salary Remaining : 477 273 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 364 773 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 340 909 $
Kyle Palmieri (Out of Payroll) 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Christopher Tanev 4 500 000 $ (4)
-Salary Remaining : 306 818 $
Shane Wright 3 949 167 $ (3)
-Salary Remaining : 269 261 $
Brenden Dillon 3 900 000 $ (4)
-Salary Remaining : 265 909 $
Matt Dumba 3 750 000 $ (3)
-Salary Remaining : 255 682 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 248 864 $
Martin Jones 2 000 000 $ (2)
-Salary Remaining : 136 364 $
Laurent Brossoit 1 750 000 $ (3)
-Salary Remaining : 119 318 $
Connor Bedard 950 000 $ (3)
-Salary Remaining : 64 773 $
Jayden Struble 925 000 $ (3)
-Salary Remaining : 63 068 $
Will Cuylle 902 500 $ (2)
-Salary Remaining : 61 534 $
Nico Daws 867 500 $ (2)
-Salary Remaining : 59 148 $
Adam Klapka 832 500 $ (1)
-Salary Remaining : 56 761 $
Jonathan Gruden 775 000 $ (1)
-Salary Remaining : 52 841 $
Vinnie Hinostroza 775 000 $ (2)
-Salary Remaining : 52 841 $
Total Pro Players21
Salary Commitment
Year 54 : 77 594 524 $
Year 55 : 68 987 024 $
Year 56 : 60 792 024 $
Year 57 : 20 975 000 $
Salary Average Commitment
Year 54 : 10 170 833 $
Year 55 : 9 338 333 $
Year 56 : 8 435 833 $
Year 57 : 5 100 000 $
Salary Cap with 1 Way Contract
Year 54 : 77 594 524 $
Year 55 : 68 987 024 $
Year 56 : 60 792 024 $
Year 57 : 20 975 000 $

Farm Players Salaries

Tomas Suchanek 139 900 $ (5)
Salary Remaining : 139 900 $
Hunter McKown 136 667 $ (4)
Salary Remaining : 136 667 $
Nikita Tolopilo 95 000 $ (2)
Salary Remaining : 95 000 $
Jakub Dobes 92 500 $ (2)
Salary Remaining : 92 500 $
Colten Ellis 92 500 $ (2)
Salary Remaining : 92 500 $
Dylan Garand 90 250 $ (1)
Salary Remaining : 90 250 $
Vincent Iorio 89 417 $ (1)
Salary Remaining : 89 417 $
Brayden Tracey 86 333 $ (1)
Salary Remaining : 86 333 $
Joshua Roy 85 000 $ (3)
Salary Remaining : 85 000 $
Cale Fleury 80 000 $ (1)
Salary Remaining : 80 000 $
Alec Regula 77 500 $ (3)
Salary Remaining : 77 500 $
Hugh McGing 77 500 $ (3)
Salary Remaining : 77 500 $
Casey Fitzgerald 77 500 $ (3)
Salary Remaining : 77 500 $
Gavin Bayreuther 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Scanlin 77 500 $ (4)
Salary Remaining : 77 500 $
Mason Shaw 77 500 $ (3)
Salary Remaining : 77 500 $
Cooper Marody 76 250 $ (1)
Salary Remaining : 76 250 $
Total Farm Players17
Salary Commitment
Year 54 : 1 528 817 $
Year 55 : 1 106 567 $
Year 56 : 749 067 $
Year 57 : 354 067 $
Salary Average Commitment
Year 54 : 824 084 $
Year 55 : 734 667 $
Year 56 : 547 167 $
Year 57 : 223 667 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 180 $ - 5 647 - 94,11%
Level 2: 5000 - 140 $ - 3 985 - 79,71%
Level 3: 2000 - 125 $ - 1 953 - 97,66%
Level 4: 4000 - 100 $ - 3 039 - 75,98%
Luxury : 1000 - 300 $ - 941 - 94,14%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %15 566 - 86,48%
Average Income per Game3 041 217 $
Year to Date Revenue121 648 694 $

Expense

Pro Players Total Salaries86 310 250 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 955 736 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date78 794 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 082 435 $
Pro Remaining Season Days6
Pro Expenses Per Days980 798 $
Pro Estimated Expenses5 884 788 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 884 788 $
Estimated Season Salary Cap84 679 160 $
Estimate Under Maximum Salary Cap of 91 000 000 $6 320 840 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 35 679 160 $
Current Bank Account206 172 298 $
Projected Bank Account206 369 945 $

Pro Players Salaries

Seth Jones 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Sebastian Aho 8 460 250 $ (1)
-Salary Remaining : 576 835 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 494 318 $
Brandon Hagel 6 500 000 $ (3)
-Salary Remaining : 443 182 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 402 273 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 395 455 $
Vincent Trocheck 5 625 000 $ (1)
-Salary Remaining : 383 523 $
Juuse Saros 5 000 000 $ (2)
-Salary Remaining : 340 909 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Nick Jensen 4 050 000 $ (4)
-Salary Remaining : 276 136 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 274 432 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 211 364 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 204 545 $
Andrew Peeke 2 750 000 $ (2)
-Salary Remaining : 187 500 $
Brett Kulak 2 750 000 $ (3)
-Salary Remaining : 187 500 $
Sammy Blais 1 525 000 $ (1)
-Salary Remaining : 103 977 $
Beck Malenstyn 1 350 000 $ (3)
-Salary Remaining : 92 045 $
Brett Leason 1 050 000 $ (3)
-Salary Remaining : 71 591 $
James Reimer 1 000 000 $ (3)
-Salary Remaining : 68 182 $
Sam Carrick 1 000 000 $ (5)
-Salary Remaining : 68 182 $
Pat Maroon 900 000 $ (2)
-Salary Remaining : 61 364 $
Danton Heinen 775 000 $ (2)
-Salary Remaining : 52 841 $
Total Pro Players22
Salary Commitment
Year 54 : 86 310 250 $
Year 55 : 58 100 000 $
Year 56 : 35 850 000 $
Year 57 : 10 950 000 $
Salary Average Commitment
Year 54 : 4 800 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 310 250 $
Year 55 : 58 100 000 $
Year 56 : 35 850 000 $
Year 57 : 10 950 000 $

Farm Players Salaries

Darcy Kuemper 525 000 $ (3)
Salary Remaining : 525 000 $
Eemil Viro 90 250 $ (2)
Salary Remaining : 90 250 $
Ryker Evans 89 750 $ (2)
Salary Remaining : 89 750 $
Calle Clang 87 833 $ (3)
Salary Remaining : 87 833 $
Jared Davidson 86 250 $ (3)
Salary Remaining : 86 250 $
Topias Vilen 83 667 $ (3)
Salary Remaining : 83 667 $
Walker Duehr 82 500 $ (3)
Salary Remaining : 82 500 $
Leevi Merilainen 82 000 $ (2)
Salary Remaining : 82 000 $
Blake Murray 79 167 $ (2)
Salary Remaining : 79 167 $
Joe Hicketts 77 500 $ (3)
Salary Remaining : 77 500 $
Emil Bemstrom 77 500 $ (3)
Salary Remaining : 77 500 $
Dylan Gambrell 77 500 $ (2)
Salary Remaining : 77 500 $
Rasmus Asplund 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Gignac 77 500 $ (3)
Salary Remaining : 77 500 $
Dylan McIlrath 77 500 $ (2)
Salary Remaining : 77 500 $
Travis Barron 77 500 $ (2)
Salary Remaining : 77 500 $
Liam O'Brien 75 000 $ (1)
Salary Remaining : 75 000 $
Victor Mete 0 $ (0)
Salary Remaining : 0 $
Hunter Drew 0 $ (0)
Salary Remaining : 0 $
Joseph Blandisi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 54 : 1 823 917 $
Year 55 : 1 748 917 $
Year 56 : 1 097 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 851 750 $
Year 55 : 851 750 $
Year 56 : 507 833 $
Year 57 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 180 $ - 5 661 - 94,35%
Level 2: 5000 - 140 $ - 3 964 - 79,28%
Level 3: 2118 - 125 $ - 1 967 - 92,88%
Level 4: 4000 - 100 $ - 3 111 - 77,77%
Luxury : 1000 - 300 $ - 955 - 95,51%
Total Capacity :18118

Income

Home Games Left3
Average Attendance - %15 658 - 86,42%
Average Income per Game3 014 721 $
Year to Date Revenue117 574 111 $

Expense

Pro Players Total Salaries87 841 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 968 121 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date78 695 394 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 044 162 $
Pro Remaining Season Days6
Pro Expenses Per Days998 205 $
Pro Estimated Expenses5 989 230 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 989 230 $
Estimated Season Salary Cap84 684 624 $
Estimate Under Maximum Salary Cap of 91 000 000 $6 315 376 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 35 684 624 $
Current Bank Account499 889 515 $
Projected Bank Account502 944 447 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 715 909 $
Brayden Point 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 647 727 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 545 455 $
Andrew Copp 5 625 000 $ (1)
-Salary Remaining : 383 523 $
Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 375 000 $
Elvis Merzlikins 5 400 000 $ (1)
-Salary Remaining : 368 182 $
Yanni Gourde 5 166 166 $ (1)
-Salary Remaining : 352 239 $
Alex Vlasic 4 500 000 $ (3)
-Salary Remaining : 306 818 $
Michael Bunting 4 500 000 $ (3)
-Salary Remaining : 306 818 $
Michael Anderson 4 125 000 $ (2)
-Salary Remaining : 281 250 $
Viktor Arvidsson 4 000 000 $ (3)
-Salary Remaining : 272 727 $
Matt Roy 3 150 000 $ (2)
-Salary Remaining : 214 773 $
Jonathan Drouin 2 500 000 $ (3)
-Salary Remaining : 170 455 $
Cal Clutterbuck 1 750 000 $ (4)
-Salary Remaining : 119 318 $
Jordan Oesterle 925 000 $ (2)
-Salary Remaining : 63 068 $
Jordan Harris 842 500 $ (1)
-Salary Remaining : 57 443 $
Gabriel Vilardi 825 000 $ (1)
-Salary Remaining : 56 250 $
Jujhar Khaira 775 000 $ (2)
-Salary Remaining : 52 841 $
Jet Greaves 758 333 $ (1)
-Salary Remaining : 51 705 $
Total Pro Players20
Salary Commitment
Year 54 : 87 841 999 $
Year 55 : 59 725 000 $
Year 56 : 35 750 000 $
Year 57 : 9 750 000 $
Salary Average Commitment
Year 54 : 3 000 000 $
Year 55 : 3 000 000 $
Year 56 : 3 000 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 841 999 $
Year 55 : 59 725 000 $
Year 56 : 35 750 000 $
Year 57 : 9 750 000 $

Farm Players Salaries

Max Pacioretty 700 000 $ (1)
Salary Remaining : 700 000 $
Adin Hill 490 000 $ (3)
Salary Remaining : 490 000 $
Connor Ingram 195 000 $ (3)
Salary Remaining : 195 000 $
Lukas Reichel 133 750 $ (2)
Salary Remaining : 133 750 $
Ville Heinola 107 583 $ (1)
Salary Remaining : 107 583 $
Jacob Peterson 92 500 $ (2)
Salary Remaining : 92 500 $
Jacob Perreault 92 500 $ (1)
Salary Remaining : 92 500 $
Mason Lohrei 92 500 $ (3)
Salary Remaining : 92 500 $
Samuel Bolduc 80 000 $ (3)
Salary Remaining : 80 000 $
Keaton Middleton 77 500 $ (2)
Salary Remaining : 77 500 $
Cameron Crotty 77 500 $ (3)
Salary Remaining : 77 500 $
Brett Murray 77 500 $ (2)
Salary Remaining : 77 500 $
Josh Dunne 77 500 $ (1)
Salary Remaining : 77 500 $
Justin Kirkland 77 500 $ (2)
Salary Remaining : 77 500 $
Philippe Myers 77 500 $ (3)
Salary Remaining : 77 500 $
Lucas Carlsson 77 500 $ (2)
Salary Remaining : 77 500 $
Colton White 76 250 $ (2)
Salary Remaining : 76 250 $
Sam Gagner 75 000 $ (3)
Salary Remaining : 75 000 $
Logan Brown 75 000 $ (1)
Salary Remaining : 75 000 $
Beck Warm 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 54 : 2 827 583 $
Year 55 : 1 700 000 $
Year 56 : 1 087 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 602 500 $
Year 55 : 407 500 $
Year 56 : 407 500 $
Year 57 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 180 $ - 5 638 - 93,96%
Level 2: 5000 - 140 $ - 4 001 - 80,02%
Level 3: 2000 - 125 $ - 1 958 - 97,89%
Level 4: 3459 - 100 $ - 3 055 - 88,33%
Luxury : 1000 - 300 $ - 944 - 94,41%
Total Capacity :17459

Income

Home Games Left2
Average Attendance - %15 596 - 89,33%
Average Income per Game2 999 077 $
Year to Date Revenue119 963 094 $

Expense

Pro Players Total Salaries85 012 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 375 143 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date78 906 110 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 998 155 $
Pro Remaining Season Days6
Pro Expenses Per Days966 051 $
Pro Estimated Expenses5 796 306 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 796 306 $
Estimated Season Salary Cap84 702 416 $
Estimate Under Maximum Salary Cap of 91 000 000 $6 297 584 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 35 702 416 $
Current Bank Account159 682 699 $
Projected Bank Account159 884 548 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 681 818 $
Jeremy Swayman 8 250 000 $ (1)
-Salary Remaining : 562 500 $
Valeri Nichushkin 6 125 000 $ (2)
-Salary Remaining : 417 614 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 409 091 $
Tyler Myers 6 000 000 $ (4)
-Salary Remaining : 409 091 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 409 091 $
Adam Pelech 5 750 000 $ (2)
-Salary Remaining : 392 045 $
Rasmus Ristolainen 5 100 000 $ (1)
-Salary Remaining : 347 727 $
Dylan Strome 5 000 000 $ (3)
-Salary Remaining : 340 909 $
Jared McCann 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Ben Chiarot 4 750 000 $ (5)
-Salary Remaining : 323 864 $
Artem Zub 4 600 000 $ (3)
-Salary Remaining : 313 636 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 238 636 $
Zemgus Girgensons 2 200 000 $ (1)
-Salary Remaining : 150 000 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 102 273 $
Eeli Tolvanen 1 450 000 $ (2)
-Salary Remaining : 98 864 $
Logan Stanley 1 000 000 $ (2)
-Salary Remaining : 68 182 $
Connor Brown 1 000 000 $ (3)
-Salary Remaining : 68 182 $
Daniel Sprong 975 000 $ (3)
-Salary Remaining : 66 477 $
Lukas Dostal 812 500 $ (3)
-Salary Remaining : 55 398 $
Total Pro Players20
Salary Commitment
Year 54 : 85 012 500 $
Year 55 : 56 962 500 $
Year 56 : 36 637 500 $
Year 57 : 10 750 000 $
Salary Average Commitment
Year 54 : 4 800 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 012 500 $
Year 55 : 56 962 500 $
Year 56 : 36 637 500 $
Year 57 : 10 750 000 $

Farm Players Salaries

Robby Fabbri 400 000 $ (3)
Salary Remaining : 400 000 $
Dante Fabbro 240 000 $ (1)
Salary Remaining : 240 000 $
Jesper Fast 200 000 $ (1)
Salary Remaining : 200 000 $
Pius Suter 160 000 $ (3)
Salary Remaining : 160 000 $
Oskari Salminen 92 500 $ (2)
Salary Remaining : 92 500 $
David Rittich 90 000 $ (1)
Salary Remaining : 90 000 $
Zane McIntyre 75 000 $ (1)
Salary Remaining : 75 000 $
Radim Zohorna 0 $ (0)
Salary Remaining : 0 $
Arttu Ruotsalainen 0 $ (0)
Salary Remaining : 0 $
Wyatt Kalynuk 0 $ (0)
Salary Remaining : 0 $
Kyle Rau 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 1 257 500 $
Year 55 : 652 500 $
Year 56 : 560 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 272 500 $
Year 55 : 212 500 $
Year 56 : 120 000 $
Year 57 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 5 584 - 93,07%
Level 2: 5000 - 140 $ - 3 907 - 78,14%
Level 3: 3500 - 125 $ - 1 994 - 56,96%
Level 4: 4000 - 100 $ - 3 039 - 75,97%
Luxury : 1000 - 300 $ - 949 - 94,89%
Total Capacity :19500

Income

Home Games Left1
Average Attendance - %15 473 - 79,35%
Average Income per Game2 946 850 $
Year to Date Revenue120 820 849 $

Expense

Pro Players Total Salaries89 827 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 978 314 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date80 839 110 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 946 850 $
Pro Remaining Season Days6
Pro Expenses Per Days1 020 767 $
Pro Estimated Expenses6 124 602 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 124 602 $
Estimated Season Salary Cap86 963 712 $
Estimate Under Maximum Salary Cap of 91 000 000 $4 036 288 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 37 963 712 $
Current Bank Account481 948 420 $
Projected Bank Account478 770 668 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 743 386 $
Alex Ovechkin 9 500 000 $ (5)
-Salary Remaining : 647 727 $
Charlie McAvoy 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 593 182 $
Ilya Sorokin 8 250 000 $ (3)
-Salary Remaining : 562 500 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 417 614 $
Jaccob Slavin 5 300 000 $ (3)
-Salary Remaining : 361 364 $
J.T Miller 5 250 000 $ (3)
-Salary Remaining : 357 955 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 306 818 $
Jake Oettinger 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 272 727 $
Nicolas Roy 3 000 000 $ (1)
-Salary Remaining : 204 545 $
Alexandre Carrier 2 500 000 $ (2)
-Salary Remaining : 170 455 $
Jeremy Lauzon 2 000 000 $ (1)
-Salary Remaining : 136 364 $
Bobby McMann 1 350 000 $ (3)
-Salary Remaining : 92 045 $
Brandon Duhaime 1 100 000 $ (2)
-Salary Remaining : 75 000 $
Nick Blankenburg 825 000 $ (2)
-Salary Remaining : 56 250 $
Austin Czarnik 762 500 $ (2)
-Salary Remaining : 51 989 $
Jack Studnicka 762 000 $ (1)
-Salary Remaining : 51 955 $
Simon Benoit 750 000 $ (1)
-Salary Remaining : 51 136 $
Brett Seney 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players21
Salary Commitment
Year 54 : 89 827 500 $
Year 55 : 54 162 500 $
Year 56 : 42 850 000 $
Year 57 : 9 500 000 $
Salary Average Commitment
Year 54 : 22 728 000 $
Year 55 : 11 825 000 $
Year 56 : 11 000 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 827 500 $
Year 55 : 54 162 500 $
Year 56 : 42 850 000 $
Year 57 : 9 500 000 $

Farm Players Salaries

Noah Philp 92 500 $ (2)
Salary Remaining : 92 500 $
Vadim Zherenko 84 667 $ (2)
Salary Remaining : 84 667 $
Jeff Malott 76 250 $ (1)
Salary Remaining : 76 250 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 75 000 $
Charlie Lindgren 60 000 $ (1)
Salary Remaining : 60 000 $
Tyler Angle 0 $ (0)
Salary Remaining : 0 $
Matt Luff 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 54 : 388 417 $
Year 55 : 177 167 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 144 667 $
Year 55 : 84 667 $
Year 56 : 0 $
Year 57 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 5000 - 180 $ - 5 000 - 100,00%
Level 2: 5000 - 140 $ - 3 970 - 79,40%
Level 3: 2000 - 125 $ - 1 957 - 97,86%
Level 4: 3839 - 100 $ - 3 016 - 78,57%
Luxury : 1000 - 300 $ - 947 - 94,72%
Total Capacity :16839

Income

Home Games Left2
Average Attendance - %14 891 - 88,43%
Average Income per Game2 836 633 $
Year to Date Revenue113 465 337 $

Expense

Pro Players Total Salaries82 191 842 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 188 855 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date79 989 422 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 673 267 $
Pro Remaining Season Days6
Pro Expenses Per Days933 998 $
Pro Estimated Expenses5 603 988 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 603 988 $
Estimated Season Salary Cap85 593 410 $
Estimate Under Maximum Salary Cap of 91 000 000 $5 406 590 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 36 593 410 $
Current Bank Account154 612 072 $
Projected Bank Account154 681 351 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 545 455 $
Nick Suzuki 7 875 000 $ (1)
-Salary Remaining : 536 932 $
Cole Caufield 7 850 000 $ (3)
-Salary Remaining : 535 227 $
Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 501 136 $
Kris Letang 7 250 000 $ (2)
-Salary Remaining : 494 318 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 375 000 $
Blake Coleman 4 900 000 $ (5)
-Salary Remaining : 334 091 $
Michael Matheson 4 875 000 $ (2)
-Salary Remaining : 332 386 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 306 818 $
Juraj Slafkovsky 4 450 000 $ (3)
-Salary Remaining : 303 409 $
Marcus Pettersson 4 025 175 $ (3)
-Salary Remaining : 274 444 $
Radko Gudas (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 272 727 $
Cam Talbot 3 666 667 $ (2)
-Salary Remaining : 250 000 $
Alexander Romanov 2 500 000 $ (3)
-Salary Remaining : 170 455 $
Trent Frederic 2 300 000 $ (2)
-Salary Remaining : 156 818 $
Nic Dowd 1 300 000 $ (3)
-Salary Remaining : 88 636 $
Jarred Tinordi 1 250 000 $ (4)
-Salary Remaining : 85 227 $
Dmitri Voronkov 925 000 $ (3)
-Salary Remaining : 63 068 $
Otto Koivula 800 000 $ (2)
-Salary Remaining : 54 545 $
Parker Kelly 762 500 $ (1)
-Salary Remaining : 51 989 $
Kyle Clifford 762 500 $ (1)
-Salary Remaining : 51 989 $
Hunter Shepard 750 000 $ (2)
-Salary Remaining : 51 136 $
Adam Karashik 600 000 $ (1)
-Salary Remaining : 40 909 $
Chaz Reddekopp 0 $ (0)
Gage Quinney 0 $ (0)
Brandon Crawley 0 $ (0)
Yannick Veilleux 0 $ (0)
Kristians Rubins 0 $ (0)
Total Pro Players28
Salary Commitment
Year 54 : 86 191 842 $
Year 55 : 66 191 842 $
Year 56 : 31 200 175 $
Year 57 : 6 150 000 $
Salary Average Commitment
Year 54 : 13 850 000 $
Year 55 : 13 250 000 $
Year 56 : 8 375 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 191 842 $
Year 55 : 66 191 842 $
Year 56 : 31 200 175 $
Year 57 : 6 150 000 $

Farm Players Salaries

Karson Kuhlman 77 500 $ (2)
Salary Remaining : 77 500 $
Greg McKegg 76 250 $ (1)
Salary Remaining : 76 250 $
Aleksi Heponiemi 75 000 $ (1)
Salary Remaining : 75 000 $
Adam Brubacher 70 000 $ (1)
Salary Remaining : 70 000 $
Ostap Safin 0 $ (0)
Salary Remaining : 0 $
Austin Rueschhoff 0 $ (0)
Salary Remaining : 0 $
Anthony Angello 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 54 : 298 750 $
Year 55 : 77 500 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 60 000 $
Year 55 : 0 $
Year 56 : 0 $
Year 57 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Center
Level 1: 6500 - 180 $ - 5 794 - 89,13%
Level 2: 5800 - 140 $ - 3 901 - 67,25%
Level 3: 2500 - 125 $ - 1 989 - 79,56%
Level 4: 4000 - 100 $ - 3 064 - 76,61%
Luxury : 1000 - 300 $ - 946 - 94,61%
Total Capacity :19800

Income

Home Games Left3
Average Attendance - %15 694 - 79,26%
Average Income per Game2 993 825 $
Year to Date Revenue116 759 165 $

Expense

Pro Players Total Salaries87 219 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 044 251 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date80 904 795 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 981 474 $
Pro Remaining Season Days6
Pro Expenses Per Days991 125 $
Pro Estimated Expenses5 946 750 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 946 750 $
Estimated Season Salary Cap86 851 545 $
Estimate Under Maximum Salary Cap of 91 000 000 $4 148 455 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 37 851 545 $
Current Bank Account207 019 440 $
Projected Bank Account210 054 164 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Darnell Nurse 9 250 000 $ (1)
-Salary Remaining : 630 682 $
Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 579 545 $
Tomas Hertl 8 137 000 $ (1)
-Salary Remaining : 554 795 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 536 932 $
Trevor Zegras 5 750 000 $ (1)
-Salary Remaining : 392 045 $
Adrian Kempe 5 500 000 $ (1)
-Salary Remaining : 375 000 $
Ryan Nugent-Hopkins 5 125 000 $ (3)
-Salary Remaining : 349 432 $
Jakob Chychrun 4 600 000 $ (1)
-Salary Remaining : 313 636 $
Petr Mrazek 3 800 000 $ (2)
-Salary Remaining : 259 091 $
Brian Dumoulin 3 150 000 $ (5)
-Salary Remaining : 214 773 $
Yegor Sharangovich 3 100 000 $ (2)
-Salary Remaining : 211 364 $
Derek Forbort 3 000 000 $ (3)
-Salary Remaining : 204 545 $
Dylan Samberg 1 400 000 $ (1)
-Salary Remaining : 95 455 $
Santeri Hatakka 925 000 $ (2)
-Salary Remaining : 63 068 $
Jonatan Berggren 925 000 $ (2)
-Salary Remaining : 63 068 $
James van Riemsdyk 900 000 $ (5)
-Salary Remaining : 61 364 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 61 364 $
Joel Blomqvist 886 000 $ (3)
-Salary Remaining : 60 409 $
Thomas Harley 863 333 $ (2)
-Salary Remaining : 58 864 $
Jake Neighbours 836 000 $ (3)
-Salary Remaining : 57 000 $
Nicholas Robertson 796 667 $ (2)
-Salary Remaining : 54 318 $
Ryan Poehling 750 000 $ (1)
-Salary Remaining : 51 136 $
Jimmy Vesey 750 000 $ (2)
-Salary Remaining : 51 136 $
Total Pro Players24
Salary Commitment
Year 54 : 87 219 000 $
Year 55 : 41 432 000 $
Year 56 : 22 397 000 $
Year 57 : 4 050 000 $
Salary Average Commitment
Year 54 : 7 979 167 $
Year 55 : 5 579 167 $
Year 56 : 3 863 333 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 219 000 $
Year 55 : 41 432 000 $
Year 56 : 22 397 000 $
Year 57 : 4 050 000 $

Farm Players Salaries

Kent Johnson 180 000 $ (2)
Salary Remaining : 180 000 $
Simon Edvinsson 177 500 $ (2)
Salary Remaining : 177 500 $
Yegor Zamula 170 000 $ (1)
Salary Remaining : 170 000 $
Anthony Beauvillier 125 000 $ (3)
Salary Remaining : 125 000 $
Dysin Mayo 95 000 $ (1)
Salary Remaining : 95 000 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 92 750 $
Peyton Krebs 86 333 $ (2)
Salary Remaining : 86 333 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 82 500 $
Tyler Tucker 80 000 $ (3)
Salary Remaining : 80 000 $
Mitchell Chaffee 80 000 $ (5)
Salary Remaining : 80 000 $
Steven Santini 80 000 $ (1)
Salary Remaining : 80 000 $
Brayden Pachal 77 500 $ (5)
Salary Remaining : 77 500 $
Raphael Lavoie 77 500 $ (2)
Salary Remaining : 77 500 $
Nathan Walker 77 500 $ (1)
Salary Remaining : 77 500 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 75 000 $
Scott Reedy 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 54 : 1 556 583 $
Year 55 : 883 833 $
Year 56 : 362 500 $
Year 57 : 157 500 $
Salary Average Commitment
Year 54 : 777 500 $
Year 55 : 537 500 $
Year 56 : 240 000 $
Year 57 : 120 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 180 $ - 5 651 - 94,18%
Level 2: 5000 - 140 $ - 3 936 - 78,72%
Level 3: 125 - 125 $ - 125 - 100,00%
Level 4: 4000 - 100 $ - 3 079 - 76,97%
Luxury : 1000 - 300 $ - 961 - 96,07%
Total Capacity :16125

Income

Home Games Left3
Average Attendance - %13 752 - 85,28%
Average Income per Game2 759 633 $
Year to Date Revenue107 625 675 $

Expense

Pro Players Total Salaries89 937 366 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 577 164 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 568 641 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 278 898 $
Pro Remaining Season Days6
Pro Expenses Per Days1 022 016 $
Pro Estimated Expenses6 132 096 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 132 096 $
Estimated Season Salary Cap88 700 737 $
Estimate Under Maximum Salary Cap of 91 000 000 $2 299 263 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 39 700 737 $
Current Bank Account152 889 505 $
Projected Bank Account155 036 307 $

Pro Players Salaries

Auston Matthews 13 250 000 $ (3)
-Salary Remaining : 903 409 $
Dylan Larkin 8 700 000 $ (2)
-Salary Remaining : 593 182 $
Mikhail Sergachev 8 500 000 $ (3)
-Salary Remaining : 579 545 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 545 455 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 474 707 $
Evgeni Malkin 6 100 000 $ (3)
-Salary Remaining : 415 909 $
William Karlsson 5 900 000 $ (3)
-Salary Remaining : 402 273 $
Phillip Danault 5 500 000 $ (2)
-Salary Remaining : 375 000 $
Evan Bouchard 3 900 000 $ (3)
-Salary Remaining : 265 909 $
Yakov Trenin 3 500 000 $ (3)
-Salary Remaining : 238 636 $
Jake Walman 3 400 000 $ (2)
-Salary Remaining : 231 818 $
Joel Armia 3 400 000 $ (3)
-Salary Remaining : 231 818 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 221 591 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 221 591 $
Jake Sanderson 1 850 000 $ (2)
-Salary Remaining : 126 136 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 95 455 $
Dakota Joshua 825 000 $ (1)
-Salary Remaining : 56 250 $
Samuel Montembeault 750 000 $ (2)
-Salary Remaining : 51 136 $
Fabian Zetterlund 750 000 $ (1)
-Salary Remaining : 51 136 $
Joey Daccord 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players20
Salary Commitment
Year 54 : 89 937 366 $
Year 55 : 86 212 366 $
Year 56 : 55 800 000 $
Year 57 : 8 000 000 $
Salary Average Commitment
Year 54 : 7 650 000 $
Year 55 : 7 650 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 937 366 $
Year 55 : 86 212 366 $
Year 56 : 55 800 000 $
Year 57 : 8 000 000 $

Farm Players Salaries

Anton Lundell 500 000 $ (3)
Salary Remaining : 500 000 $
Niko Mikkola 250 000 $ (3)
Salary Remaining : 250 000 $
Kevin Lankinen 200 000 $ (2)
Salary Remaining : 200 000 $
Dylan Holloway 144 167 $ (2)
Salary Remaining : 144 167 $
John Beecher 92 500 $ (3)
Salary Remaining : 92 500 $
Jakob Pelletier 86 333 $ (2)
Salary Remaining : 86 333 $
Arturs Silovs 78 600 $ (2)
Salary Remaining : 78 600 $
Zack MacEwen 77 500 $ (3)
Salary Remaining : 77 500 $
Nic Petan 76 250 $ (2)
Salary Remaining : 76 250 $
Mark Jankowski 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players10
Salary Commitment
Year 54 : 1 580 350 $
Year 55 : 1 505 350 $
Year 56 : 920 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 272 500 $
Year 55 : 272 500 $
Year 56 : 272 500 $
Year 57 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 180 $ - 5 601 - 93,35%
Level 2: 5000 - 140 $ - 3 915 - 78,30%
Level 3: 2607 - 125 $ - 2 033 - 78,00%
Level 4: 4000 - 100 $ - 3 079 - 76,98%
Luxury : 1000 - 300 $ - 943 - 94,32%
Total Capacity :18607

Income

Home Games Left1
Average Attendance - %15 572 - 83,69%
Average Income per Game2 922 068 $
Year to Date Revenue119 804 771 $

Expense

Pro Players Total Salaries90 243 214 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 847 464 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 693 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue2 922 068 $
Pro Remaining Season Days6
Pro Expenses Per Days1 025 491 $
Pro Estimated Expenses6 152 946 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 152 946 $
Estimated Season Salary Cap88 846 244 $
Estimate Under Maximum Salary Cap of 91 000 000 $2 153 756 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 39 846 244 $
Current Bank Account149 976 323 $
Projected Bank Account146 745 445 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 671 591 $
Matthew Tkachuk 9 500 000 $ (1)
-Salary Remaining : 647 727 $
Mathew Barzal 9 150 000 $ (3)
-Salary Remaining : 623 864 $
Brady Tkachuk 8 205 714 $ (2)
-Salary Remaining : 559 481 $
Brock Boeser 6 650 000 $ (3)
-Salary Remaining : 453 409 $
Brayden Schenn 6 500 000 $ (1)
-Salary Remaining : 443 182 $
Jordan Binnington 6 000 000 $ (3)
-Salary Remaining : 409 091 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 392 045 $
Tom Wilson 5 166 667 $ (2)
-Salary Remaining : 352 273 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 337 500 $
John Marino 4 400 000 $ (3)
-Salary Remaining : 300 000 $
Erik Gudbranson 4 000 000 $ (5)
-Salary Remaining : 272 727 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 204 545 $
Teddy Blueger 1 900 000 $ (2)
-Salary Remaining : 129 545 $
Brock Faber 1 008 333 $ (3)
-Salary Remaining : 68 750 $
Brendan Smith 1 000 000 $ (5)
-Salary Remaining : 68 182 $
Anthony Stolarz 950 000 $ (1)
-Salary Remaining : 64 773 $
Darren Raddysh 762 500 $ (1)
-Salary Remaining : 51 989 $
Corey Perry 750 000 $ (2)
-Salary Remaining : 51 136 $
Tanner Pearson 750 000 $ (3)
-Salary Remaining : 51 136 $
Total Pro Players20
Salary Commitment
Year 54 : 90 243 214 $
Year 55 : 72 530 714 $
Year 56 : 51 558 333 $
Year 57 : 10 750 000 $
Salary Average Commitment
Year 54 : 6 325 000 $
Year 55 : 6 325 000 $
Year 56 : 6 325 000 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 90 243 214 $
Year 55 : 72 530 714 $
Year 56 : 51 558 333 $
Year 57 : 10 750 000 $

Farm Players Salaries

Spencer Knight 450 000 $ (3)
Salary Remaining : 450 000 $
Tanner Jeannot 267 000 $ (3)
Salary Remaining : 267 000 $
Alexandre Texier 210 000 $ (3)
Salary Remaining : 210 000 $
Morgan Barron 177 500 $ (1)
Salary Remaining : 177 500 $
Bobby Brink 113 750 $ (1)
Salary Remaining : 113 750 $
Kevin Bahl 105 000 $ (3)
Salary Remaining : 105 000 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 92 500 $
Elmer Soderblom 92 500 $ (1)
Salary Remaining : 92 500 $
Jakub Lauko 87 167 $ (1)
Salary Remaining : 87 167 $
Riley Sutter 87 167 $ (1)
Salary Remaining : 87 167 $
Hugo Alnefelt 85 083 $ (3)
Salary Remaining : 85 083 $
Arber Xhekaj 82 833 $ (2)
Salary Remaining : 82 833 $
Jack Ahcan 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Kiersted 77 500 $ (2)
Salary Remaining : 77 500 $
Paul Cotter 77 500 $ (3)
Salary Remaining : 77 500 $
Arnaud Durandeau 76 250 $ (1)
Salary Remaining : 76 250 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Klim Kostin 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players18
Salary Commitment
Year 54 : 2 309 250 $
Year 55 : 1 524 916 $
Year 56 : 1 287 083 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 747 833 $
Year 55 : 655 333 $
Year 56 : 452 500 $
Year 57 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 180 $ - 5 603 - 93,38%
Level 2: 5000 - 140 $ - 4 002 - 80,05%
Level 3: 4500 - 125 $ - 2 013 - 44,73%
Level 4: 4773 - 100 $ - 3 086 - 64,66%
Luxury : 1000 - 300 $ - 934 - 93,35%
Total Capacity :21273

Income

Home Games Left1
Average Attendance - %15 637 - 73,51%
Average Income per Game3 026 397 $
Year to Date Revenue124 082 276 $

Expense

Pro Players Total Salaries93 467 190 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 860 748 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date78 860 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 026 397 $
Pro Remaining Season Days6
Pro Expenses Per Days1 062 127 $
Pro Estimated Expenses6 372 762 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 372 762 $
Estimated Season Salary Cap85 233 510 $
Estimate Under Maximum Salary Cap of 91 000 000 $5 766 490 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 36 233 510 $
Current Bank Account200 214 845 $
Projected Bank Account196 868 480 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
-Salary Remaining : 793 831 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 579 545 $
Brent Burns 8 000 000 $ (3)
-Salary Remaining : 545 455 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 511 364 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 409 091 $
Timo Meier 6 000 000 $ (1)
-Salary Remaining : 409 091 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 398 864 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 397 159 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 340 909 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 293 182 $
Nick Foligno 4 000 000 $ (2)
-Salary Remaining : 272 727 $
David Perron 4 000 000 $ (3)
-Salary Remaining : 272 727 $
Brandon Tanev 3 500 000 $ (4)
-Salary Remaining : 238 636 $
Alexandar Georgiev 3 400 000 $ (3)
-Salary Remaining : 231 818 $
Gustav Forsling 2 666 000 $ (1)
-Salary Remaining : 181 773 $
Sean Walker 2 650 000 $ (1)
-Salary Remaining : 180 682 $
Owen Tippett 1 500 000 $ (1)
-Salary Remaining : 102 273 $
Kaiden Guhle 1 283 333 $ (2)
-Salary Remaining : 87 500 $
J.J. Moser 925 000 $ (2)
-Salary Remaining : 63 068 $
Pyotr Kochetkov 925 000 $ (1)
-Salary Remaining : 63 068 $
Total Pro Players20
Salary Commitment
Year 54 : 93 467 190 $
Year 55 : 69 576 190 $
Year 56 : 38 225 000 $
Year 57 : 3 500 000 $
Salary Average Commitment
Year 54 : 4 008 333 $
Year 55 : 4 008 333 $
Year 56 : 1 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 93 467 190 $
Year 55 : 69 576 190 $
Year 56 : 38 225 000 $
Year 57 : 3 500 000 $

Farm Players Salaries

Jan Rutta 275 000 $ (3)
Salary Remaining : 275 000 $
Jacob Middleton 245 000 $ (2)
Salary Remaining : 245 000 $
Barrett Hayton 177 500 $ (1)
Salary Remaining : 177 500 $
Kevin Rooney 130 000 $ (3)
Salary Remaining : 130 000 $
Cam Atkinson 110 000 $ (5)
Salary Remaining : 110 000 $
Josh Brown 100 000 $ (3)
Salary Remaining : 100 000 $
Drew O'Connor 92 500 $ (1)
Salary Remaining : 92 500 $
Drew Helleson 92 500 $ (2)
Salary Remaining : 92 500 $
Samuel Knazko 90 250 $ (2)
Salary Remaining : 90 250 $
Egor Afanasyev 89 667 $ (2)
Salary Remaining : 89 667 $
Shane Bowers 79 800 $ (1)
Salary Remaining : 79 800 $
Jonas Johansson 77 500 $ (1)
Salary Remaining : 77 500 $
Chase Priskie 77 500 $ (3)
Salary Remaining : 77 500 $
Cole Reinhardt 77 500 $ (3)
Salary Remaining : 77 500 $
Jakub Skarek 76 417 $ (1)
Salary Remaining : 76 417 $
Alex Barre-Boulet 76 000 $ (2)
Salary Remaining : 76 000 $
Ben Jones 75 000 $ (2)
Salary Remaining : 75 000 $
Jeremy Groleau 0 $ (0)
Salary Remaining : 0 $
German Rubtsov 0 $ (0)
Salary Remaining : 0 $
Will Bitten 0 $ (0)
Salary Remaining : 0 $
Cole Schwindt 0 $ (0)
Salary Remaining : 0 $
Jacob Larsson 0 $ (0)
Salary Remaining : 0 $
Serron Noel 0 $ (0)
Salary Remaining : 0 $
Brinson Pasichnuk 0 $ (0)
Salary Remaining : 0 $
Fredrik Claesson 0 $ (0)
Salary Remaining : 0 $
Michael McNiven 0 $ (0)
Salary Remaining : 0 $
Tyler Wall 0 $ (0)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 54 : 1 942 134 $
Year 55 : 1 438 417 $
Year 56 : 770 000 $
Year 57 : 110 000 $
Salary Average Commitment
Year 54 : 542 750 $
Year 55 : 450 250 $
Year 56 : 360 000 $
Year 57 : 60 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 180 $ - 5 670 - 94,51%
Level 2: 5000 - 140 $ - 3 950 - 79,01%
Level 3: 2000 - 125 $ - 1 959 - 97,97%
Level 4: 4006 - 100 $ - 3 059 - 76,36%
Luxury : 1000 - 300 $ - 949 - 94,89%
Total Capacity :18006

Income

Home Games Left2
Average Attendance - %15 588 - 86,57%
Average Income per Game3 021 493 $
Year to Date Revenue120 859 732 $

Expense

Pro Players Total Salaries61 315 630 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 546 088 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 834 161 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 042 987 $
Pro Remaining Season Days6
Pro Expenses Per Days696 769 $
Pro Estimated Expenses4 180 614 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 180 614 $
Estimated Season Salary Cap60 014 775 $
Estimate Under Maximum Salary Cap of 91 000 000 $30 985 225 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 11 014 775 $
Current Bank Account235 972 642 $
Projected Bank Account237 835 015 $

Pro Players Salaries

Jake DeBrusk 5 500 000 $ (3)
-Salary Remaining : 375 000 $
Jason Zucker 5 300 000 $ (2)
-Salary Remaining : 361 364 $
Evander Kane 5 125 000 $ (1)
-Salary Remaining : 349 432 $
Dylan DeMelo 4 900 000 $ (3)
-Salary Remaining : 334 091 $
Jordan Eberle 4 750 000 $ (5)
-Salary Remaining : 323 864 $
John Klingberg 4 150 000 $ (2)
-Salary Remaining : 282 955 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 238 636 $
Joel Edmundson 3 500 000 $ (1)
-Salary Remaining : 238 636 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 221 591 $
Mike Reilly (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 204 545 $
Evan Rodrigues 3 000 000 $ (2)
-Salary Remaining : 204 545 $
Tomas Nosek 3 000 000 $ (2)
-Salary Remaining : 204 545 $
Jamie Drysdale 2 300 000 $ (3)
-Salary Remaining : 156 818 $
Ryan Donato 2 000 000 $ (2)
-Salary Remaining : 136 364 $
Pheonix Copley 1 500 000 $ (2)
-Salary Remaining : 102 273 $
Nicolas Aube-Kubel 1 225 000 $ (1)
-Salary Remaining : 83 523 $
Nick Cousins 1 100 000 $ (3)
-Salary Remaining : 75 000 $
Scott Wedgewood 1 000 000 $ (1)
-Salary Remaining : 68 182 $
Zach Aston-Reese 840 630 $ (1)
-Salary Remaining : 57 316 $
Pierre-Olivier Joseph 825 000 $ (2)
-Salary Remaining : 56 250 $
Noah Juulsen 775 000 $ (2)
-Salary Remaining : 52 841 $
Kiefer Sherwood 775 000 $ (2)
-Salary Remaining : 52 841 $
Haydn Fleury 775 000 $ (3)
-Salary Remaining : 52 841 $
Jacob Ingham 775 000 $ (3)
-Salary Remaining : 52 841 $
Michael Pezzetta 750 000 $ (1)
-Salary Remaining : 51 136 $
Anton Forsberg 700 000 $ (1)
-Salary Remaining : 47 727 $
Total Pro Players26
Salary Commitment
Year 54 : 64 315 630 $
Year 55 : 44 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $
Salary Average Commitment
Year 54 : 4 200 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 64 315 630 $
Year 55 : 44 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $

Farm Players Salaries

Richard Panik 275 000 $ (1)
Salary Remaining : 275 000 $
Conor Sheary 150 000 $ (1)
Salary Remaining : 150 000 $
Riley Stillman 135 000 $ (2)
Salary Remaining : 135 000 $
Taro Hirose 85 000 $ (3)
Salary Remaining : 85 000 $
Libor Hajek 80 000 $ (3)
Salary Remaining : 80 000 $
Michael Carcone 77 500 $ (2)
Salary Remaining : 77 500 $
Kole Sherwood 77 500 $ (3)
Salary Remaining : 77 500 $
Xavier Ouellet 76 250 $ (1)
Salary Remaining : 76 250 $
Dennis Gilbert 76 200 $ (2)
Salary Remaining : 76 200 $
Alex Stalock 75 000 $ (3)
Salary Remaining : 75 000 $
Markus Niemelainen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 1 107 450 $
Year 55 : 606 200 $
Year 56 : 317 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 256 250 $
Year 55 : 180 000 $
Year 56 : 180 000 $
Year 57 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 180 $ - 5 676 - 87,32%
Level 2: 5500 - 140 $ - 3 968 - 72,15%
Level 3: 3066 - 125 $ - 1 992 - 64,98%
Level 4: 4000 - 100 $ - 3 048 - 76,20%
Luxury : 1000 - 300 $ - 958 - 95,75%
Total Capacity :20066

Income

Home Games Left2
Average Attendance - %15 642 - 77,95%
Average Income per Game3 049 458 $
Year to Date Revenue121 978 330 $

Expense

Pro Players Total Salaries64 269 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 510 195 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 177 382 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 098 916 $
Pro Remaining Season Days6
Pro Expenses Per Days730 331 $
Pro Estimated Expenses4 381 986 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 381 986 $
Estimated Season Salary Cap65 559 368 $
Estimate Under Maximum Salary Cap of 91 000 000 $25 440 632 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 16 559 368 $
Current Bank Account291 422 942 $
Projected Bank Account293 139 872 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (3)
-Salary Remaining : 613 636 $
Jeff Petry 6 250 000 $ (3)
-Salary Remaining : 426 136 $
Marc Staal 5 700 000 $ (1)
-Salary Remaining : 388 636 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 375 000 $
Evgenii Dadonov 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 330 682 $
Filip Chytil 4 437 500 $ (3)
-Salary Remaining : 302 557 $
Matt Grzelcyk 3 687 500 $ (3)
-Salary Remaining : 251 420 $
Travis Hamonic 3 000 000 $ (1)
-Salary Remaining : 204 545 $
Michael Amadio 2 600 000 $ (3)
-Salary Remaining : 177 273 $
Mason Appleton 2 166 667 $ (2)
-Salary Remaining : 147 727 $
Ryan Hartman 1 700 000 $ (1)
-Salary Remaining : 115 909 $
Mattias Janmark 1 450 000 $ (3)
-Salary Remaining : 98 864 $
Justin Barron 1 158 333 $ (1)
-Salary Remaining : 78 977 $
Steven Lorentz 1 050 000 $ (2)
-Salary Remaining : 71 591 $
Noah Gregor 950 000 $ (1)
-Salary Remaining : 64 773 $
Akira Schmid 925 000 $ (2)
-Salary Remaining : 63 068 $
Ryan O'Rourke 894 167 $ (3)
-Salary Remaining : 60 966 $
Alex Laferriere 875 000 $ (3)
-Salary Remaining : 59 659 $
Liam Foudy 775 000 $ (3)
-Salary Remaining : 52 841 $
David Gustafsson 775 000 $ (2)
-Salary Remaining : 52 841 $
Hunter Skinner 775 000 $ (3)
-Salary Remaining : 52 841 $
Erik Kallgren 750 000 $ (1)
-Salary Remaining : 51 136 $
Ivan Prosvetov (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 51 136 $
Colin White 0 $ (0)
Total Pro Players25
Salary Commitment
Year 54 : 65 019 167 $
Year 55 : 46 010 834 $
Year 56 : 41 094 167 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 6 000 000 $
Year 55 : 5 075 000 $
Year 56 : 5 075 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 65 019 167 $
Year 55 : 46 010 834 $
Year 56 : 41 094 167 $
Year 57 : 0 $

Farm Players Salaries

Marat Khusnutdinov 135 000 $ (3)
Salary Remaining : 135 000 $
Jack St. Ivany 95 000 $ (1)
Salary Remaining : 95 000 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 92 500 $
Cross Hanas 92 500 $ (2)
Salary Remaining : 92 500 $
Nikita Nesterenko 87 413 $ (3)
Salary Remaining : 87 413 $
Bryce Kindopp 87 413 $ (1)
Salary Remaining : 87 413 $
Mark Kastelic 83 500 $ (3)
Salary Remaining : 83 500 $
Sasha Pastujov 82 500 $ (3)
Salary Remaining : 82 500 $
Axel Andersson 81 375 $ (1)
Salary Remaining : 81 375 $
Nikolai Knyzhov 81 000 $ (1)
Salary Remaining : 81 000 $
Max Lajoie 78 750 $ (1)
Salary Remaining : 78 750 $
Nicolas Meloche 78 750 $ (1)
Salary Remaining : 78 750 $
David Tendeck 78 333 $ (2)
Salary Remaining : 78 333 $
Mathias Emilio Pettersen 77 500 $ (3)
Salary Remaining : 77 500 $
Ben Meyers 77 500 $ (3)
Salary Remaining : 77 500 $
Jonah Gadjovich 77 500 $ (3)
Salary Remaining : 77 500 $
Sean Day 77 500 $ (1)
Salary Remaining : 77 500 $
Jacob Moverare 77 500 $ (3)
Salary Remaining : 77 500 $
Kevin Gravel 77 500 $ (3)
Salary Remaining : 77 500 $
Samuel Fagemo 75 000 $ (3)
Salary Remaining : 75 000 $
Pavel Gogolev 0 $ (0)
Salary Remaining : 0 $
Christopher Gibson 0 $ (0)
Salary Remaining : 0 $
Alexander True 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 54 : 1 694 032 $
Year 55 : 1 114 245 $
Year 56 : 943 412 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 880 000 $
Year 55 : 785 000 $
Year 56 : 692 500 $
Year 57 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5690 - 180 $ - 5 551 - 97,56%
Level 2: 6000 - 140 $ - 3 884 - 64,73%
Level 3: 2000 - 125 $ - 1 956 - 97,79%
Level 4: 4000 - 100 $ - 3 063 - 76,57%
Luxury : 1000 - 300 $ - 953 - 95,28%
Total Capacity :18690

Income

Home Games Left2
Average Attendance - %15 407 - 82,43%
Average Income per Game2 916 830 $
Year to Date Revenue116 673 195 $

Expense

Pro Players Total Salaries70 843 456 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 094 359 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date71 859 131 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 833 660 $
Pro Remaining Season Days6
Pro Expenses Per Days805 039 $
Pro Estimated Expenses4 830 234 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 830 234 $
Estimated Season Salary Cap76 689 365 $
Estimate Under Maximum Salary Cap of 91 000 000 $14 310 635 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 27 689 365 $
Current Bank Account208 640 911 $
Projected Bank Account209 644 337 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (1)
-Salary Remaining : 653 409 $
Jordan Kyrou 8 125 000 $ (2)
-Salary Remaining : 553 977 $
Marc-Andre Fleury 7 000 000 $ (1)
-Salary Remaining : 477 273 $
Jonas Brodin 6 000 000 $ (1)
-Salary Remaining : 409 091 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 337 500 $
Joonas Korpisalo 4 000 000 $ (3)
-Salary Remaining : 272 727 $
Bowen Byram 3 850 000 $ (3)
-Salary Remaining : 262 500 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 204 545 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 187 500 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 170 455 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 170 455 $
Tucker Poolman 2 500 000 $ (3)
-Salary Remaining : 170 455 $
Alexis Lafreniere 2 325 000 $ (3)
-Salary Remaining : 158 523 $
Matt Martin 1 500 000 $ (3)
-Salary Remaining : 102 273 $
Michael Rasmussen 1 460 000 $ (2)
-Salary Remaining : 99 545 $
Troy Stecher 1 250 000 $ (1)
-Salary Remaining : 85 227 $
Joel Kiviranta 1 050 000 $ (2)
-Salary Remaining : 71 591 $
Matthew Nieto 900 000 $ (3)
-Salary Remaining : 61 364 $
Jesper Boqvist 874 123 $ (1)
-Salary Remaining : 59 599 $
Victor Soderstrom 863 000 $ (3)
-Salary Remaining : 58 841 $
Jesse Puljujarvi 800 000 $ (2)
-Salary Remaining : 54 545 $
Ben Gleason 775 000 $ (3)
-Salary Remaining : 52 841 $
Laurent Dauphin 775 000 $ (3)
-Salary Remaining : 52 841 $
Adam Brooks 763 000 $ (3)
-Salary Remaining : 52 023 $
Oscar Dansk 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players25
Salary Commitment
Year 54 : 70 843 456 $
Year 55 : 37 936 000 $
Year 56 : 18 251 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 5 400 000 $
Year 56 : 5 400 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 70 843 456 $
Year 55 : 37 936 000 $
Year 56 : 18 251 000 $
Year 57 : 0 $

Farm Players Salaries

Emil Heineman 150 000 $ (5)
Salary Remaining : 150 000 $
Kody Clark 83 333 $ (1)
Salary Remaining : 83 333 $
Jan Mysak 82 333 $ (3)
Salary Remaining : 82 333 $
Andrei Altybarmakyan 81 800 $ (3)
Salary Remaining : 81 800 $
Justin Brazeau 77 500 $ (5)
Salary Remaining : 77 500 $
Rhett Gardner 77 500 $ (3)
Salary Remaining : 77 500 $
Kale Clague 77 500 $ (3)
Salary Remaining : 77 500 $
William Lagesson 77 500 $ (3)
Salary Remaining : 77 500 $
Kyle Capobianco 77 500 $ (3)
Salary Remaining : 77 500 $
Tyler Lewington 75 000 $ (3)
Salary Remaining : 75 000 $
Maxim Sushko 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 859 966 $
Year 55 : 776 633 $
Year 56 : 776 633 $
Year 57 : 227 500 $
Salary Average Commitment
Year 54 : 572 500 $
Year 55 : 572 500 $
Year 56 : 572 500 $
Year 57 : 152 500 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 180 $ - 5 664 - 94,40%
Level 2: 4534 - 140 $ - 3 920 - 86,45%
Level 3: 3000 - 125 $ - 2 023 - 67,45%
Level 4: 3000 - 100 $ - 2 939 - 97,97%
Luxury : 1000 - 300 $ - 944 - 94,40%
Total Capacity :17534

Income

Home Games Left2
Average Attendance - %15 490 - 88,34%
Average Income per Game2 963 413 $
Year to Date Revenue118 536 527 $

Expense

Pro Players Total Salaries85 930 816 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 049 957 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date84 049 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 926 826 $
Pro Remaining Season Days6
Pro Expenses Per Days976 487 $
Pro Estimated Expenses5 858 922 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 858 922 $
Estimated Season Salary Cap89 908 879 $
Estimate Under Maximum Salary Cap of 91 000 000 $1 091 121 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 40 908 879 $
Current Bank Account138 523 118 $
Projected Bank Account138 591 022 $

Pro Players Salaries

David Pastrnak 13 000 000 $ (1)
-Salary Remaining : 886 364 $
Aleksander Barkov 10 000 000 $ (1)
-Salary Remaining : 681 818 $
Filip Forsberg 8 500 000 $ (1)
-Salary Remaining : 579 545 $
Brandon Montour 8 000 000 $ (3)
-Salary Remaining : 545 455 $
Joshua Norris 7 950 000 $ (1)
-Salary Remaining : 542 045 $
Quinn Hughes 7 850 000 $ (1)
-Salary Remaining : 535 227 $
Ryan O'Reilly (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 306 818 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 272 727 $
Lucas Raymond 3 425 000 $ (2)
-Salary Remaining : 233 523 $
Connor Clifton 3 333 333 $ (3)
-Salary Remaining : 227 273 $
Miles Wood 3 200 000 $ (1)
-Salary Remaining : 218 182 $
Alex Nedeljkovic 2 500 000 $ (3)
-Salary Remaining : 170 455 $
Nicolas Hague 2 294 150 $ (2)
-Salary Remaining : 156 419 $
Frederick Gaudreau 2 100 000 $ (2)
-Salary Remaining : 143 182 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Remaining : 143 182 $
Moritz Seider 1 713 333 $ (2)
-Salary Remaining : 116 818 $
Keegan Kolesar 1 400 000 $ (3)
-Salary Remaining : 95 455 $
Alexander Barabanov 1 000 000 $ (2)
-Salary Remaining : 68 182 $
Alex Alexeyev 925 000 $ (1)
-Salary Remaining : 63 068 $
Alex Lyon 900 000 $ (3)
-Salary Remaining : 61 364 $
Michael McCarron 900 000 $ (3)
-Salary Remaining : 61 364 $
Michael DiPietro 840 000 $ (1)
-Salary Remaining : 57 273 $
Total Pro Players22
Salary Commitment
Year 54 : 90 430 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $
Salary Average Commitment
Year 54 : 5 725 000 $
Year 55 : 5 125 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 90 430 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $

Farm Players Salaries

Drake Batherson 497 500 $ (1)
Salary Remaining : 497 500 $
Connor Murphy 440 000 $ (1)
Salary Remaining : 440 000 $
Vitek Vanecek 340 000 $ (1)
Salary Remaining : 340 000 $
Sam Lafferty 115 000 $ (2)
Salary Remaining : 115 000 $
Jacob Bryson 90 000 $ (3)
Salary Remaining : 90 000 $
Nicolas Beaudin 86 333 $ (1)
Salary Remaining : 86 333 $
Arthur Kaliyev 83 250 $ (3)
Salary Remaining : 83 250 $
Alex Turcotte 77 500 $ (3)
Salary Remaining : 77 500 $
Tobias Bjornfot 77 500 $ (3)
Salary Remaining : 77 500 $
Ty Smith 77 500 $ (3)
Salary Remaining : 77 500 $
Glenn Gawdin 76 250 $ (2)
Salary Remaining : 76 250 $
Tyce Thompson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 1 960 833 $
Year 55 : 597 000 $
Year 56 : 405 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 300 000 $
Year 55 : 300 000 $
Year 56 : 300 000 $
Year 57 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 180 $ - 5 632 - 93,86%
Level 2: 5000 - 140 $ - 3 921 - 78,42%
Level 3: 2562 - 125 $ - 2 008 - 78,39%
Level 4: 3000 - 100 $ - 2 979 - 99,29%
Luxury : 1000 - 300 $ - 942 - 94,16%
Total Capacity :17562

Income

Home Games Left3
Average Attendance - %15 481 - 88,15%
Average Income per Game3 010 805 $
Year to Date Revenue117 421 382 $

Expense

Pro Players Total Salaries81 288 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 212 714 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 851 065 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 032 414 $
Pro Remaining Season Days6
Pro Expenses Per Days923 731 $
Pro Estimated Expenses5 542 386 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 542 386 $
Estimated Season Salary Cap78 393 451 $
Estimate Under Maximum Salary Cap of 91 000 000 $12 606 549 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 29 393 451 $
Current Bank Account129 498 834 $
Projected Bank Account132 988 862 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
-Salary Remaining : 545 455 $
Ryan Ellis 6 250 000 $ (4)
-Salary Remaining : 426 136 $
Ondrej Palat 6 000 000 $ (5)
-Salary Remaining : 409 091 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 409 091 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 409 091 $
Josh Anderson 5 500 000 $ (1)
-Salary Remaining : 375 000 $
Anthony Deangelo 5 000 000 $ (1)
-Salary Remaining : 340 909 $
Ville Husso 4 750 000 $ (2)
-Salary Remaining : 323 864 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 303 409 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 265 909 $
Ilya Samsonov 3 500 000 $ (2)
-Salary Remaining : 238 636 $
Justin Holl 3 400 000 $ (3)
-Salary Remaining : 231 818 $
Derek Ryan 3 125 000 $ (1)
-Salary Remaining : 213 068 $
Jake Allen 2 875 000 $ (3)
-Salary Remaining : 196 023 $
Radim Simek 2 250 000 $ (2)
-Salary Remaining : 153 409 $
Ryan Lomberg 2 000 000 $ (3)
-Salary Remaining : 136 364 $
Vladislav Namestnikov 2 000 000 $ (5)
-Salary Remaining : 136 364 $
Jack Quinn 1 713 333 $ (3)
-Salary Remaining : 116 818 $
Colin Miller 1 500 000 $ (3)
-Salary Remaining : 102 273 $
Mark Friedman 775 000 $ (3)
-Salary Remaining : 52 841 $
Dryden Hunt 775 000 $ (3)
-Salary Remaining : 52 841 $
Adam Gaudette 775 000 $ (2)
-Salary Remaining : 52 841 $
Mackenzie MacEachern 750 000 $ (1)
-Salary Remaining : 51 136 $
Total Pro Players23
Salary Commitment
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $

Farm Players Salaries

Zach Benson 160 000 $ (3)
Salary Remaining : 160 000 $
Tyler Kleven 112 500 $ (3)
Salary Remaining : 112 500 $
Logan Morrison 95 000 $ (3)
Salary Remaining : 95 000 $
Hardy Haman Aktell 95 000 $ (3)
Salary Remaining : 95 000 $
Matthew Knies 92 500 $ (3)
Salary Remaining : 92 500 $
Ville Petman 92 500 $ (4)
Salary Remaining : 92 500 $
Dillon Hamaliuk 90 500 $ (1)
Salary Remaining : 90 500 $
Aatu Raty 90 250 $ (2)
Salary Remaining : 90 250 $
Roby Jarventie 89 417 $ (1)
Salary Remaining : 89 417 $
Ivan Ivan 84 500 $ (3)
Salary Remaining : 84 500 $
Timur Ibragimov 82 000 $ (1)
Salary Remaining : 82 000 $
Jon-Randall Avon 80 000 $ (3)
Salary Remaining : 80 000 $
Vladislav Kolyachonok 77 500 $ (3)
Salary Remaining : 77 500 $
Mike Hardman 77 500 $ (3)
Salary Remaining : 77 500 $
Jeremy Davies 77 500 $ (2)
Salary Remaining : 77 500 $
Maxence Guenette 77 500 $ (3)
Salary Remaining : 77 500 $
Louis Domingue 77 500 $ (2)
Salary Remaining : 77 500 $
Cole McWard 77 500 $ (3)
Salary Remaining : 77 500 $
John Ludvig 77 500 $ (3)
Salary Remaining : 77 500 $
Kevin Mandolese 77 500 $ (3)
Salary Remaining : 77 500 $
Semyon Der-Arguchintsev 76 667 $ (1)
Salary Remaining : 76 667 $
Dan Renouf 76 250 $ (1)
Salary Remaining : 76 250 $
Lucas Johansen 76 250 $ (1)
Salary Remaining : 76 250 $
Clark Bishop 75 000 $ (1)
Salary Remaining : 75 000 $
Michael Vukojevic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 54 : 2 088 334 $
Year 55 : 1 522 250 $
Year 56 : 1 277 000 $
Year 57 : 92 500 $
Salary Average Commitment
Year 54 : 1 028 917 $
Year 55 : 1 028 917 $
Year 56 : 938 667 $
Year 57 : 92 500 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 180 $ - 5 572 - 92,86%
Level 2: 5000 - 140 $ - 3 964 - 79,29%
Level 3: 2584 - 125 $ - 2 012 - 77,88%
Level 4: 4000 - 100 $ - 3 075 - 76,87%
Luxury : 1000 - 300 $ - 931 - 93,11%
Total Capacity :18584

Income

Home Games Left3
Average Attendance - %15 554 - 83,70%
Average Income per Game2 969 475 $
Year to Date Revenue115 809 538 $

Expense

Pro Players Total Salaries72 660 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 478 132 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 035 745 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 908 426 $
Pro Remaining Season Days6
Pro Expenses Per Days825 691 $
Pro Estimated Expenses4 954 146 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 954 146 $
Estimated Season Salary Cap72 989 891 $
Estimate Under Maximum Salary Cap of 91 000 000 $18 010 109 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 23 989 891 $
Current Bank Account290 755 343 $
Projected Bank Account294 709 623 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
-Salary Remaining : 784 091 $
Andrei Svechnikov 7 750 000 $ (2)
-Salary Remaining : 528 409 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 402 273 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 392 045 $
Anthony Mantha 5 700 000 $ (2)
-Salary Remaining : 388 636 $
Oliver Bjorkstrand 5 400 000 $ (2)
-Salary Remaining : 368 182 $
Josh Manson 4 500 000 $ (2)
-Salary Remaining : 306 818 $
Leo Carlsson 4 200 000 $ (3)
-Salary Remaining : 286 364 $
Simon Nemec 4 168 333 $ (3)
-Salary Remaining : 284 205 $
Alex Newhook 2 900 000 $ (3)
-Salary Remaining : 197 727 $
Stefan Noesen 2 750 000 $ (3)
-Salary Remaining : 187 500 $
Marco Rossi 1 713 333 $ (3)
-Salary Remaining : 116 818 $
Nils Hoglander 1 100 000 $ (3)
-Salary Remaining : 75 000 $
Nils Lundkvist 925 000 $ (2)
-Salary Remaining : 63 068 $
Samuel Ersson 925 000 $ (2)
-Salary Remaining : 63 068 $
Adam Werner 925 000 $ (2)
-Salary Remaining : 63 068 $
Adam Beckman 894 167 $ (3)
-Salary Remaining : 60 966 $
Logan Stankoven 880 000 $ (3)
-Salary Remaining : 60 000 $
Philip Broberg 863 333 $ (1)
-Salary Remaining : 58 864 $
Urho Vaakanainen 850 000 $ (2)
-Salary Remaining : 57 955 $
Morgan Frost 800 000 $ (1)
-Salary Remaining : 54 545 $
Nate Schmidt 800 000 $ (4)
-Salary Remaining : 54 545 $
Jonas Rondbjerg 766 667 $ (3)
-Salary Remaining : 52 273 $
Gemel Smith 700 000 $ (2)
-Salary Remaining : 47 727 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 47 727 $
Zach Senyshyn 0 $ (0)
Evan Cormier 0 $ (0)
Jack Kopacka 0 $ (0)
Total Pro Players28
Salary Commitment
Year 54 : 73 360 833 $
Year 55 : 65 247 500 $
Year 56 : 31 672 500 $
Year 57 : 12 300 000 $
Salary Average Commitment
Year 54 : 10 764 167 $
Year 55 : 10 764 167 $
Year 56 : 10 164 167 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 73 360 833 $
Year 55 : 65 247 500 $
Year 56 : 31 672 500 $
Year 57 : 12 300 000 $

Farm Players Salaries

Mads Sogaard 92 500 $ (3)
Salary Remaining : 92 500 $
Mavrik Bourque 89 417 $ (2)
Salary Remaining : 89 417 $
Olen Zellweger 86 167 $ (1)
Salary Remaining : 86 167 $
Olivier Rodrigue 77 500 $ (3)
Salary Remaining : 77 500 $
Jesse Ylonen 77 500 $ (3)
Salary Remaining : 77 500 $
Spencer Martin 76 250 $ (2)
Salary Remaining : 76 250 $
Linus Hogberg 0 $ (0)
Salary Remaining : 0 $
Lukas Elvenes 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 54 : 499 334 $
Year 55 : 413 167 $
Year 56 : 247 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 353 834 $
Year 55 : 269 417 $
Year 56 : 180 000 $
Year 57 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 180 $ - 5 594 - 93,23%
Level 2: 5000 - 140 $ - 3 938 - 78,77%
Level 3: 2064 - 125 $ - 1 987 - 96,25%
Level 4: 4000 - 100 $ - 3 039 - 75,98%
Luxury : 1000 - 300 $ - 936 - 93,62%
Total Capacity :18064

Income

Home Games Left4
Average Attendance - %15 494 - 85,77%
Average Income per Game2 937 275 $
Year to Date Revenue111 616 438 $

Expense

Pro Players Total Salaries55 203 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 447 995 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 989 475 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 749 099 $
Pro Remaining Season Days6
Pro Expenses Per Days627 312 $
Pro Estimated Expenses3 763 872 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses3 763 872 $
Estimated Season Salary Cap53 753 347 $
Estimate Under Maximum Salary Cap of 91 000 000 $37 246 653 $
Estimate Over Minimum Salary Cap of 49 000 000 $ 4 753 347 $
Current Bank Account267 464 398 $
Projected Bank Account275 449 625 $

Pro Players Salaries

Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 443 182 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 395 455 $
Teuvo Teravainen 5 400 000 $ (2)
-Salary Remaining : 368 182 $
Jesperi Kotkaniemi 4 820 000 $ (2)
-Salary Remaining : 328 636 $
Jordan Martinook 3 050 000 $ (1)
-Salary Remaining : 207 955 $
Ryan Lindgren 3 000 000 $ (2)
-Salary Remaining : 204 545 $
Ilya Lyubushkin 2 750 000 $ (2)
-Salary Remaining : 187 500 $
Adam Boqvist 2 600 000 $ (1)
-Salary Remaining : 177 273 $
Henri Jokiharju 2 500 000 $ (2)
-Salary Remaining : 170 455 $
Mackenzie Blackwood 2 350 000 $ (2)
-Salary Remaining : 160 227 $
Connor McMichael 2 100 000 $ (2)
-Salary Remaining : 143 182 $
Brett Howden 1 900 000 $ (2)
-Salary Remaining : 129 545 $
Matthew Beniers 1 897 500 $ (2)
-Salary Remaining : 129 375 $
Sean Durzi 1 700 000 $ (1)
-Salary Remaining : 115 909 $
Curtis Lazar 1 000 000 $ (2)
-Salary Remaining : 68 182 $
Juuso Valimaki 1 000 000 $ (1)
-Salary Remaining : 68 182 $
Jackson LaCombe 925 000 $ (2)
-Salary Remaining : 63 068 $
Pavel Mintyukov 918 000 $ (2)
-Salary Remaining : 62 591 $
Aliaksei Protas 888 333 $ (1)
-Salary Remaining : 60 568 $
Ridly Greig 863 000 $ (1)
-Salary Remaining : 58 841 $
Sam Steel 850 000 $ (1)
-Salary Remaining : 57 955 $
Simon Holmstrom 850 000 $ (1)
-Salary Remaining : 57 955 $
Felix Sandstrom 775 000 $ (2)
-Salary Remaining : 52 841 $
Joseph Woll 766 667 $ (1)
-Salary Remaining : 52 273 $
Travis Dermott 0 $ (0)
Seth Jarvis 0 $ (0)
Total Pro Players26
Salary Commitment
Year 54 : 55 203 500 $
Year 55 : 42 635 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 7 231 666 $
Year 55 : 5 168 333 $
Year 56 : 0 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 55 203 500 $
Year 55 : 42 635 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $

Farm Players Salaries

Max Jones 129 500 $ (1)
Salary Remaining : 129 500 $
Rasmus Kupari 100 000 $ (1)
Salary Remaining : 100 000 $
Oliver Wahlstrom 100 000 $ (1)
Salary Remaining : 100 000 $
Alexander Holtz 89 400 $ (1)
Salary Remaining : 89 400 $
Givani Smith 80 000 $ (2)
Salary Remaining : 80 000 $
Jamieson Rees 77 500 $ (1)
Salary Remaining : 77 500 $
Martin Pospisil 77 500 $ (1)
Salary Remaining : 77 500 $
Scott Perunovich 77 500 $ (1)
Salary Remaining : 77 500 $
Tyson Jost 77 500 $ (1)
Salary Remaining : 77 500 $
Hunter Jones 0 $ (0)
Salary Remaining : 0 $
Zach Sawchenko 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 808 900 $
Year 55 : 80 000 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 240 000 $
Year 55 : 0 $
Year 56 : 0 $
Year 57 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 91 000 000 $
Available Cap Space

Over Minimum of
49 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 402 494 461 $ 87 655 131 $ 3 344 869 $ 38 655 131 $ 202747
Black Hawks 294 368 122 $ 72 326 652 $ 18 673 348 $ 23 326 652 $ 211233
Blues 408 322 505 $ 89 860 162 $ 1 139 838 $ 40 860 162 $ 201535
Bruins 379 372 401 $ 54 756 584 $ 36 243 416 $ 5 756 584 $ 212748
Canadiens 330 722 023 $ 58 901 827 $ 32 098 173 $ 9 901 827 $ 211334
Canucks 139 563 548 $ 90 738 334 $ 261 666 $ 41 738 334 $ 221840
Capitals 155 713 642 $ 65 115 839 $ 25 884 161 $ 16 115 839 $ 221133
Devils 411 035 909 $ 57 761 760 $ 33 238 240 $ 8 761 760 $ 241034
Ducks 244 977 127 $ 85 358 822 $ 5 641 178 $ 36 358 822 $ 232447
Flames 203 902 956 $ 83 437 716 $ 7 562 284 $ 34 437 716 $ 24125
Flyers 260 072 670 $ 90 252 309 $ 747 691 $ 41 252 309 $ 212041
Golden Knights 286 437 991 $ 64 386 649 $ 26 613 351 $ 15 386 649 $ 221032
Hurricanes 211 265 078 $ 88 788 092 $ 2 211 908 $ 39 788 092 $ 211637
Islanders 152 645 707 $ 82 390 236 $ 8 609 764 $ 33 390 236 $ 211738
Jets 206 172 298 $ 84 679 160 $ 6 320 840 $ 35 679 160 $ 222042
Kings 499 889 515 $ 84 684 624 $ 6 315 376 $ 35 684 624 $ 202040
Kraken 159 682 699 $ 84 702 416 $ 6 297 584 $ 35 702 416 $ 201131
Lightning 481 948 420 $ 86 963 712 $ 4 036 288 $ 37 963 712 $ 21728
Maple Leafs 154 612 072 $ 85 593 410 $ 5 406 590 $ 36 593 410 $ 28735
Oilers 207 019 440 $ 86 851 545 $ 4 148 455 $ 37 851 545 $ 241640
Panthers 152 889 505 $ 88 700 737 $ 2 299 263 $ 39 700 737 $ 201030
Penguins 149 976 323 $ 88 846 244 $ 2 153 756 $ 39 846 244 $ 201838
Predators 200 214 845 $ 85 233 510 $ 5 766 490 $ 36 233 510 $ 202747
Rangers 235 972 642 $ 60 014 775 $ 30 985 225 $ 11 014 775 $ 261137
Red Wings 291 422 942 $ 65 559 368 $ 25 440 632 $ 16 559 368 $ 252348
Sabres 208 640 911 $ 76 689 365 $ 14 310 635 $ 27 689 365 $ 251136
Senateurs 138 523 118 $ 89 908 879 $ 1 091 121 $ 40 908 879 $ 221234
Sharks 129 498 834 $ 78 393 451 $ 12 606 549 $ 29 393 451 $ 232548
Stars 290 755 343 $ 72 989 891 $ 18 010 109 $ 23 989 891 $ 28836
Wild 267 464 398 $ 53 753 347 $ 37 246 653 $ 4 753 347 $ 261137