PHS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $180 - 5 513 - 91,88%
Level 2:	5000 - $140 - 3 869 - 77,38%
Level 3:	2615 - $125 - 2 004 - 76,64%
Level 4:	4000 - $100 - 3 055 - 76,38%
Luxury :	1000 - $300 - 919 - 91,88%
Total Capacity :	18615
Income
Home Games Left	38
Average Attendance - %	15 360 - 82,51%
Average Income per Game	$2,483,892
Year to Date Revenue	$9,935,568
Expense
Pro Players Total Salaries	$96,437,675
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,970,901
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,970,901
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$94,387,896
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,095,883
Pro Estimated Expenses	$86,574,757
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$86,574,757
Season Salary Cap	$96,437,675
Estimate Under Maximum Salary Cap of $109,000,000	$12,562,325
Estimate Over Minimum Salary Cap of $7,000,000	$89,437,675
Current Bank Account	$348,656,732
Projected Bank Account	$356,469,871

Pro Players Salaries
Tyler Seguin	$9,850,000 (1)
-Salary Remaining :	$8,842,614
Mark Stone	$9,500,000 (3)
-Salary Remaining :	$8,528,409
Mathew Barzal	$9,150,000 (1)
-Salary Remaining :	$8,214,205
Roope Hintz	$8,450,000 (1)
-Salary Remaining :	$7,585,795
Sam Bennett	$8,000,000 (3)
-Salary Remaining :	$7,181,818
Matthew Boldy	$7,000,000 (1)
-Salary Remaining :	$6,284,091
Damon Severson	$6,250,000 (3)
-Salary Remaining :	$5,610,795
Ryan Pulock	$6,150,000 (3)
-Salary Remaining :	$5,521,023
Rasmus Ristolainen	$5,100,000 (2)
-Salary Remaining :	$4,578,409
Ryan McLeod	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Artem Zub	$4,600,000 (1)
-Salary Remaining :	$4,129,545
William Borgen	$4,100,000 (2)
-Salary Remaining :	$3,680,682
Marcus Pettersson	$4,025,175 (1)
-Salary Remaining :	$3,613,509
Vincent Desharnais	$2,000,000 (1)
-Salary Remaining :	$1,795,455
Nico Sturm	$2,000,000 (2)
-Salary Remaining :	$1,795,455
Claude Giroux	$2,000,000 (5)
-Salary Remaining :	$1,795,455
Nic Dowd	$1,300,000 (1)
-Salary Remaining :	$1,167,045
Brendan Smith	$1,000,000 (3)
-Salary Remaining :	$897,727
Arvid Soderblom	$962,500 (1)
-Salary Remaining :	$864,063
Total Pro Players	19
Salary Commitment
Year 56 : $96,437,675
Year 57 : $49,100,000
Year 58 : $32,900,000
Year 59 : $2,000,000
Salary Average Commitment
Year 56 : $44,000,000
Year 57 : $39,200,000
Year 58 : $23,000,000
Year 59 : $2,000,000
Salary Cap with 1 Way Contract
Year 56 : $96,437,675
Year 57 : $49,100,000
Year 58 : $32,900,000
Year 59 : $2,000,000

Farm Players Salaries
Karel Vejmelka	$475,000 (2)
Salary Remaining :	$475,000
Anthony Duclair	$350,000 (1)
Salary Remaining :	$350,000
Connor Dewar	$118,000 (1)
Salary Remaining :	$118,000
Kurtis MacDermid	$115,000 (1)
Salary Remaining :	$115,000
Andre Lee	$92,500 (1)
Salary Remaining :	$92,500
John Farinacci	$91,000 (1)
Salary Remaining :	$91,000
Dalibor Dvorsky	$90,917 (3)
Salary Remaining :	$90,917
Pierrick Dube	$87,000 (3)
Salary Remaining :	$87,000
Kyle McDonald	$87,000 (3)
Salary Remaining :	$87,000
Viktor Neuchev	$87,000 (1)
Salary Remaining :	$87,000
Alex Jefferies	$86,750 (1)
Salary Remaining :	$86,750
Xavier Parent	$85,000 (2)
Salary Remaining :	$85,000
Taylor Gauthier	$85,000 (3)
Salary Remaining :	$85,000
Colten Ellis	$85,000 (3)
Salary Remaining :	$85,000
Akito Hirose	$78,750 (1)
Salary Remaining :	$78,750
Hudson Fasching	$77,500 (2)
Salary Remaining :	$77,500
Valtteri Puustinen	$77,500 (1)
Salary Remaining :	$77,500
Mitchell Gibson	$77,500 (1)
Salary Remaining :	$77,500
Reilly Walsh	$77,500 (1)
Salary Remaining :	$77,500
Filip Roos	$77,500 (1)
Salary Remaining :	$77,500
Sheldon Rempal	$77,500 (2)
Salary Remaining :	$77,500
Total Farm Players	21
Salary Commitment
Year 56 : $2,478,917
Year 57 : $1,149,917
Year 58 : $434,917
Year 59 : $0
Salary Average Commitment
Year 56 : $1,774,667
Year 57 : $1,095,917
Year 58 : $380,917
Year 59 : $0

Black Hawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6500 - $180 - 5 611 - 86,32%
Level 2:	5500 - $100 - 5 149 - 93,62%
Level 3:	2717 - $90 - 2 680 - 98,63%
Level 4:	4000 - $80 - 3 931 - 98,27%
Luxury :	1000 - $300 - 920 - 91,96%
Total Capacity :	19717
Income
Home Games Left	37
Average Attendance - %	18 290 - 92,76%
Average Income per Game	$2,474,193
Year to Date Revenue	$12,370,964
Expense
Pro Players Total Salaries	$64,578,333
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$6,651,195
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$6,651,195
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$91,545,134
Pro Remaining Season Days	79
Pro Expenses Per Days	$733,845
Pro Estimated Expenses	$57,973,755
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$57,973,755
Season Salary Cap	$64,578,333
Estimate Under Maximum Salary Cap of $109,000,000	$44,421,667
Estimate Over Minimum Salary Cap of $7,000,000	$57,578,333
Current Bank Account	$318,058,182
Projected Bank Account	$351,629,561

Pro Players Salaries
John-Jason Peterka	$7,700,000 (3)
-Salary Remaining :	$6,912,500
Gabriel Landeskog (Out of Payroll)	$7,000,000 (3)
-Salary Remaining :	$6,284,091
Colton Parayko	$6,500,000 (1)
-Salary Remaining :	$5,835,227
J.T. Compher	$5,100,000 (3)
-Salary Remaining :	$4,578,409
Ivan Barbashev	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Ukko-Pekka Luukkonen	$4,750,000 (2)
-Salary Remaining :	$4,264,205
Chris Tanev	$4,500,000 (3)
-Salary Remaining :	$4,039,773
Connor Murphy	$4,400,000 (2)
-Salary Remaining :	$3,950,000
Oliver Ekman-Larsson	$3,500,000 (3)
-Salary Remaining :	$3,142,045
Brandon Tanev	$3,500,000 (2)
-Salary Remaining :	$3,142,045
Mathieu Olivier	$3,000,000 (2)
-Salary Remaining :	$2,693,182
Mathieu Joseph	$2,950,000 (1)
-Salary Remaining :	$2,648,295
Colton Sissons	$2,850,000 (2)
-Salary Remaining :	$2,558,523
Ryan Leonard	$2,208,333 (3)
-Salary Remaining :	$1,982,481
Juuso Valimaki	$2,000,000 (2)
-Salary Remaining :	$1,795,455
Brandt Clarke	$1,700,000 (2)
-Salary Remaining :	$1,526,136
Ryan Greene	$1,450,000 (3)
-Salary Remaining :	$1,301,705
Casey DeSmith	$1,050,000 (5)
-Salary Remaining :	$942,614
Justin Sourdif	$825,000 (3)
-Salary Remaining :	$740,625
Matt Rempe	$820,000 (1)
-Salary Remaining :	$736,136
Mackie Samoskevich	$775,000 (2)
-Salary Remaining :	$695,739
Tyler Motte	$0 (0)
Total Pro Players	22
Salary Commitment
Year 56 : $71,578,333
Year 57 : $56,308,333
Year 58 : $33,333,333
Year 59 : $1,050,000
Salary Average Commitment
Year 56 : $48,053,333
Year 57 : $45,433,333
Year 58 : $30,433,333
Year 59 : $1,050,000
Salary Cap with 1 Way Contract
Year 56 : $71,578,333
Year 57 : $56,308,333
Year 58 : $33,333,333
Year 59 : $1,050,000

Farm Players Salaries
David Reinbacher	$207,500 (3)
Salary Remaining :	$207,500
Eric Comrie	$180,000 (2)
Salary Remaining :	$180,000
Cole Eiserman	$155,000 (3)
Salary Remaining :	$155,000
Liam Ohgren	$138,000 (2)
Salary Remaining :	$138,000
Noah Ostlund	$136,167 (3)
Salary Remaining :	$136,167
Hendrix Lapierre	$130,000 (3)
Salary Remaining :	$130,000
Lenni Hameenaho	$125,583 (3)
Salary Remaining :	$125,583
Ross Johnston	$110,000 (1)
Salary Remaining :	$110,000
Aleksanteri Kaskimaki	$102,500 (3)
Salary Remaining :	$102,500
Cole Smith	$100,000 (3)
Salary Remaining :	$100,000
Carl Berglund	$95,000 (3)
Salary Remaining :	$95,000
Sandis Vilmanis	$93,000 (3)
Salary Remaining :	$93,000
Uvis Balinskis	$85,000 (1)
Salary Remaining :	$85,000
Cole Reinhardt	$77,500 (1)
Salary Remaining :	$77,500
Joel Hanley	$77,500 (3)
Salary Remaining :	$77,500
Dylan Coghlan	$77,500 (2)
Salary Remaining :	$77,500
James Hamblin	$77,500 (3)
Salary Remaining :	$77,500
Jack Rathbone	$77,500 (1)
Salary Remaining :	$77,500
Marc McLaughlin	$77,500 (3)
Salary Remaining :	$77,500
Egor Afanasyev	$0 (0)
Salary Remaining :	$0
Total Farm Players	20
Salary Commitment
Year 56 : $2,122,750
Year 57 : $1,772,750
Year 58 : $1,377,250
Year 59 : $0
Salary Average Commitment
Year 56 : $1,682,917
Year 57 : $1,415,917
Year 58 : $1,249,750
Year 59 : $0

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6500 - $180 - 5 354 - 82,37%
Level 2:	4500 - $140 - 3 913 - 86,95%
Level 3:	3500 - $125 - 2 124 - 60,69%
Level 4:	3650 - $100 - 3 143 - 86,12%
Luxury :	1000 - $300 - 956 - 95,60%
Total Capacity :	19150
Income
Home Games Left	37
Average Attendance - %	15 490 - 80,89%
Average Income per Game	$2,497,047
Year to Date Revenue	$12,485,235
Expense
Pro Players Total Salaries	$89,532,666
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,000,111
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$8,693,293
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,390,739
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,017,417
Pro Estimated Expenses	$80,375,943
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$80,375,943
Season Salary Cap	$89,532,666
Estimate Under Maximum Salary Cap of $109,000,000	$19,467,334
Estimate Over Minimum Salary Cap of $7,000,000	$82,532,666
Current Bank Account	$249,725,111
Projected Bank Account	$261,739,907

Pro Players Salaries
Jack Eichel	$13,500,000 (3)
-Salary Remaining :	$12,119,318
Mikko Rantanen	$12,000,000 (2)
-Salary Remaining :	$10,772,727
Miro Heiskanen	$8,450,000 (3)
-Salary Remaining :	$7,585,795
Morgan Rielly	$7,500,000 (2)
-Salary Remaining :	$6,732,955
Devon Toews	$7,250,000 (2)
-Salary Remaining :	$6,508,523
Travis Sanheim	$6,250,000 (3)
-Salary Remaining :	$5,610,795
Anthony Cirelli	$6,250,000 (1)
-Salary Remaining :	$5,610,795
Adam Henrique (Out of Payroll)	$5,825,000 (1)
-Salary Remaining :	$5,229,261
Jaden Schwartz	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Cam York	$5,150,000 (2)
-Salary Remaining :	$4,623,295
Will Smith	$4,150,000 (2)
-Salary Remaining :	$3,725,568
Kirill Marchenko (Out of Payroll)	$3,850,000 (1)
-Salary Remaining :	$3,456,250
Shane Pinto	$3,750,000 (1)
-Salary Remaining :	$3,366,477
Jack Quinn	$1,713,333 (1)
-Salary Remaining :	$1,538,106
Scott Wedgewood	$1,500,000 (4)
-Salary Remaining :	$1,346,591
Conor Timmins	$1,100,000 (1)
-Salary Remaining :	$987,500
Justin Danforth	$975,000 (1)
-Salary Remaining :	$875,284
Matvei Gridin	$953,750 (3)
-Salary Remaining :	$856,207
Igor Chernyshov	$953,750 (3)
-Salary Remaining :	$856,207
Jiri Kulich	$886,000 (1)
-Salary Remaining :	$795,386
Tyson Foerster	$863,333 (1)
-Salary Remaining :	$775,038
Justus Annunen	$837,500 (1)
-Salary Remaining :	$751,847
Patrik Laine	$0 (0)
Total Pro Players	23
Salary Commitment
Year 56 : $99,207,666
Year 57 : $73,157,500
Year 58 : $37,107,500
Year 59 : $1,500,000
Salary Average Commitment
Year 56 : $76,020,833
Year 57 : $67,357,500
Year 58 : $31,307,500
Year 59 : $600,000
Salary Cap with 1 Way Contract
Year 56 : $99,207,666
Year 57 : $73,157,500
Year 58 : $37,107,500
Year 59 : $1,500,000

Farm Players Salaries
Thatcher Demko	$850,000 (3)
Salary Remaining :	$850,000
Thomas Novak	$350,000 (1)
Salary Remaining :	$350,000
Daniil Tarasov	$200,000 (1)
Salary Remaining :	$200,000
Devon Levi	$156,667 (1)
Salary Remaining :	$156,667
Pontus Holmberg	$155,000 (2)
Salary Remaining :	$155,000
Brennan Othmann	$131,333 (1)
Salary Remaining :	$131,333
Nikita Grebenkin	$110,000 (3)
Salary Remaining :	$110,000
Dylan Hryckowian	$105,000 (3)
Salary Remaining :	$105,000
Luca Cagnoni	$95,000 (2)
Salary Remaining :	$95,000
Cayden Primeau	$91,250 (3)
Salary Remaining :	$91,250
Tanner Laczynski	$90,000 (3)
Salary Remaining :	$90,000
Caleb Jones	$90,000 (3)
Salary Remaining :	$90,000
Guillaume Brisebois	$90,000 (3)
Salary Remaining :	$90,000
Connor Ungar	$85,000 (3)
Salary Remaining :	$85,000
Nick Cicek	$83,500 (1)
Salary Remaining :	$83,500
Calvin de Haan	$77,500 (2)
Salary Remaining :	$77,500
Total Farm Players	16
Salary Commitment
Year 56 : $2,760,250
Year 57 : $1,838,750
Year 58 : $1,511,250
Year 59 : $0
Salary Average Commitment
Year 56 : $2,245,083
Year 57 : $1,761,250
Year 58 : $1,511,250
Year 59 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Banknorth Garden
Level 1:	5000 - $180 - 5 000 - 100,00%
Level 2:	5000 - $140 - 3 931 - 78,62%
Level 3:	2500 - $125 - 1 965 - 78,59%
Level 4:	4065 - $100 - 3 160 - 77,74%
Luxury :	1000 - $300 - 954 - 95,40%
Total Capacity :	17565
Income
Home Games Left	38
Average Attendance - %	15 010 - 85,45%
Average Income per Game	$2,413,004
Year to Date Revenue	$9,652,014
Expense
Pro Players Total Salaries	$58,000,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$5,128,411
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$5,006,251
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$91,694,133
Pro Remaining Season Days	79
Pro Expenses Per Days	$659,091
Pro Estimated Expenses	$52,068,189
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$52,068,189
Season Salary Cap	$52,625,000
Estimate Under Maximum Salary Cap of $109,000,000	$56,375,000
Estimate Over Minimum Salary Cap of $7,000,000	$45,625,000
Current Bank Account	$443,218,617
Projected Bank Account	$482,844,561

Pro Players Salaries
Andrew Mangiapane	$5,800,000 (1)
-Salary Remaining :	$5,206,818
Tristan Jarry (Out of Payroll)	$5,375,000 (1)
-Salary Remaining :	$4,825,284
Andrei Kuzmenko	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Ryan Strome	$5,000,000 (4)
-Salary Remaining :	$4,488,636
Rasmus Sandin	$4,600,000 (3)
-Salary Remaining :	$4,129,545
Olli Maatta	$3,500,000 (2)
-Salary Remaining :	$3,142,045
Ivan Fedotov	$3,275,000 (2)
-Salary Remaining :	$2,940,057
Shayne Gostisbehere	$3,200,000 (5)
-Salary Remaining :	$2,872,727
Jack Roslovic	$2,800,000 (1)
-Salary Remaining :	$2,513,636
Nick Perbix	$2,750,000 (3)
-Salary Remaining :	$2,468,750
Nick Seeler	$2,700,000 (3)
-Salary Remaining :	$2,423,864
Martin Fehervary	$2,675,000 (2)
-Salary Remaining :	$2,401,420
Cole Sillinger	$2,250,000 (2)
-Salary Remaining :	$2,019,886
Kailer Yamamoto	$1,750,000 (3)
-Salary Remaining :	$1,571,023
Isac Lundestrom	$1,300,000 (3)
-Salary Remaining :	$1,167,045
Philipp Kurashev	$1,200,000 (2)
-Salary Remaining :	$1,077,273
Carl Grundstrom	$1,000,000 (3)
-Salary Remaining :	$897,727
Kasperi Kapanen	$1,000,000 (1)
-Salary Remaining :	$897,727
Vasily Podkolzin	$1,000,000 (1)
-Salary Remaining :	$897,727
Matt Murray	$1,000,000 (2)
-Salary Remaining :	$897,727
Colton Dach	$825,000 (2)
-Salary Remaining :	$740,625
Total Pro Players	21
Salary Commitment
Year 56 : $58,000,000
Year 57 : $42,025,000
Year 58 : $22,300,000
Year 59 : $8,200,000
Salary Average Commitment
Year 56 : $37,550,000
Year 57 : $29,775,000
Year 58 : $17,900,000
Year 59 : $3,800,000
Salary Cap with 1 Way Contract
Year 56 : $58,000,000
Year 57 : $42,025,000
Year 58 : $22,300,000
Year 59 : $8,200,000

Farm Players Salaries
Sonny Milano	$190,000 (2)
Salary Remaining :	$190,000
Antti Raanta	$150,000 (2)
Salary Remaining :	$150,000
Tye Kartye	$125,000 (3)
Salary Remaining :	$125,000
Ben Hutton	$97,500 (1)
Salary Remaining :	$97,500
Ryan Johnson	$92,500 (1)
Salary Remaining :	$92,500
Andreas Englund	$90,000 (2)
Salary Remaining :	$90,000
Vinni Lettieri	$85,000 (1)
Salary Remaining :	$85,000
Isaac Ratcliffe	$81,250 (2)
Salary Remaining :	$81,250
Artemi Kniazev	$78,917 (3)
Salary Remaining :	$78,917
Calen Addison	$77,500 (3)
Salary Remaining :	$77,500
Collin Delia	$77,500 (2)
Salary Remaining :	$77,500
Travis Boyd	$77,500 (3)
Salary Remaining :	$77,500
Matthew Highmore	$77,500 (1)
Salary Remaining :	$77,500
Christian Wolanin	$77,500 (2)
Salary Remaining :	$77,500
Lane Pederson	$77,500 (1)
Salary Remaining :	$77,500
Kieffer Bellows	$77,500 (2)
Salary Remaining :	$77,500
Cole Guttman	$77,500 (2)
Salary Remaining :	$77,500
Luke Philp	$77,500 (1)
Salary Remaining :	$77,500
Jake Leschyshyn	$77,500 (3)
Salary Remaining :	$77,500
Austin Strand	$77,500 (2)
Salary Remaining :	$77,500
Troy Grosenick	$77,500 (1)
Salary Remaining :	$77,500
Ken Appleby	$76,250 (1)
Salary Remaining :	$76,250
Total Farm Players	22
Salary Commitment
Year 56 : $1,996,417
Year 57 : $1,335,167
Year 58 : $436,417
Year 59 : $0
Salary Average Commitment
Year 56 : $1,570,167
Year 57 : $1,076,417
Year 58 : $436,417
Year 59 : $0

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	7000 - $180 - 5 379 - 76,85%
Level 2:	5000 - $140 - 3 854 - 77,08%
Level 3:	4000 - $125 - 1 995 - 49,89%
Level 4:	4273 - $100 - 3 182 - 74,46%
Luxury :	1000 - $300 - 922 - 92,24%
Total Capacity :	21273
Income
Home Games Left	37
Average Attendance - %	15 333 - 72,08%
Average Income per Game	$2,469,748
Year to Date Revenue	$12,348,741
Expense
Pro Players Total Salaries	$65,611,665
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$6,710,283
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$6,710,283
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$91,380,683
Pro Remaining Season Days	79
Pro Expenses Per Days	$745,587
Pro Estimated Expenses	$58,901,373
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$58,901,373
Season Salary Cap	$65,611,665
Estimate Under Maximum Salary Cap of $109,000,000	$43,388,335
Estimate Over Minimum Salary Cap of $7,000,000	$58,611,665
Current Bank Account	$179,671,709
Projected Bank Account	$212,151,019

Pro Players Salaries
Drew Doughty	$11,000,000 (1)
-Salary Remaining :	$9,875,000
Cam Fowler	$6,500,000 (3)
-Salary Remaining :	$5,835,227
Brendan Gallagher	$6,500,000 (1)
-Salary Remaining :	$5,835,227
Erik Johnson	$6,000,000 (1)
-Salary Remaining :	$5,386,364
Vladimir Tarasenko	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Ilya Mikheyev	$4,750,000 (2)
-Salary Remaining :	$4,264,205
Artyom Levshunov	$4,225,000 (1)
-Salary Remaining :	$3,792,898
Nino Niederreiter	$4,000,000 (4)
-Salary Remaining :	$3,590,909
Alex Iafallo	$3,666,666 (2)
-Salary Remaining :	$3,291,666
Sean Kuraly	$2,500,000 (1)
-Salary Remaining :	$2,244,318
Cody Glass	$2,500,000 (2)
-Salary Remaining :	$2,244,318
Yegor Zamula	$1,700,000 (2)
-Salary Remaining :	$1,526,136
Oskar Sundqvist	$1,500,000 (2)
-Salary Remaining :	$1,346,591
Oliver Kapanen	$1,208,333 (1)
-Salary Remaining :	$1,084,753
Emil Andrae	$903,333 (1)
-Salary Remaining :	$810,947
Zack Ostapchuk	$880,000 (1)
-Salary Remaining :	$790,000
Matyas Sapovaliv	$803,333 (1)
-Salary Remaining :	$721,174
Nathan Walker	$775,000 (2)
-Salary Remaining :	$695,739
Landon Bow	$600,000 (1)
-Salary Remaining :	$538,636
Keith Kinkaid	$600,000 (1)
-Salary Remaining :	$538,636
Malcolm Subban	$0 (0)
Brock McGinn	$0 (0)
Joseph Veleno	$0 (0)
Total Pro Players	23
Salary Commitment
Year 56 : $65,611,665
Year 57 : $25,391,666
Year 58 : $10,500,000
Year 59 : $4,000,000
Salary Average Commitment
Year 56 : $34,178,332
Year 57 : $18,216,666
Year 58 : $4,600,000
Year 59 : $4,000,000
Salary Cap with 1 Way Contract
Year 56 : $65,611,665
Year 57 : $25,391,666
Year 58 : $10,500,000
Year 59 : $4,000,000

Farm Players Salaries
Kevin Korchinski	$192,000 (1)
Salary Remaining :	$192,000
Tyler Boucher	$160,000 (1)
Salary Remaining :	$160,000
Samuel Honzek	$138,667 (1)
Salary Remaining :	$138,667
Matt Stienburg	$95,000 (1)
Salary Remaining :	$95,000
Jayden Grubbe	$92,500 (1)
Salary Remaining :	$92,500
Julian Lutz	$92,333 (1)
Salary Remaining :	$92,333
Brett Harrison	$90,300 (1)
Salary Remaining :	$90,300
Parker Bell	$85,750 (1)
Salary Remaining :	$85,750
Daniil Chayka	$84,400 (1)
Salary Remaining :	$84,400
Nikita Okhotyuk	$78,917 (1)
Salary Remaining :	$78,917
Julien Gauthier	$78,750 (1)
Salary Remaining :	$78,750
Jared McIsaac	$78,750 (1)
Salary Remaining :	$78,750
Jett Woo	$0 (0)
Salary Remaining :	$0
Noel Hoefenmayer	$0 (0)
Salary Remaining :	$0
Trey Fix-Wolansky	$0 (0)
Salary Remaining :	$0
Gabriel Fortier	$0 (0)
Salary Remaining :	$0
Simon Lundmark	$0 (0)
Salary Remaining :	$0
Total Farm Players	17
Salary Commitment
Year 56 : $1,267,367
Year 57 : $0
Year 58 : $0
Year 59 : $0
Salary Average Commitment
Year 56 : $918,833
Year 57 : $0
Year 58 : $0
Year 59 : $0

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6500 - $180 - 5 584 - 85,90%
Level 2:	5500 - $140 - 4 020 - 73,09%
Level 3:	2250 - $125 - 2 021 - 89,84%
Level 4:	4000 - $100 - 3 128 - 78,20%
Luxury :	1000 - $300 - 956 - 95,58%
Total Capacity :	19250
Income
Home Games Left	36
Average Attendance - %	15 708 - 81,60%
Average Income per Game	$2,541,007
Year to Date Revenue	$15,246,042
Expense
Pro Players Total Salaries	$96,400,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,351,194
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,125,910
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$91,476,252
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,095,455
Pro Estimated Expenses	$86,540,945
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$86,540,945
Season Salary Cap	$96,400,000
Estimate Under Maximum Salary Cap of $109,000,000	$12,600,000
Estimate Over Minimum Salary Cap of $7,000,000	$89,400,000
Current Bank Account	$53,146,084
Projected Bank Account	$58,081,391

Pro Players Salaries
Jason Robertson	$12,000,000 (3)
-Salary Remaining :	$10,772,727
Robert Thomas	$8,125,000 (3)
-Salary Remaining :	$7,294,034
Thomas Chabot	$8,000,000 (2)
-Salary Remaining :	$7,181,818
Pavel Buchnevich	$8,000,000 (3)
-Salary Remaining :	$7,181,818
Filip Hronek	$7,250,000 (1)
-Salary Remaining :	$6,508,523
Hampus Lindholm	$6,500,000 (2)
-Salary Remaining :	$5,835,227
Chris Kreider	$6,500,000 (2)
-Salary Remaining :	$5,835,227
Mattias Ekholm	$6,250,000 (4)
-Salary Remaining :	$5,610,795
Braden Schneider	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Joel Eriksson Ek	$5,200,000 (2)
-Salary Remaining :	$4,668,182
Ross Colton	$4,000,000 (2)
-Salary Remaining :	$3,590,909
Joel Edmundson	$3,850,000 (4)
-Salary Remaining :	$3,456,250
Filip Gustavsson	$3,750,000 (1)
-Salary Remaining :	$3,366,477
Matias Maccelli	$3,425,000 (1)
-Salary Remaining :	$3,074,716
Calle Jarnkrok	$2,100,000 (4)
-Salary Remaining :	$1,885,227
Kevin Stenlund	$2,000,000 (1)
-Salary Remaining :	$1,795,455
Taylor Raddysh	$1,500,000 (3)
-Salary Remaining :	$1,346,591
Philip Tomasino	$900,000 (3)
-Salary Remaining :	$807,955
Calvin Petersen	$775,000 (1)
-Salary Remaining :	$695,739
Justin Bailey	$775,000 (1)
-Salary Remaining :	$695,739
Total Pro Players	20
Salary Commitment
Year 56 : $96,400,000
Year 57 : $78,425,000
Year 58 : $48,225,000
Year 59 : $12,200,000
Salary Average Commitment
Year 56 : $49,900,000
Year 57 : $46,125,000
Year 58 : $37,825,000
Year 59 : $1,800,000
Salary Cap with 1 Way Contract
Year 56 : $96,400,000
Year 57 : $78,425,000
Year 58 : $48,225,000
Year 59 : $12,200,000

Farm Players Salaries
Nathan MacKinnon	$1,260,000 (1)
Salary Remaining :	$1,260,000
Jacob Markstrom	$600,000 (1)
Salary Remaining :	$600,000
Jamie Oleksiak	$500,000 (5)
Salary Remaining :	$500,000
Jonas Siegenthaler	$340,000 (1)
Salary Remaining :	$340,000
Dmitry Kulikov	$115,000 (3)
Salary Remaining :	$115,000
Josh Mahura	$90,750 (3)
Salary Remaining :	$90,750
Jacob Bernard-Docker	$87,500 (2)
Salary Remaining :	$87,500
Sebastian Cossa	$86,333 (1)
Salary Remaining :	$86,333
Jimmy Huntington	$85,000 (3)
Salary Remaining :	$85,000
Isaak Phillips	$81,250 (3)
Salary Remaining :	$81,250
Michael Eyssimont	$80,000 (1)
Salary Remaining :	$80,000
Angus Crookshank	$77,500 (2)
Salary Remaining :	$77,500
Bokondji Imama	$77,500 (2)
Salary Remaining :	$77,500
Luke Kunin	$77,500 (2)
Salary Remaining :	$77,500
Ian Mitchell	$77,500 (1)
Salary Remaining :	$77,500
Total Farm Players	15
Salary Commitment
Year 56 : $3,635,833
Year 57 : $1,192,000
Year 58 : $872,000
Year 59 : $500,000
Salary Average Commitment
Year 56 : $1,383,333
Year 57 : $1,057,000
Year 58 : $817,000
Year 59 : $500,000

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $180 - 5 236 - 87,27%
Level 2:	5000 - $140 - 4 122 - 82,44%
Level 3:	2506 - $125 - 1 989 - 79,36%
Level 4:	4000 - $100 - 3 112 - 77,79%
Luxury :	1000 - $300 - 975 - 97,50%
Total Capacity :	18506
Income
Home Games Left	38
Average Attendance - %	15 434 - 83,40%
Average Income per Game	$2,490,420
Year to Date Revenue	$9,961,681
Expense
Pro Players Total Salaries	$89,271,657
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,218,410
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,087,728
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$94,635,970
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,014,451
Pro Estimated Expenses	$80,141,629
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$80,141,629
Season Salary Cap	$89,271,657
Estimate Under Maximum Salary Cap of $109,000,000	$19,728,343
Estimate Over Minimum Salary Cap of $7,000,000	$82,271,657
Current Bank Account	$58,232,045
Projected Bank Account	$72,726,386

Pro Players Salaries
Zach Werenski	$9,583,333 (2)
-Salary Remaining :	$8,603,219
Mikhail Sergachev	$8,500,000 (1)
-Salary Remaining :	$7,630,682
Sam Reinhart	$8,265,000 (2)
-Salary Remaining :	$7,419,716
Jacob Trouba	$8,000,000 (2)
-Salary Remaining :	$7,181,818
Frank Nazar	$6,599,991 (3)
-Salary Remaining :	$5,924,992
John Gibson	$6,400,000 (3)
-Salary Remaining :	$5,745,455
Gustav Forsling	$5,750,000 (2)
-Salary Remaining :	$5,161,932
Mason Marchment	$4,500,000 (2)
-Salary Remaining :	$4,039,773
Macklin Celebrini	$4,475,000 (2)
-Salary Remaining :	$4,017,330
Logan Cooley	$4,450,000 (1)
-Salary Remaining :	$3,994,886
Adam Fantilli	$4,150,000 (1)
-Salary Remaining :	$3,725,568
Stuart Skinner	$3,750,000 (3)
-Salary Remaining :	$3,366,477
Scott Mayfield	$3,500,000 (4)
-Salary Remaining :	$3,142,045
Ian Cole	$3,000,000 (4)
-Salary Remaining :	$2,693,182
Casey Cizikas	$2,500,000 (4)
-Salary Remaining :	$2,244,318
Vladislav Namestnikov	$2,000,000 (3)
-Salary Remaining :	$1,795,455
Collin Graf	$1,283,333 (2)
-Salary Remaining :	$1,152,083
Calum Ritchie	$940,000 (1)
-Salary Remaining :	$843,864
Colin Blackwell	$850,000 (5)
-Salary Remaining :	$763,068
Kiefer Sherwood	$775,000 (2)
-Salary Remaining :	$695,739
Total Pro Players	20
Salary Commitment
Year 56 : $89,271,657
Year 57 : $71,231,657
Year 58 : $28,599,991
Year 59 : $9,850,000
Salary Average Commitment
Year 56 : $60,031,657
Year 57 : $56,591,657
Year 58 : $22,399,991
Year 59 : $5,050,000
Salary Cap with 1 Way Contract
Year 56 : $89,271,657
Year 57 : $71,231,657
Year 58 : $28,599,991
Year 59 : $9,850,000

Farm Players Salaries
Frederik Andersen	$340,000 (3)
Salary Remaining :	$340,000
Anthony DeAngelo	$175,000 (1)
Salary Remaining :	$175,000
Michael Kesselring	$140,000 (3)
Salary Remaining :	$140,000
Matthew Benning	$125,000 (2)
Salary Remaining :	$125,000
Leevi Merilainen	$110,000 (3)
Salary Remaining :	$110,000
Daniil But	$97,250 (3)
Salary Remaining :	$97,250
Denver Barkey	$92,583 (3)
Salary Remaining :	$92,583
Rodrigo Abols	$80,000 (4)
Salary Remaining :	$80,000
Marcus Johansson	$80,000 (4)
Salary Remaining :	$80,000
Filip Kral	$77,500 (1)
Salary Remaining :	$77,500
Kyle MacLean	$77,500 (3)
Salary Remaining :	$77,500
Sheldon Dries	$77,500 (1)
Salary Remaining :	$77,500
John Leonard	$77,500 (1)
Salary Remaining :	$77,500
Owen Sillinger	$77,500 (3)
Salary Remaining :	$77,500
Connor Carrick	$77,500 (1)
Salary Remaining :	$77,500
Kaden Fulcher	$0 (0)
Salary Remaining :	$0
Carl Dahlstrom	$0 (0)
Salary Remaining :	$0
Alexander Nikishin	$0 (0)
Salary Remaining :	$0
Total Farm Players	18
Salary Commitment
Year 56 : $1,704,833
Year 57 : $1,219,833
Year 58 : $1,094,833
Year 59 : $160,000
Salary Average Commitment
Year 56 : $1,199,833
Year 57 : $784,833
Year 58 : $659,833
Year 59 : $120,000

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $180 - 5 643 - 94,04%
Level 2:	5000 - $140 - 4 076 - 81,53%
Level 3:	2000 - $125 - 1 948 - 97,38%
Level 4:	4000 - $100 - 3 031 - 75,78%
Luxury :	1000 - $300 - 912 - 91,20%
Total Capacity :	18000
Income
Home Games Left	39
Average Attendance - %	15 610 - 86,72%
Average Income per Game	$2,526,851
Year to Date Revenue	$7,580,554
Expense
Pro Players Total Salaries	$56,478,041
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$5,912,924
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$5,880,537
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$98,547,202
Pro Remaining Season Days	79
Pro Expenses Per Days	$641,796
Pro Estimated Expenses	$50,701,884
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$50,701,884
Season Salary Cap	$54,378,041
Estimate Under Maximum Salary Cap of $109,000,000	$54,621,959
Estimate Over Minimum Salary Cap of $7,000,000	$47,378,041
Current Bank Account	$391,552,169
Projected Bank Account	$439,397,487

Pro Players Salaries
Elias Pettersson	$11,600,000 (3)
-Salary Remaining :	$10,413,636
Dylan Guenther	$7,142,875 (2)
-Salary Remaining :	$6,412,354
Jordan Spence	$5,000,000 (3)
-Salary Remaining :	$4,488,636
Ryan Graves (Out of Payroll)	$4,500,000 (2)
-Salary Remaining :	$4,039,773
Beckett Sennecke	$4,050,000 (1)
-Salary Remaining :	$3,635,795
Evan Rodrigues	$3,800,000 (3)
-Salary Remaining :	$3,411,364
Cam Talbot	$3,500,000 (3)
-Salary Remaining :	$3,142,045
Cole Perfetti	$3,250,000 (1)
-Salary Remaining :	$2,917,614
Carson Soucy	$3,250,000 (1)
-Salary Remaining :	$2,917,614
Luke Evangelista	$3,000,000 (3)
-Salary Remaining :	$2,693,182
Yegor Chinakhov (Out of Payroll)	$2,100,000 (1)
-Salary Remaining :	$1,885,227
Avery Hayes	$1,255,000 (2)
-Salary Remaining :	$1,126,648
Tom Willander	$972,500 (3)
-Salary Remaining :	$873,040
Alex Laferriere	$875,000 (1)
-Salary Remaining :	$785,511
Easton Cowan	$873,500 (3)
-Salary Remaining :	$784,165
Marco Kasper	$866,666 (3)
-Salary Remaining :	$778,030
Zachary Bolduc	$863,333 (1)
-Salary Remaining :	$775,038
Ilya Solovyov	$850,000 (3)
-Salary Remaining :	$763,068
Dustin Wolf	$850,000 (2)
-Salary Remaining :	$763,068
Fraser Minten	$816,667 (2)
-Salary Remaining :	$733,144
Zachary Jones	$812,500 (1)
-Salary Remaining :	$729,403
Adam Wilsby	$750,000 (2)
-Salary Remaining :	$673,295
Adam Scheel	$0 (0)
Andreas Athanasiou	$0 (0)
Colton Point	$0 (0)
Dominik Kubalik	$0 (0)
Total Pro Players	26
Salary Commitment
Year 56 : $60,978,041
Year 57 : $45,777,208
Year 58 : $30,462,666
Year 59 : $0
Salary Average Commitment
Year 56 : $53,160,541
Year 57 : $44,972,208
Year 58 : $30,462,666
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $60,978,041
Year 57 : $45,777,208
Year 58 : $30,462,666
Year 59 : $0

Farm Players Salaries
Pierre Engvall	$300,000 (1)
Salary Remaining :	$300,000
Marcus Bjork	$255,000 (2)
Salary Remaining :	$255,000
Ethan Bear	$206,200 (1)
Salary Remaining :	$206,200
Seamus Casey	$135,000 (1)
Salary Remaining :	$135,000
Fedor Svechkov	$125,000 (3)
Salary Remaining :	$125,000
Christian Fischer	$112,500 (1)
Salary Remaining :	$112,500
Filip Bystedt	$100,000 (1)
Salary Remaining :	$100,000
Damian Clara	$91,800 (1)
Salary Remaining :	$91,800
Reid Schaefer	$88,667 (2)
Salary Remaining :	$88,667
Jean-Luc Foudy	$84,700 (1)
Salary Remaining :	$84,700
Jonny Brodzinski	$78,800 (2)
Salary Remaining :	$78,800
Olle Lycksell	$77,500 (2)
Salary Remaining :	$77,500
Juuso Parssinen	$77,500 (1)
Salary Remaining :	$77,500
Kole Lind	$77,500 (2)
Salary Remaining :	$77,500
Ben Kraws	$77,500 (3)
Salary Remaining :	$77,500
Mitchell Stephens	$77,500 (1)
Salary Remaining :	$77,500
Calle Rosen	$77,500 (1)
Salary Remaining :	$77,500
Riley Tufte	$77,500 (2)
Salary Remaining :	$77,500
Kyle Burroughs	$0 (0)
Salary Remaining :	$0
Carson Meyer	$0 (0)
Salary Remaining :	$0
Dereck Baribeau	$0 (0)
Salary Remaining :	$0
Gustav Olofsson	$0 (0)
Salary Remaining :	$0
Total Farm Players	22
Salary Commitment
Year 56 : $2,120,167
Year 57 : $857,467
Year 58 : $202,500
Year 59 : $0
Salary Average Commitment
Year 56 : $1,176,833
Year 57 : $545,000
Year 58 : $210,000
Year 59 : $0

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $180 - 5 183 - 86,38%
Level 2:	5000 - $140 - 4 136 - 82,72%
Level 3:	2336 - $125 - 2 029 - 86,87%
Level 4:	4000 - $100 - 3 087 - 77,18%
Luxury :	1000 - $300 - 890 - 88,97%
Total Capacity :	18336
Income
Home Games Left	39
Average Attendance - %	15 325 - 83,58%
Average Income per Game	$2,458,246
Year to Date Revenue	$7,374,738
Expense
Pro Players Total Salaries	$89,707,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,050,594
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,040,367
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$95,871,594
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,019,403
Pro Estimated Expenses	$80,532,837
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$80,532,837
Season Salary Cap	$89,707,500
Estimate Under Maximum Salary Cap of $109,000,000	$19,292,500
Estimate Over Minimum Salary Cap of $7,000,000	$82,707,500
Current Bank Account	$225,107,637
Projected Bank Account	$240,446,394

Pro Players Salaries
Rasmus Dahlin	$11,000,000 (3)
-Salary Remaining :	$9,875,000
Bo Horvat	$8,500,000 (2)
-Salary Remaining :	$7,630,682
Juuse Saros	$7,740,000 (3)
-Salary Remaining :	$6,948,409
Dylan Cozens	$7,100,000 (1)
-Salary Remaining :	$6,373,864
Logan Thompson	$5,850,000 (3)
-Salary Remaining :	$5,251,705
Mavrik Bourque	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Erik Cernak	$5,200,000 (3)
-Salary Remaining :	$4,668,182
Joel Farabee	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Sam Malinski	$4,750,000 (3)
-Salary Remaining :	$4,264,205
Pavel Zacha	$4,750,000 (2)
-Salary Remaining :	$4,264,205
Trevor Moore	$4,200,000 (2)
-Salary Remaining :	$3,770,455
Dawson Mercer	$4,000,000 (2)
-Salary Remaining :	$3,590,909
Erik Haula	$3,150,000 (2)
-Salary Remaining :	$2,827,841
Zach Whitecloud	$2,750,000 (3)
-Salary Remaining :	$2,468,750
Linus Karlsson	$2,250,000 (3)
-Salary Remaining :	$2,019,886
Ryker Evans	$2,050,000 (3)
-Salary Remaining :	$1,840,341
Alex Steeves	$1,625,000 (2)
-Salary Remaining :	$1,458,807
Ryan Shea	$900,000 (1)
-Salary Remaining :	$807,955
Logan Stankoven	$880,000 (1)
-Salary Remaining :	$790,000
Nathan Bastian	$850,000 (1)
-Salary Remaining :	$763,068
Matthew Robertson	$850,000 (3)
-Salary Remaining :	$763,068
Bo Groulx	$812,500 (1)
-Salary Remaining :	$729,403
Jake Bean	$0 (0)
Total Pro Players	23
Salary Commitment
Year 56 : $89,707,500
Year 57 : $79,165,000
Year 58 : $47,940,000
Year 59 : $0
Salary Average Commitment
Year 56 : $79,991,667
Year 57 : $76,015,000
Year 58 : $47,940,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $89,707,500
Year 57 : $79,165,000
Year 58 : $47,940,000
Year 59 : $0

Farm Players Salaries
Nate Danielson	$188,667 (2)
Salary Remaining :	$188,667
Declan Carlile	$150,000 (3)
Salary Remaining :	$150,000
Brayden Yager	$141,833 (3)
Salary Remaining :	$141,833
Brad Lambert	$113,600 (3)
Salary Remaining :	$113,600
Juraj Pekarcik	$95,000 (2)
Salary Remaining :	$95,000
Luca Pinelli	$95,000 (3)
Salary Remaining :	$95,000
Filip Mesar	$95,000 (1)
Salary Remaining :	$95,000
Connor Mackey	$93,750 (1)
Salary Remaining :	$93,750
Kirill Kirsanov	$92,500 (3)
Salary Remaining :	$92,500
Mattias Havelid	$90,500 (2)
Salary Remaining :	$90,500
Elias Salomonsson	$89,500 (2)
Salary Remaining :	$89,500
Matthew Seminoff	$87,500 (2)
Salary Remaining :	$87,500
Charles-Edouard D'Astous	$87,500 (3)
Salary Remaining :	$87,500
Nikolas Matinpalo	$87,500 (1)
Salary Remaining :	$87,500
Nikita Chibrikov	$87,500 (2)
Salary Remaining :	$87,500
Dennis Cholowski	$87,500 (1)
Salary Remaining :	$87,500
Cameron Whitehead	$87,500 (1)
Salary Remaining :	$87,500
Jared Davidson	$86,250 (1)
Salary Remaining :	$86,250
Daniel Laatsch	$86,000 (2)
Salary Remaining :	$86,000
Artur Akhtyamov	$85,167 (2)
Salary Remaining :	$85,167
Ryan Tverberg	$85,000 (1)
Salary Remaining :	$85,000
Travis Mitchell	$85,000 (1)
Salary Remaining :	$85,000
Aatu Jamsen	$85,000 (1)
Salary Remaining :	$85,000
Matt Villalta	$85,000 (1)
Salary Remaining :	$85,000
Nolan Foote	$82,500 (1)
Salary Remaining :	$82,500
Clay Stevenson	$77,500 (1)
Salary Remaining :	$77,500
Samu Tuomaala	$0 (0)
Salary Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 56 : $2,527,767
Year 57 : $1,490,267
Year 58 : $680,433
Year 59 : $0
Salary Average Commitment
Year 56 : $2,479,017
Year 57 : $1,490,267
Year 58 : $680,433
Year 59 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $180 - 5 425 - 90,42%
Level 2:	5000 - $140 - 4 028 - 80,55%
Level 3:	3289 - $125 - 2 112 - 64,22%
Level 4:	4000 - $100 - 3 129 - 78,22%
Luxury :	1000 - $300 - 986 - 98,57%
Total Capacity :	19289
Income
Home Games Left	39
Average Attendance - %	15 680 - 81,29%
Average Income per Game	$2,533,694
Year to Date Revenue	$7,601,081
Expense
Pro Players Total Salaries	$105,195,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,758,582
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,713,127
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$98,814,053
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,195,398
Pro Estimated Expenses	$94,436,442
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$94,436,442
Season Salary Cap	$105,195,000
Estimate Under Maximum Salary Cap of $109,000,000	$3,805,000
Estimate Over Minimum Salary Cap of $7,000,000	$98,195,000
Current Bank Account	$239,663,451
Projected Bank Account	$244,041,062

Pro Players Salaries
John Tavares	$11,000,000 (1)
-Salary Remaining :	$9,875,000
Kirill Kaprizov	$9,000,000 (2)
-Salary Remaining :	$8,079,545
Tim Stutzle	$8,350,000 (1)
-Salary Remaining :	$7,496,023
Jack Hughes	$8,000,000 (2)
-Salary Remaining :	$7,181,818
Clayton Keller	$7,150,000 (1)
-Salary Remaining :	$6,418,750
Vladislav Gavrikov	$7,000,000 (2)
-Salary Remaining :	$6,284,091
Neal Pionk	$5,875,000 (1)
-Salary Remaining :	$5,274,148
Shea Theodore	$5,200,000 (2)
-Salary Remaining :	$4,668,182
Christian Dvorak	$5,150,000 (3)
-Salary Remaining :	$4,623,295
Jackson Blake	$5,120,000 (2)
-Salary Remaining :	$4,596,364
Elias Lindholm	$4,850,000 (1)
-Salary Remaining :	$4,353,977
Jack McBain	$4,250,000 (3)
-Salary Remaining :	$3,815,341
Noah Cates	$4,000,000 (2)
-Salary Remaining :	$3,590,909
Jordan Greenway	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Johnathan Kovacevic	$4,000,000 (3)
-Salary Remaining :	$3,590,909
Mario Ferraro	$3,250,000 (2)
-Salary Remaining :	$2,917,614
Jake Allen	$2,875,000 (2)
-Salary Remaining :	$2,580,966
Luke Hughes	$1,850,000 (1)
-Salary Remaining :	$1,660,795
Yaroslav Askarov	$1,775,000 (1)
-Salary Remaining :	$1,593,466
Jack Drury	$1,725,000 (1)
-Salary Remaining :	$1,548,580
Alex Petrovic	$775,000 (4)
-Salary Remaining :	$695,739
Lukas Vejdemo	$0 (0)
Total Pro Players	22
Salary Commitment
Year 56 : $105,195,000
Year 57 : $58,620,000
Year 58 : $14,175,000
Year 59 : $775,000
Salary Average Commitment
Year 56 : $56,070,000
Year 57 : $46,970,000
Year 58 : $14,000,000
Year 59 : $600,000
Salary Cap with 1 Way Contract
Year 56 : $105,195,000
Year 57 : $58,620,000
Year 58 : $14,175,000
Year 59 : $775,000

Farm Players Salaries
Matthew Schaefer	$447,500 (3)
Salary Remaining :	$447,500
Matvei Michkov	$425,000 (3)
Salary Remaining :	$425,000
Jesper Wallstedt	$135,000 (1)
Salary Remaining :	$135,000
Total Farm Players	3
Salary Commitment
Year 56 : $1,007,500
Year 57 : $872,500
Year 58 : $872,500
Year 59 : $0
Salary Average Commitment
Year 56 : $1,007,500
Year 57 : $872,500
Year 58 : $872,500
Year 59 : $0

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	5000 - $180 - 5 000 - 100,00%
Level 2:	5000 - $140 - 3 978 - 79,56%
Level 3:	3537 - $125 - 1 997 - 56,47%
Level 4:	4000 - $100 - 3 147 - 78,68%
Luxury :	1000 - $300 - 945 - 94,45%
Total Capacity :	18537
Income
Home Games Left	36
Average Attendance - %	15 067 - 81,28%
Average Income per Game	$2,419,844
Year to Date Revenue	$14,519,064
Expense
Pro Players Total Salaries	$108,291,667
Farm Players Total Salaries	$0
Coaches Total Salaries	$500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$11,008,699
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$11,008,699
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$87,114,384
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,230,587
Pro Estimated Expenses	$97,216,373
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$97,216,373
Season Salary Cap	$108,291,667
Estimate Under Maximum Salary Cap of $109,000,000	$708,333
Estimate Over Minimum Salary Cap of $7,000,000	$101,291,667
Current Bank Account	$204,597,287
Projected Bank Account	$194,495,298

Pro Players Salaries
Auston Matthews	$13,250,000 (1)
-Salary Remaining :	$11,894,886
Igor Shesterkin	$11,500,000 (2)
-Salary Remaining :	$10,323,864
Artemi Panarin	$11,000,000 (5)
-Salary Remaining :	$9,875,000
Nikita Kucherov	$9,500,000 (4)
-Salary Remaining :	$8,528,409
Steven Stamkos	$8,500,000 (2)
-Salary Remaining :	$7,630,682
Aaron Ekblad	$7,500,000 (1)
-Salary Remaining :	$6,732,955
Joshua Morrissey	$6,250,000 (1)
-Salary Remaining :	$5,610,795
Mika Zibanejad	$5,350,000 (2)
-Salary Remaining :	$4,802,841
Jean-Gabriel Pageau	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Rasmus Andersson	$4,550,000 (1)
-Salary Remaining :	$4,084,659
Carter Verhaeghe	$4,166,667 (1)
-Salary Remaining :	$3,740,531
Will Cuylle	$3,900,000 (3)
-Salary Remaining :	$3,501,136
Brayden McNabb	$3,650,000 (3)
-Salary Remaining :	$3,276,705
MacKenzie Weegar	$3,250,000 (2)
-Salary Remaining :	$2,917,614
Chandler Stephenson	$2,750,000 (3)
-Salary Remaining :	$2,468,750
David Kampf	$2,400,000 (2)
-Salary Remaining :	$2,154,545
Carter Hart	$2,000,000 (3)
-Salary Remaining :	$1,795,455
Ty Dellandrea	$1,625,000 (3)
-Salary Remaining :	$1,458,807
Steven Lorentz	$1,350,000 (3)
-Salary Remaining :	$1,211,932
Parker Wotherspoon	$800,000 (1)
-Salary Remaining :	$718,182
Total Pro Players	20
Salary Commitment
Year 56 : $108,291,667
Year 57 : $66,775,000
Year 58 : $35,775,000
Year 59 : $20,500,000
Salary Average Commitment
Year 56 : $50,025,000
Year 57 : $40,775,000
Year 58 : $26,875,000
Year 59 : $11,600,000
Salary Cap with 1 Way Contract
Year 56 : $108,291,667
Year 57 : $66,775,000
Year 58 : $35,775,000
Year 59 : $20,500,000

Farm Players Salaries
Timothy Liljegren	$300,000 (1)
Salary Remaining :	$300,000
Jacob Middleton	$245,000 (2)
Salary Remaining :	$245,000
Declan Chisholm	$160,000 (2)
Salary Remaining :	$160,000
Jani Hakanpaa	$150,000 (3)
Salary Remaining :	$150,000
James Reimer	$100,000 (3)
Salary Remaining :	$100,000
Dylan Duke	$94,250 (3)
Salary Remaining :	$94,250
Zayde Wisdom	$89,667 (1)
Salary Remaining :	$89,667
Jacob Quillan	$87,500 (3)
Salary Remaining :	$87,500
Frederic Brunet	$87,500 (3)
Salary Remaining :	$87,500
Maxim Groshev	$87,500 (3)
Salary Remaining :	$87,500
Logan Mailloux	$85,000 (3)
Salary Remaining :	$85,000
Ronnie Attard	$85,000 (1)
Salary Remaining :	$85,000
Yan Kuznetsov	$81,250 (3)
Salary Remaining :	$81,250
MacKenzie Entwistle	$77,500 (2)
Salary Remaining :	$77,500
Timothy Gettinger	$77,500 (1)
Salary Remaining :	$77,500
Yegor Sokolov	$77,500 (1)
Salary Remaining :	$77,500
Tyler Tullio	$0 (0)
Salary Remaining :	$0
Jan Jenik	$0 (0)
Salary Remaining :	$0
Total Farm Players	18
Salary Commitment
Year 56 : $1,885,167
Year 57 : $1,255,500
Year 58 : $773,000
Year 59 : $0
Salary Average Commitment
Year 56 : $1,120,500
Year 57 : $820,500
Year 58 : $583,000
Year 59 : $0

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $180 - 5 717 - 95,29%
Level 2:	4368 - $140 - 3 819 - 87,44%
Level 3:	2000 - $125 - 1 919 - 95,94%
Level 4:	4000 - $100 - 3 201 - 80,02%
Luxury :	1000 - $300 - 947 - 94,68%
Total Capacity :	17368
Income
Home Games Left	37
Average Attendance - %	15 603 - 89,84%
Average Income per Game	$2,528,150
Year to Date Revenue	$12,640,750
Expense
Pro Players Total Salaries	$46,218,333
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$5,920,626
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$5,897,898
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,541,550
Pro Remaining Season Days	79
Pro Expenses Per Days	$525,208
Pro Estimated Expenses	$41,491,432
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$41,491,432
Season Salary Cap	$46,218,333
Estimate Under Maximum Salary Cap of $109,000,000	$62,781,667
Estimate Over Minimum Salary Cap of $7,000,000	$39,218,333
Current Bank Account	$368,192,915
Projected Bank Account	$420,243,033

Pro Players Salaries
Jordan Kyrou	$8,125,000 (3)
-Salary Remaining :	$7,294,034
Sean Couturier	$7,750,000 (1)
-Salary Remaining :	$6,957,386
Nazem Kadri (Out of Payroll)	$7,000,000 (3)
-Salary Remaining :	$6,284,091
Tyler Bertuzzi	$5,500,000 (1)
-Salary Remaining :	$4,937,500
Jake DeBrusk	$5,500,000 (1)
-Salary Remaining :	$4,937,500
T.J. Brodie	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Luke Schenn	$2,750,000 (1)
-Salary Remaining :	$2,468,750
William Carrier	$2,000,000 (1)
-Salary Remaining :	$1,795,455
Kaapo Kahkonen	$1,000,000 (1)
-Salary Remaining :	$897,727
Matthew Poitras	$950,000 (2)
-Salary Remaining :	$852,841
Matt Coronato	$925,000 (1)
-Salary Remaining :	$830,398
Dmitri Voronkov	$925,000 (1)
-Salary Remaining :	$830,398
Bradly Nadeau	$918,333 (2)
-Salary Remaining :	$824,413
Louis Crevier	$775,000 (1)
-Salary Remaining :	$695,739
Jaret Anderson-Dolan	$775,000 (2)
-Salary Remaining :	$695,739
Sebastian AhoD	$775,000 (1)
-Salary Remaining :	$695,739
Chris Tierney	$750,000 (1)
-Salary Remaining :	$673,295
Justin Braun	$600,000 (1)
-Salary Remaining :	$538,636
Hunter Miska	$600,000 (1)
-Salary Remaining :	$538,636
Zane McIntyre	$600,000 (1)
-Salary Remaining :	$538,636
William Lockwood	$0 (0)
Ethan Del Mastro	$0 (0)
Zach Sanford	$0 (0)
Ben Harpur	$0 (0)
Total Pro Players	24
Salary Commitment
Year 56 : $53,218,333
Year 57 : $22,768,333
Year 58 : $15,125,000
Year 59 : $0
Salary Average Commitment
Year 56 : $19,643,333
Year 57 : $11,193,333
Year 58 : $8,725,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $53,218,333
Year 57 : $22,768,333
Year 58 : $15,125,000
Year 59 : $0

Farm Players Salaries
Josh Samanski	$146,250 (3)
Salary Remaining :	$146,250
Samuel Poulin	$85,000 (3)
Salary Remaining :	$85,000
Garrett Pilon	$77,500 (2)
Salary Remaining :	$77,500
Brad Hunt	$60,000 (1)
Salary Remaining :	$60,000
Tyler Madden	$0 (0)
Salary Remaining :	$0
Brendan Lemieux	$0 (0)
Salary Remaining :	$0
Total Farm Players	6
Salary Commitment
Year 56 : $368,750
Year 57 : $308,750
Year 58 : $231,250
Year 59 : $0
Salary Average Commitment
Year 56 : $351,250
Year 57 : $291,250
Year 58 : $231,250
Year 59 : $0

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	4000 - $180 - 4 000 - 100,00%
Level 2:	5000 - $140 - 3 899 - 77,98%
Level 3:	2730 - $125 - 2 020 - 73,99%
Level 4:	4000 - $100 - 3 135 - 78,38%
Luxury :	1000 - $300 - 937 - 93,68%
Total Capacity :	16730
Income
Home Games Left	37
Average Attendance - %	13 991 - 83,63%
Average Income per Game	$2,218,574
Year to Date Revenue	$11,092,872
Expense
Pro Players Total Salaries	$78,082,714
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$7,976,929
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$7,976,929
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$82,087,253
Pro Remaining Season Days	79
Pro Expenses Per Days	$887,304
Pro Estimated Expenses	$70,097,016
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$70,097,016
Season Salary Cap	$78,082,714
Estimate Under Maximum Salary Cap of $109,000,000	$30,917,286
Estimate Over Minimum Salary Cap of $7,000,000	$71,082,714
Current Bank Account	$125,010,049
Projected Bank Account	$137,000,286

Pro Players Salaries
Pierre-Luc Dubois	$8,500,000 (2)
-Salary Remaining :	$7,630,682
Jake Sanderson	$8,050,000 (3)
-Salary Remaining :	$7,226,705
Gabriel Vilardi	$7,500,000 (2)
-Salary Remaining :	$6,732,955
Mason McTavish	$7,000,000 (3)
-Salary Remaining :	$6,284,091
Casey Mittelstadt	$5,750,000 (3)
-Salary Remaining :	$5,161,932
Jaccob Slavin	$5,300,000 (1)
-Salary Remaining :	$4,757,955
Spencer Knight	$4,500,000 (1)
-Salary Remaining :	$4,039,773
Mattias Samuelsson	$4,285,714 (1)
-Salary Remaining :	$3,847,402
Brandon Carlo	$4,100,000 (2)
-Salary Remaining :	$3,680,682
Jason Dickinson	$4,000,000 (3)
-Salary Remaining :	$3,590,909
K'Andre Miller	$3,872,000 (1)
-Salary Remaining :	$3,476,000
Nicholas Robertson	$3,250,000 (3)
-Salary Remaining :	$2,917,614
Nick Paul	$3,150,000 (3)
-Salary Remaining :	$2,827,841
Maxim Tsyplakov	$2,250,000 (2)
-Salary Remaining :	$2,019,886
William Eklund	$1,775,000 (1)
-Salary Remaining :	$1,593,466
Devin Cooley	$1,350,000 (3)
-Salary Remaining :	$1,211,932
Eric Robinson	$950,000 (1)
-Salary Remaining :	$852,841
Arttu Hyry	$950,000 (2)
-Salary Remaining :	$852,841
Jonathan Aspirot	$775,000 (2)
-Salary Remaining :	$695,739
Justin Brazeau	$775,000 (3)
-Salary Remaining :	$695,739
Total Pro Players	20
Salary Commitment
Year 56 : $78,082,714
Year 57 : $57,400,000
Year 58 : $33,325,000
Year 59 : $0
Salary Average Commitment
Year 56 : $60,319,167
Year 57 : $55,575,000
Year 58 : $33,150,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $78,082,714
Year 57 : $57,400,000
Year 58 : $33,325,000
Year 59 : $0

Farm Players Salaries
Pyotr Kochetkov	$200,000 (2)
Salary Remaining :	$200,000
Brandon Bussi	$190,000 (3)
Salary Remaining :	$190,000
Oliver Moore	$135,000 (3)
Salary Remaining :	$135,000
Matthew Wood	$128,333 (3)
Salary Remaining :	$128,333
Joel Nystrom	$123,000 (3)
Salary Remaining :	$123,000
Rafael Harvey-Pinard	$110,000 (1)
Salary Remaining :	$110,000
Henry Thrun	$100,000 (2)
Salary Remaining :	$100,000
Charles-Alexis Legault	$95,000 (3)
Salary Remaining :	$95,000
Georgi Romanov	$95,000 (1)
Salary Remaining :	$95,000
Jakub Pour	$92,500 (1)
Salary Remaining :	$92,500
Mikael Pyyhtia	$89,750 (3)
Salary Remaining :	$89,750
Jacob Gaucher	$88,000 (2)
Salary Remaining :	$88,000
Ville Koivunen	$88,000 (2)
Salary Remaining :	$88,000
Danila Klimovich	$87,200 (2)
Salary Remaining :	$87,200
Mikulas Hovorka	$85,000 (3)
Salary Remaining :	$85,000
Anton Blidh	$85,000 (3)
Salary Remaining :	$85,000
Cam Dineen	$85,000 (3)
Salary Remaining :	$85,000
Mason Jobst	$77,500 (1)
Salary Remaining :	$77,500
Jack St. Ivany	$77,500 (2)
Salary Remaining :	$77,500
Ryan McGregor	$77,500 (1)
Salary Remaining :	$77,500
Josiah Slavin	$77,500 (1)
Salary Remaining :	$77,500
Nicolas Deslauriers	$60,000 (2)
Salary Remaining :	$60,000
Total Farm Players	22
Salary Commitment
Year 56 : $2,246,783
Year 57 : $1,716,783
Year 58 : $1,016,083
Year 59 : $0
Salary Average Commitment
Year 56 : $2,072,283
Year 57 : $1,648,783
Year 58 : $1,016,083
Year 59 : $0

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $180 - 5 362 - 89,37%
Level 2:	5000 - $140 - 3 863 - 77,26%
Level 3:	2890 - $125 - 2 002 - 69,27%
Level 4:	4000 - $100 - 3 151 - 78,77%
Luxury :	1000 - $300 - 968 - 96,82%
Total Capacity :	18890
Income
Home Games Left	37
Average Attendance - %	15 346 - 81,24%
Average Income per Game	$2,479,916
Year to Date Revenue	$12,399,582
Expense
Pro Players Total Salaries	$69,373,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$6,856,380
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$6,776,835
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$91,756,907
Pro Remaining Season Days	79
Pro Expenses Per Days	$788,335
Pro Estimated Expenses	$62,278,465
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$62,278,465
Season Salary Cap	$69,373,500
Estimate Under Maximum Salary Cap of $109,000,000	$39,626,500
Estimate Over Minimum Salary Cap of $7,000,000	$62,373,500
Current Bank Account	$77,295,666
Projected Bank Account	$106,774,108

Pro Players Salaries
Jared Spurgeon	$7,575,000 (2)
-Salary Remaining :	$6,800,284
Anders Lee	$7,000,000 (4)
-Salary Remaining :	$6,284,091
Troy Terry	$7,000,000 (3)
-Salary Remaining :	$6,284,091
Alex Killorn	$6,250,000 (2)
-Salary Remaining :	$5,610,795
Zach Hyman	$5,500,000 (2)
-Salary Remaining :	$4,937,500
Kyle Palmieri	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Samuel Girard	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Matt Duchene	$4,500,000 (5)
-Salary Remaining :	$4,039,773
Erik Gudbranson	$4,000,000 (3)
-Salary Remaining :	$3,590,909
Brenden Dillon	$3,900,000 (2)
-Salary Remaining :	$3,501,136
Kirby Dach	$3,362,500 (2)
-Salary Remaining :	$3,018,608
Adam Klapka	$1,250,000 (2)
-Salary Remaining :	$1,122,159
Tyler Kleven	$1,125,000 (1)
-Salary Remaining :	$1,009,943
Jakub Dobes	$975,000 (3)
-Salary Remaining :	$875,284
Connor Bedard	$950,000 (1)
-Salary Remaining :	$852,841
Jayden Struble	$925,000 (1)
-Salary Remaining :	$830,398
Dominic James	$910,000 (3)
-Salary Remaining :	$816,932
Tyson Kozak	$875,000 (3)
-Salary Remaining :	$785,511
Olen Zellweger	$863,000 (2)
-Salary Remaining :	$774,739
A.J. Greer	$850,000 (1)
-Salary Remaining :	$763,068
Tim Washe	$813,000 (3)
-Salary Remaining :	$729,852
Sam Montembeault	$750,000 (2)
-Salary Remaining :	$673,295
Total Pro Players	22
Salary Commitment
Year 56 : $69,373,500
Year 57 : $55,523,500
Year 58 : $26,073,000
Year 59 : $11,500,000
Salary Average Commitment
Year 56 : $33,282,667
Year 57 : $29,348,500
Year 58 : $22,673,000
Year 59 : $11,500,000
Salary Cap with 1 Way Contract
Year 56 : $69,373,500
Year 57 : $55,523,500
Year 58 : $26,073,000
Year 59 : $11,500,000

Farm Players Salaries
Matt Dumba	$375,000 (1)
Salary Remaining :	$375,000
Laurent Brossoit	$175,000 (1)
Salary Remaining :	$175,000
Rutger McGroarty	$145,000 (1)
Salary Remaining :	$145,000
Tomas Suchanek	$139,900 (3)
Salary Remaining :	$139,900
Hunter McKown	$136,667 (2)
Salary Remaining :	$136,667
Shane Lachance	$119,200 (3)
Salary Remaining :	$119,200
Nico Daws	$110,000 (3)
Salary Remaining :	$110,000
Atley Calvert	$95,000 (3)
Salary Remaining :	$95,000
Maveric Lamoureux	$88,667 (2)
Salary Remaining :	$88,667
Vinnie Hinostroza	$87,500 (3)
Salary Remaining :	$87,500
Quinn Hutson	$87,500 (1)
Salary Remaining :	$87,500
Vincent Iorio	$86,333 (2)
Salary Remaining :	$86,333
Nikita Tolopilo	$85,000 (2)
Salary Remaining :	$85,000
Nikita Prishchepov	$80,667 (4)
Salary Remaining :	$80,667
Jonathan Gruden	$77,500 (2)
Salary Remaining :	$77,500
Dylan Garand	$77,500 (2)
Salary Remaining :	$77,500
Jack Finley	$77,500 (2)
Salary Remaining :	$77,500
Hugh McGing	$77,500 (1)
Salary Remaining :	$77,500
Casey Fitzgerald	$77,500 (1)
Salary Remaining :	$77,500
Brandon Scanlin	$77,500 (2)
Salary Remaining :	$77,500
Mason Shaw	$77,500 (1)
Salary Remaining :	$77,500
Alec Regula	$77,500 (1)
Salary Remaining :	$77,500
Brayden Tracey	$0 (0)
Salary Remaining :	$0
Gavin Bayreuther	$0 (0)
Salary Remaining :	$0
Cooper Marody	$0 (0)
Salary Remaining :	$0
Total Farm Players	25
Salary Commitment
Year 56 : $2,431,434
Year 57 : $1,338,934
Year 58 : $632,267
Year 59 : $80,667
Salary Average Commitment
Year 56 : $1,741,034
Year 57 : $1,208,534
Year 58 : $579,367
Year 59 : $80,667

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Center
Level 1:	6000 - $180 - 5 774 - 96,23%
Level 2:	5000 - $140 - 3 830 - 76,61%
Level 3:	2000 - $125 - 1 918 - 95,89%
Level 4:	4000 - $100 - 3 122 - 78,04%
Luxury :	1000 - $300 - 952 - 95,23%
Total Capacity :	18000
Income
Home Games Left	38
Average Attendance - %	15 595 - 86,64%
Average Income per Game	$2,533,659
Year to Date Revenue	$10,134,637
Expense
Pro Players Total Salaries	$94,706,189
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,533,127
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,533,127
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$96,279,052
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,076,207
Pro Estimated Expenses	$85,020,353
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$85,020,353
Season Salary Cap	$94,706,189
Estimate Under Maximum Salary Cap of $109,000,000	$14,293,811
Estimate Over Minimum Salary Cap of $7,000,000	$87,706,189
Current Bank Account	$189,020,581
Projected Bank Account	$200,279,280

Pro Players Salaries
Sebastian Aho	$9,750,000 (2)
-Salary Remaining :	$8,752,841
Seth Jones	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Brandon Hagel	$6,500,000 (1)
-Salary Remaining :	$5,835,227
Sean Durzi	$6,000,000 (1)
-Salary Remaining :	$5,386,364
Jonathan Huberdeau	$5,900,000 (2)
-Salary Remaining :	$5,296,591
Vincent Trocheck	$5,625,000 (1)
-Salary Remaining :	$5,049,716
Sean Monahan	$5,500,000 (2)
-Salary Remaining :	$4,937,500
Elvis Merzlikins	$5,400,000 (2)
-Salary Remaining :	$4,847,727
Darcy Kuemper	$5,250,000 (1)
-Salary Remaining :	$4,713,068
Blake Coleman	$4,900,000 (3)
-Salary Remaining :	$4,398,864
Frank Vatrano	$4,571,189 (2)
-Salary Remaining :	$4,103,681
Jake McCabe	$4,510,000 (2)
-Salary Remaining :	$4,048,750
Lawson Crouse	$4,300,000 (2)
-Salary Remaining :	$3,860,227
Ryan McDonagh	$4,100,000 (3)
-Salary Remaining :	$3,680,682
Boone Jenner (Out of Payroll)	$3,750,000 (4)
-Salary Remaining :	$3,366,477
Henri Jokiharju	$3,000,000 (1)
-Salary Remaining :	$2,693,182
Brandon Duhaime	$2,600,000 (1)
-Salary Remaining :	$2,334,091
Brett Howden	$2,500,000 (3)
-Salary Remaining :	$2,244,318
Sam Steel	$2,100,000 (1)
-Salary Remaining :	$1,885,227
Wyatt Kaiser	$1,700,000 (2)
-Salary Remaining :	$1,526,136
Max Sasson	$1,000,000 (3)
-Salary Remaining :	$897,727
Total Pro Players	21
Salary Commitment
Year 56 : $98,456,189
Year 57 : $67,381,189
Year 58 : $16,250,000
Year 59 : $3,750,000
Salary Average Commitment
Year 56 : $63,706,189
Year 57 : $48,581,189
Year 58 : $11,950,000
Year 59 : $3,750,000
Salary Cap with 1 Way Contract
Year 56 : $98,456,189
Year 57 : $67,381,189
Year 58 : $16,250,000
Year 59 : $3,750,000

Farm Players Salaries
Kevin Lankinen	$450,000 (3)
Salary Remaining :	$450,000
Cody Ceci	$450,000 (2)
Salary Remaining :	$450,000
Matt Grzelcyk	$368,750 (2)
Salary Remaining :	$368,750
Alexander Kerfoot	$350,000 (1)
Salary Remaining :	$350,000
Jonathan Drouin	$250,000 (2)
Salary Remaining :	$250,000
Garnet Hathaway	$237,500 (3)
Salary Remaining :	$237,500
Zach Bogosian	$125,000 (2)
Salary Remaining :	$125,000
Brett Leason	$105,000 (1)
Salary Remaining :	$105,000
Joel Kiviranta	$105,000 (2)
Salary Remaining :	$105,000
Danton Heinen	$100,000 (3)
Salary Remaining :	$100,000
Evgenii Dadonov	$100,000 (2)
Salary Remaining :	$100,000
Liam O'Brien	$100,000 (2)
Salary Remaining :	$100,000
Martin Misiak	$92,833 (3)
Salary Remaining :	$92,833
Lucas Mercuri	$91,375 (3)
Salary Remaining :	$91,375
Dylan Gambrell	$85,000 (3)
Salary Remaining :	$85,000
Donovan Sebrango	$85,000 (3)
Salary Remaining :	$85,000
Topias Vilen	$83,667 (1)
Salary Remaining :	$83,667
Walker Duehr	$82,500 (1)
Salary Remaining :	$82,500
Louie Belpedio	$77,500 (2)
Salary Remaining :	$77,500
Emil Bemstrom	$77,500 (1)
Salary Remaining :	$77,500
Joe Hicketts	$77,500 (1)
Salary Remaining :	$77,500
Rasmus Asplund	$0 (0)
Salary Remaining :	$0
Travis Barron	$0 (0)
Salary Remaining :	$0
Hunter Drew	$0 (0)
Salary Remaining :	$0
Eemil Viro	$0 (0)
Salary Remaining :	$0
Blake Murray	$0 (0)
Salary Remaining :	$0
Total Farm Players	26
Salary Commitment
Year 56 : $3,494,125
Year 57 : $2,717,958
Year 58 : $1,141,708
Year 59 : $0
Salary Average Commitment
Year 56 : $1,764,208
Year 57 : $1,404,208
Year 58 : $964,208
Year 59 : $0

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $180 - 5 714 - 95,24%
Level 2:	5000 - $140 - 3 752 - 75,04%
Level 3:	2118 - $125 - 2 035 - 96,07%
Level 4:	4000 - $100 - 3 131 - 78,29%
Luxury :	1000 - $300 - 950 - 94,96%
Total Capacity :	18118
Income
Home Games Left	37
Average Attendance - %	15 582 - 86,01%
Average Income per Game	$2,526,584
Year to Date Revenue	$12,632,918
Expense
Pro Players Total Salaries	$89,522,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$8,926,846
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$8,899,119
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,483,593
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,017,301
Pro Estimated Expenses	$80,366,779
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$80,366,779
Season Salary Cap	$88,632,500
Estimate Under Maximum Salary Cap of $109,000,000	$20,367,500
Estimate Over Minimum Salary Cap of $7,000,000	$81,632,500
Current Bank Account	$238,680,734
Projected Bank Account	$251,797,548

Pro Players Salaries
Patrick Kane	$10,500,000 (1)
-Salary Remaining :	$9,426,136
Brayden Point	$9,500,000 (1)
-Salary Remaining :	$8,528,409
Alex Pietrangelo	$8,000,000 (3)
-Salary Remaining :	$7,181,818
Sergei Bobrovsky	$7,000,000 (3)
-Salary Remaining :	$6,284,091
Matt Roy	$5,750,000 (1)
-Salary Remaining :	$5,161,932
Anthony Mantha	$5,700,000 (2)
-Salary Remaining :	$5,117,045
Andrew Copp	$5,625,000 (2)
-Salary Remaining :	$5,049,716
Phillip Danault	$5,500,000 (2)
-Salary Remaining :	$4,937,500
Michael Bunting	$4,500,000 (1)
-Salary Remaining :	$4,039,773
Mikey Anderson	$4,125,000 (3)
-Salary Remaining :	$3,703,125
Viktor Arvidsson	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Max Domi	$3,750,000 (1)
-Salary Remaining :	$3,366,477
Brian Dumoulin	$3,150,000 (3)
-Salary Remaining :	$2,827,841
Noel Acciari	$2,800,000 (3)
-Salary Remaining :	$2,513,636
Yanni Gourde	$2,333,333 (4)
-Salary Remaining :	$2,094,697
Jamie Benn	$2,000,000 (5)
-Salary Remaining :	$1,795,455
Matt Savoie	$1,886,667 (3)
-Salary Remaining :	$1,693,712
Mason Lohrei	$925,000 (1)
-Salary Remaining :	$830,398
Cale Fleury (Out of Payroll)	$890,000 (2)
-Salary Remaining :	$798,977
Jet Greaves	$812,500 (2)
-Salary Remaining :	$729,403
Philippe Myers	$775,000 (1)
-Salary Remaining :	$695,739
Lucas Carlsson	$0 (0)
Total Pro Players	22
Salary Commitment
Year 56 : $89,522,500
Year 57 : $49,822,500
Year 58 : $31,295,000
Year 59 : $4,333,333
Salary Average Commitment
Year 56 : $50,397,500
Year 57 : $28,672,500
Year 58 : $21,345,000
Year 59 : $4,333,333
Salary Cap with 1 Way Contract
Year 56 : $89,522,500
Year 57 : $49,822,500
Year 58 : $31,295,000
Year 59 : $4,333,333

Farm Players Salaries
Adin Hill	$490,000 (1)
Salary Remaining :	$490,000
Shane Wright	$394,917 (1)
Salary Remaining :	$394,917
Logan O'Connor	$250,000 (3)
Salary Remaining :	$250,000
Connor Ingram	$195,000 (1)
Salary Remaining :	$195,000
Nick Lardis	$97,833 (3)
Salary Remaining :	$97,833
Lukas Reichel	$95,000 (3)
Salary Remaining :	$95,000
Isak Rosen	$92,500 (3)
Salary Remaining :	$92,500
Braeden Bowman	$91,250 (3)
Salary Remaining :	$91,250
Colton White	$87,500 (3)
Salary Remaining :	$87,500
Victor Mancini	$87,000 (2)
Salary Remaining :	$87,000
Keaton Middleton	$85,000 (3)
Salary Remaining :	$85,000
Justin Kirkland	$85,000 (3)
Salary Remaining :	$85,000
Joshua Roy	$85,000 (1)
Salary Remaining :	$85,000
Jordan Harris	$82,500 (2)
Salary Remaining :	$82,500
Ville Heinola	$82,500 (2)
Salary Remaining :	$82,500
Samuel Bolduc	$80,000 (1)
Salary Remaining :	$80,000
Jack Thompson	$80,000 (2)
Salary Remaining :	$80,000
Josh Dunne	$77,500 (2)
Salary Remaining :	$77,500
Sammy Blais	$77,500 (2)
Salary Remaining :	$77,500
Logan Brown	$77,500 (2)
Salary Remaining :	$77,500
Cameron Crotty	$77,500 (1)
Salary Remaining :	$77,500
Rory Kerins	$77,500 (2)
Salary Remaining :	$77,500
Juha Jaaska	$77,500 (2)
Salary Remaining :	$77,500
Jacob Perreault	$0 (0)
Salary Remaining :	$0
Total Farm Players	24
Salary Commitment
Year 56 : $2,926,000
Year 57 : $1,603,583
Year 58 : $884,083
Year 59 : $0
Salary Average Commitment
Year 56 : $1,923,916
Year 57 : $1,568,583
Year 58 : $884,083
Year 59 : $0

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - $180 - 5 505 - 91,74%
Level 2:	5000 - $140 - 3 926 - 78,51%
Level 3:	2000 - $125 - 1 965 - 98,24%
Level 4:	3459 - $100 - 3 151 - 91,08%
Luxury :	1000 - $300 - 914 - 91,44%
Total Capacity :	17459
Income
Home Games Left	37
Average Attendance - %	15 460 - 88,55%
Average Income per Game	$2,494,162
Year to Date Revenue	$12,470,808
Expense
Pro Players Total Salaries	$97,537,500
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,975,429
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,975,429
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,283,979
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,108,381
Pro Estimated Expenses	$87,562,099
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$87,562,099
Season Salary Cap	$97,537,500
Estimate Under Maximum Salary Cap of $109,000,000	$11,462,500
Estimate Over Minimum Salary Cap of $7,000,000	$90,537,500
Current Bank Account	$211,421,733
Projected Bank Account	$216,143,613

Pro Players Salaries
Jake Guentzel	$9,000,000 (2)
-Salary Remaining :	$8,079,545
Timo Meier	$8,800,000 (2)
-Salary Remaining :	$7,900,000
Jeremy Swayman	$8,250,000 (2)
-Salary Remaining :	$7,406,250
Josh Doan	$6,950,000 (3)
-Salary Remaining :	$6,239,205
Dmitry Orlov	$6,500,000 (5)
-Salary Remaining :	$5,835,227
Valeri Nichushkin	$6,125,000 (1)
-Salary Remaining :	$5,498,580
Tyler Myers	$6,000,000 (2)
-Salary Remaining :	$5,386,364
Alexander Wennberg	$6,000,000 (2)
-Salary Remaining :	$5,386,364
William Karlsson	$5,900,000 (1)
-Salary Remaining :	$5,296,591
Adam Pelech	$5,750,000 (3)
-Salary Remaining :	$5,161,932
Dylan Strome	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Ben Chiarot	$4,750,000 (3)
-Salary Remaining :	$4,264,205
Dante Fabbro	$4,125,000 (2)
-Salary Remaining :	$3,703,125
Evan Bouchard	$3,900,000 (1)
-Salary Remaining :	$3,501,136
Eeli Tolvanen	$3,475,000 (3)
-Salary Remaining :	$3,119,602
Scott Laughton	$3,000,000 (1)
-Salary Remaining :	$2,693,182
Bobby McMann	$1,350,000 (1)
-Salary Remaining :	$1,211,932
Connor Brown	$1,000,000 (1)
-Salary Remaining :	$897,727
Zemgus Girgensons	$850,000 (2)
-Salary Remaining :	$763,068
Lukas Dostal	$812,500 (1)
-Salary Remaining :	$729,403
Total Pro Players	20
Salary Commitment
Year 56 : $97,537,500
Year 57 : $70,450,000
Year 58 : $27,425,000
Year 59 : $6,500,000
Salary Average Commitment
Year 56 : $70,625,000
Year 57 : $60,300,000
Year 58 : $23,275,000
Year 59 : $6,500,000
Salary Cap with 1 Way Contract
Year 56 : $97,537,500
Year 57 : $70,450,000
Year 58 : $27,425,000
Year 59 : $6,500,000

Farm Players Salaries
Robby Fabbri	$400,000 (1)
Salary Remaining :	$400,000
Barrett Hayton	$265,000 (2)
Salary Remaining :	$265,000
Logan Stanley	$150,000 (3)
Salary Remaining :	$150,000
David Rittich	$100,000 (4)
Salary Remaining :	$100,000
Hunter Brzustewicz	$95,000 (3)
Salary Remaining :	$95,000
Shai Buium	$94,250 (3)
Salary Remaining :	$94,250
Arttu Ruotsalainen	$92,500 (3)
Salary Remaining :	$92,500
Vsevolod Komarov	$91,000 (3)
Salary Remaining :	$91,000
Andrew Cristall	$88,967 (3)
Salary Remaining :	$88,967
Stephen Halliday	$85,000 (3)
Salary Remaining :	$85,000
Matthew Kessel	$80,000 (3)
Salary Remaining :	$80,000
Jansen Harkins	$78,750 (2)
Salary Remaining :	$78,750
Filip Hallander	$77,500 (2)
Salary Remaining :	$77,500
William Trudeau	$77,500 (3)
Salary Remaining :	$77,500
Alexander Nylander	$77,500 (3)
Salary Remaining :	$77,500
Total Farm Players	15
Salary Commitment
Year 56 : $1,852,967
Year 57 : $1,452,967
Year 58 : $1,031,717
Year 59 : $100,000
Salary Average Commitment
Year 56 : $1,494,217
Year 57 : $1,434,217
Year 58 : $1,031,717
Year 59 : $100,000

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. Pete Times Forum
Level 1:	6000 - $180 - 5 480 - 91,33%
Level 2:	5000 - $140 - 3 688 - 73,77%
Level 3:	3500 - $125 - 1 964 - 56,10%
Level 4:	4000 - $100 - 2 973 - 74,33%
Luxury :	1000 - $300 - 937 - 93,73%
Total Capacity :	19500
Income
Home Games Left	38
Average Attendance - %	15 042 - 77,14%
Average Income per Game	$2,442,980
Year to Date Revenue	$9,771,919
Expense
Pro Players Total Salaries	$105,855,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,497,955
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,497,955
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,833,230
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,202,898
Pro Estimated Expenses	$95,028,942
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$95,028,942
Season Salary Cap	$105,855,000
Estimate Under Maximum Salary Cap of $109,000,000	$3,145,000
Estimate Over Minimum Salary Cap of $7,000,000	$98,855,000
Current Bank Account	$199,692,114
Projected Bank Account	$197,496,402

Pro Players Salaries
Mitchell Marner	$12,000,000 (3)
-Salary Remaining :	$10,772,727
Alex Ovechkin	$9,500,000 (3)
-Salary Remaining :	$8,528,409
Charlie McAvoy	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Noah Dobson	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Wyatt Johnston	$8,400,000 (2)
-Salary Remaining :	$7,540,909
Jake Oettinger	$8,250,000 (2)
-Salary Remaining :	$7,406,250
Brock Nelson	$7,500,000 (5)
-Salary Remaining :	$6,732,955
Kyle Connor	$7,140,000 (2)
-Salary Remaining :	$6,409,773
Esa Lindell	$5,800,000 (2)
-Salary Remaining :	$5,206,818
Kaiden Guhle	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Brad Marchand	$5,250,000 (5)
-Salary Remaining :	$4,713,068
Jeremy Lauzon	$4,000,000 (3)
-Salary Remaining :	$3,590,909
Nicolas Roy	$3,000,000 (2)
-Salary Remaining :	$2,693,182
Jake Evans	$2,850,000 (2)
-Salary Remaining :	$2,558,523
Dan Vladar	$2,200,000 (1)
-Salary Remaining :	$1,975,000
Marco Rossi	$1,713,333 (1)
-Salary Remaining :	$1,538,106
Simon Benoit	$1,350,000 (2)
-Salary Remaining :	$1,211,932
Justin Robidas	$851,667 (2)
-Salary Remaining :	$764,565
Jack Studnicka	$775,000 (2)
-Salary Remaining :	$695,739
Joona Koppanen (Out of Payroll)	$775,000 (2)
-Salary Remaining :	$695,739
Cole Koepke	$775,000 (3)
-Salary Remaining :	$695,739
Total Pro Players	21
Salary Commitment
Year 56 : $106,630,000
Year 57 : $102,716,667
Year 58 : $44,525,000
Year 59 : $12,750,000
Salary Average Commitment
Year 56 : $89,041,667
Year 57 : $87,841,667
Year 58 : $35,450,000
Year 59 : $12,750,000
Salary Cap with 1 Way Contract
Year 56 : $106,630,000
Year 57 : $102,716,667
Year 58 : $44,525,000
Year 59 : $12,750,000

Farm Players Salaries
Charlie Lindgren	$300,000 (2)
Salary Remaining :	$300,000
Vadim Zherenko	$77,500 (1)
Salary Remaining :	$77,500
Jeff Malott	$77,500 (2)
Salary Remaining :	$77,500
Nick Blankenburg	$77,500 (1)
Salary Remaining :	$77,500
Matt Luff	$77,500 (2)
Salary Remaining :	$77,500
Brogan Rafferty	$0 (0)
Salary Remaining :	$0
Noah Philp	$0 (0)
Salary Remaining :	$0
Brett Seney	$0 (0)
Salary Remaining :	$0
Total Farm Players	8
Salary Commitment
Year 56 : $610,000
Year 57 : $455,000
Year 58 : $0
Year 59 : $0
Salary Average Commitment
Year 56 : $610,000
Year 57 : $455,000
Year 58 : $0
Year 59 : $0

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	5000 - $180 - 5 000 - 100,00%
Level 2:	5000 - $140 - 4 159 - 83,18%
Level 3:	2000 - $125 - 1 971 - 98,54%
Level 4:	3839 - $100 - 3 173 - 82,65%
Luxury :	1000 - $300 - 937 - 93,73%
Total Capacity :	16839
Income
Home Games Left	38
Average Attendance - %	15 240 - 90,50%
Average Income per Game	$2,443,433
Year to Date Revenue	$9,773,731
Expense
Pro Players Total Salaries	$99,485,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,085,963
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,085,963
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,850,444
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,130,511
Pro Estimated Expenses	$89,310,369
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$89,310,369
Season Salary Cap	$99,485,000
Estimate Under Maximum Salary Cap of $109,000,000	$9,515,000
Estimate Over Minimum Salary Cap of $7,000,000	$92,485,000
Current Bank Account	$186,487,541
Projected Bank Account	$190,027,616

Pro Players Salaries
Martin Necas	$11,500,000 (3)
-Salary Remaining :	$10,323,864
Cale Makar	$9,000,000 (2)
-Salary Remaining :	$8,079,545
Ilya Sorokin	$8,250,000 (2)
-Salary Remaining :	$7,406,250
John Carlson	$8,000,000 (2)
-Salary Remaining :	$7,181,818
Nick Suzuki	$7,880,000 (2)
-Salary Remaining :	$7,074,091
Cole Caufield	$7,850,000 (1)
-Salary Remaining :	$7,047,159
Kris Letang	$7,250,000 (2)
-Salary Remaining :	$6,508,523
Mikael Backlund	$5,350,000 (1)
-Salary Remaining :	$4,802,841
J.T. Miller	$5,250,000 (3)
-Salary Remaining :	$4,713,068
Bryan Rust	$5,125,000 (2)
-Salary Remaining :	$4,600,852
Artturi Lehkonen	$4,500,000 (2)
-Salary Remaining :	$4,039,773
Juraj Slafkovsky	$4,450,000 (1)
-Salary Remaining :	$3,994,886
Nikita Zadorov	$3,750,000 (2)
-Salary Remaining :	$3,366,477
Derek Forbort	$3,000,000 (1)
-Salary Remaining :	$2,693,182
Ivan Demidov	$2,650,000 (3)
-Salary Remaining :	$2,378,977
Luke Glendening	$1,500,000 (1)
-Salary Remaining :	$1,346,591
Lane Hutson	$1,330,000 (2)
-Salary Remaining :	$1,193,977
Jarred Tinordi	$1,250,000 (2)
-Salary Remaining :	$1,122,159
Andrew Peeke	$1,000,000 (2)
-Salary Remaining :	$897,727
Brad Thiessen	$600,000 (1)
-Salary Remaining :	$538,636
Karson Kuhlman	$0 (0)
Adam Karashik	$0 (0)
Brandon Crawley	$0 (0)
Otto Koivula	$0 (0)
Gage Quinney	$0 (0)
Chaz Reddekopp	$0 (0)
Kristians Rubins	$0 (0)
Total Pro Players	27
Salary Commitment
Year 56 : $99,485,000
Year 57 : $76,735,000
Year 58 : $19,400,000
Year 59 : $0
Salary Average Commitment
Year 56 : $49,960,000
Year 57 : $44,310,000
Year 58 : $19,400,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $99,485,000
Year 57 : $76,735,000
Year 58 : $19,400,000
Year 59 : $0

Farm Players Salaries
Kevin Rooney	$130,000 (1)
Salary Remaining :	$130,000
Mark Kastelic	$83,500 (1)
Salary Remaining :	$83,500
Hunter Shepard	$0 (0)
Salary Remaining :	$0
Adam Brubacher	$0 (0)
Salary Remaining :	$0
Ostap Safin	$0 (0)
Salary Remaining :	$0
Austin Rueschhoff	$0 (0)
Salary Remaining :	$0
Anthony Angello	$0 (0)
Salary Remaining :	$0
Aleksi Heponiemi	$0 (0)
Salary Remaining :	$0
Total Farm Players	8
Salary Commitment
Year 56 : $213,500
Year 57 : $0
Year 58 : $0
Year 59 : $0
Salary Average Commitment
Year 56 : $120,000
Year 57 : $0
Year 58 : $0
Year 59 : $0

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Center
Level 1:	6500 - $180 - 5 426 - 83,48%
Level 2:	5800 - $140 - 4 093 - 70,57%
Level 3:	2500 - $125 - 2 026 - 81,02%
Level 4:	4000 - $100 - 3 180 - 79,49%
Luxury :	1000 - $300 - 945 - 94,50%
Total Capacity :	19800
Income
Home Games Left	38
Average Attendance - %	15 670 - 79,14%
Average Income per Game	$2,524,638
Year to Date Revenue	$10,098,553
Expense
Pro Players Total Salaries	$107,367,167
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,947,207
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,947,207
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$95,936,254
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,220,081
Pro Estimated Expenses	$96,386,399
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$96,386,399
Season Salary Cap	$107,367,167
Estimate Under Maximum Salary Cap of $109,000,000	$1,632,833
Estimate Over Minimum Salary Cap of $7,000,000	$100,367,167
Current Bank Account	$227,051,770
Projected Bank Account	$226,601,625

Pro Players Salaries
Thomas Harley	$10,587,000 (3)
-Salary Remaining :	$9,504,239
Andrei Vasilevskiy	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Jakob Chychrun	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Darnell Nurse	$9,250,000 (3)
-Salary Remaining :	$8,303,977
Leon Draisaitl	$8,500,000 (1)
-Salary Remaining :	$7,630,682
Tomas Hertl	$8,137,500 (2)
-Salary Remaining :	$7,305,256
Victor Hedman	$8,000,000 (5)
-Salary Remaining :	$7,181,818
Evgeni Malkin	$6,100,000 (3)
-Salary Remaining :	$5,476,136
Trevor Zegras	$5,750,000 (2)
-Salary Remaining :	$5,161,932
Dylan Samberg	$5,750,000 (1)
-Salary Remaining :	$5,161,932
Adrian Kempe	$5,500,000 (2)
-Salary Remaining :	$4,937,500
Ryan Nugent-Hopkins	$5,125,000 (1)
-Salary Remaining :	$4,600,852
Peyton Krebs	$4,500,000 (2)
-Salary Remaining :	$4,039,773
Radek Faksa	$2,000,000 (2)
-Salary Remaining :	$1,795,455
Ryan Poehling	$1,900,000 (2)
-Salary Remaining :	$1,705,682
Simon Edvinsson	$1,740,000 (1)
-Salary Remaining :	$1,562,045
Anthony Beauvillier	$1,250,000 (1)
-Salary Remaining :	$1,122,159
James van Riemsdyk	$900,000 (3)
-Salary Remaining :	$807,955
Raphael Lavoie	$900,000 (3)
-Salary Remaining :	$807,955
Dennis Hildeby	$841,667 (1)
-Salary Remaining :	$755,587
Jake Neighbours	$836,000 (1)
-Salary Remaining :	$750,500
Tyler Tucker	$800,000 (1)
-Salary Remaining :	$718,182
Total Pro Players	22
Salary Commitment
Year 56 : $107,367,167
Year 57 : $82,524,500
Year 58 : $35,737,000
Year 59 : $8,000,000
Salary Average Commitment
Year 56 : $45,640,333
Year 57 : $39,437,000
Year 58 : $29,337,000
Year 59 : $8,000,000
Salary Cap with 1 Way Contract
Year 56 : $107,367,167
Year 57 : $82,524,500
Year 58 : $35,737,000
Year 59 : $8,000,000

Farm Players Salaries
Yegor Sharangovich	$575,000 (3)
Salary Remaining :	$575,000
Miles Wood	$250,000 (4)
Salary Remaining :	$250,000
Kent Johnson	$180,000 (3)
Salary Remaining :	$180,000
Nick Bjugstad	$175,000 (4)
Salary Remaining :	$175,000
Owen Pickering	$113,667 (1)
Salary Remaining :	$113,667
Marc Gatcomb	$90,000 (4)
Salary Remaining :	$90,000
Joel Blomqvist	$88,600 (1)
Salary Remaining :	$88,600
Kaedan Korczak	$82,500 (2)
Salary Remaining :	$82,500
Mitchell Chaffee	$80,000 (3)
Salary Remaining :	$80,000
Brayden Pachal	$77,500 (3)
Salary Remaining :	$77,500
Steven Santini	$77,500 (2)
Salary Remaining :	$77,500
Scott Reedy	$0 (0)
Salary Remaining :	$0
Dysin Mayo	$0 (0)
Salary Remaining :	$0
Santeri Hatakka	$0 (0)
Salary Remaining :	$0
Total Farm Players	14
Salary Commitment
Year 56 : $1,789,767
Year 57 : $1,587,500
Year 58 : $1,427,500
Year 59 : $515,000
Salary Average Commitment
Year 56 : $1,323,667
Year 57 : $1,175,000
Year 58 : $1,055,000
Year 59 : $180,000

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $180 - 5 596 - 93,27%
Level 2:	5000 - $140 - 4 052 - 81,04%
Level 3:	125 - $125 - 125 - 100,00%
Level 4:	4000 - $100 - 3 085 - 77,13%
Luxury :	1000 - $300 - 965 - 96,52%
Total Capacity :	16125
Income
Home Games Left	36
Average Attendance - %	13 824 - 85,73%
Average Income per Game	$2,297,696
Year to Date Revenue	$13,786,173
Expense
Pro Players Total Salaries	$105,547,714
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,708,951
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,600,997
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$82,717,038
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,199,406
Pro Estimated Expenses	$94,753,074
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$94,753,074
Season Salary Cap	$105,547,714
Estimate Under Maximum Salary Cap of $109,000,000	$3,452,286
Estimate Over Minimum Salary Cap of $7,000,000	$98,547,714
Current Bank Account	$11,415,759
Projected Bank Account	($620,277)

Pro Players Salaries
Adam Fox	$9,500,000 (1)
-Salary Remaining :	$8,528,409
Connor Hellebuyck	$8,500,000 (1)
-Salary Remaining :	$7,630,682
Mark Scheifele	$8,500,000 (4)
-Salary Remaining :	$7,630,682
Brady Tkachuk	$8,205,714 (3)
-Salary Remaining :	$7,366,493
Nico Hischier	$7,250,000 (1)
-Salary Remaining :	$6,508,523
Connor McMichael	$6,750,000 (3)
-Salary Remaining :	$6,059,659
Nick Schmaltz	$5,850,000 (2)
-Salary Remaining :	$5,251,705
Joey Daccord	$5,000,000 (3)
-Salary Remaining :	$4,488,636
Rickard Rakell	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Mike Matheson	$4,875,000 (2)
-Salary Remaining :	$4,376,420
Alex Tuch	$4,750,000 (2)
-Salary Remaining :	$4,264,205
Tyler Toffoli	$4,250,000 (2)
-Salary Remaining :	$3,815,341
Adam Larsson	$4,167,000 (1)
-Salary Remaining :	$3,740,830
Bowen Byram	$3,850,000 (1)
-Salary Remaining :	$3,456,250
Alexandre Carrier	$3,750,000 (3)
-Salary Remaining :	$3,366,477
Sean Walker	$3,600,000 (2)
-Salary Remaining :	$3,231,818
Jalen Chatfield	$3,075,000 (3)
-Salary Remaining :	$2,760,511
Eetu Luostarinen	$3,000,000 (2)
-Salary Remaining :	$2,693,182
Teddy Blueger	$2,500,000 (3)
-Salary Remaining :	$2,244,318
Pius Suter	$1,600,000 (2)
-Salary Remaining :	$1,436,364
Mark Jankowski	$800,000 (2)
-Salary Remaining :	$718,182
Pavol Regenda	$775,000 (3)
-Salary Remaining :	$695,739
Total Pro Players	22
Salary Commitment
Year 56 : $105,547,714
Year 57 : $72,280,714
Year 58 : $38,555,714
Year 59 : $8,500,000
Salary Average Commitment
Year 56 : $67,380,714
Year 57 : $55,480,714
Year 58 : $38,555,714
Year 59 : $8,500,000
Salary Cap with 1 Way Contract
Year 56 : $105,547,714
Year 57 : $72,280,714
Year 58 : $38,555,714
Year 59 : $8,500,000

Farm Players Salaries
Simon Nemec	$416,833 (1)
Salary Remaining :	$416,833
Nick Foligno	$400,000 (2)
Salary Remaining :	$400,000
Trent Frederic	$385,000 (1)
Salary Remaining :	$385,000
Yakov Trenin	$350,000 (1)
Salary Remaining :	$350,000
Dakota Joshua	$325,000 (2)
Salary Remaining :	$325,000
Adam Lowry	$325,000 (2)
Salary Remaining :	$325,000
Ryan Donato	$200,000 (2)
Salary Remaining :	$200,000
Konsta Helenius	$154,250 (2)
Salary Remaining :	$154,250
Daniil Miromanov	$125,000 (1)
Salary Remaining :	$125,000
Albert Johansson	$111,300 (3)
Salary Remaining :	$111,300
Zack MacEwen	$77,500 (1)
Salary Remaining :	$77,500
Nic Petan	$0 (0)
Salary Remaining :	$0
Total Farm Players	12
Salary Commitment
Year 56 : $2,869,883
Year 57 : $1,515,550
Year 58 : $111,300
Year 59 : $0
Salary Average Commitment
Year 56 : $1,635,550
Year 57 : $650,550
Year 58 : $111,300
Year 59 : $0

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $180 - 5 716 - 95,26%
Level 2:	5000 - $140 - 4 032 - 80,65%
Level 3:	2607 - $125 - 2 095 - 80,35%
Level 4:	4000 - $100 - 2 981 - 74,52%
Luxury :	1000 - $300 - 915 - 91,45%
Total Capacity :	18607
Income
Home Games Left	38
Average Attendance - %	15 738 - 84,58%
Average Income per Game	$2,549,000
Year to Date Revenue	$10,195,999
Expense
Pro Players Total Salaries	$95,131,333
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,627,066
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,627,066
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$96,861,990
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,081,038
Pro Estimated Expenses	$85,402,002
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$85,402,002
Season Salary Cap	$95,131,333
Estimate Under Maximum Salary Cap of $109,000,000	$13,868,667
Estimate Over Minimum Salary Cap of $7,000,000	$88,131,333
Current Bank Account	$147,053,489
Projected Bank Account	$158,513,477

Pro Players Salaries
Matthew Tkachuk	$9,500,000 (2)
-Salary Remaining :	$8,528,409
Travis Konecny	$8,750,000 (2)
-Salary Remaining :	$7,855,114
Dylan Larkin	$8,700,000 (3)
-Salary Remaining :	$7,810,227
Owen Power	$8,350,000 (3)
-Salary Remaining :	$7,496,023
Noah Hanifin	$7,350,000 (3)
-Salary Remaining :	$6,598,295
Tage Thompson	$7,140,000 (2)
-Salary Remaining :	$6,409,773
Brock Boeser	$6,650,000 (1)
-Salary Remaining :	$5,969,886
Tom Wilson	$6,540,000 (3)
-Salary Remaining :	$5,871,136
Brayden Schenn	$6,500,000 (4)
-Salary Remaining :	$5,835,227
Jordan Binnington	$6,000,000 (1)
-Salary Remaining :	$5,386,364
John Marino	$4,400,000 (1)
-Salary Remaining :	$3,950,000
Tanner Jeannot	$2,670,000 (1)
-Salary Remaining :	$2,396,932
Niko Mikkola	$2,500,000 (1)
-Salary Remaining :	$2,244,318
Adam Gaudette	$2,000,000 (3)
-Salary Remaining :	$1,795,455
Morgan Barron	$1,850,000 (2)
-Salary Remaining :	$1,660,795
Bobby Brink	$1,500,000 (2)
-Salary Remaining :	$1,346,591
Brock Faber	$1,008,333 (1)
-Salary Remaining :	$905,208
Corey Perry	$1,000,000 (5)
-Salary Remaining :	$897,727
Darren Raddysh	$975,000 (2)
-Salary Remaining :	$875,284
Jacob Fowler	$923,000 (2)
-Salary Remaining :	$828,602
Parker Kelly	$825,000 (2)
-Salary Remaining :	$740,625
Total Pro Players	21
Salary Commitment
Year 56 : $95,131,333
Year 57 : $71,903,000
Year 58 : $40,440,000
Year 59 : $7,500,000
Salary Average Commitment
Year 56 : $75,828,000
Year 57 : $71,903,000
Year 58 : $40,440,000
Year 59 : $7,500,000
Salary Cap with 1 Way Contract
Year 56 : $95,131,333
Year 57 : $71,903,000
Year 58 : $40,440,000
Year 59 : $7,500,000

Farm Players Salaries
Jesperi Kotkaniemi	$482,000 (3)
Salary Remaining :	$482,000
Jeffrey Viel	$250,000 (3)
Salary Remaining :	$250,000
Anthony Stolarz	$250,000 (3)
Salary Remaining :	$250,000
Arber Xhekaj	$130,000 (3)
Salary Remaining :	$130,000
Elmer Soderblom	$112,500 (2)
Salary Remaining :	$112,500
Shakir Mukhamadullin	$100,000 (2)
Salary Remaining :	$100,000
Alex Bump	$97,250 (3)
Salary Remaining :	$97,250
Brendan Brisson	$92,500 (1)
Salary Remaining :	$92,500
Zachary L'Heureux	$86,333 (2)
Salary Remaining :	$86,333
Luca Del Bel Belluz	$86,000 (2)
Salary Remaining :	$86,000
Hugo Alnefelt	$85,083 (1)
Salary Remaining :	$85,083
Matthew Phillips	$77,500 (1)
Salary Remaining :	$77,500
Tanner Pearson	$75,000 (1)
Salary Remaining :	$75,000
Jack Ahcan	$0 (0)
Salary Remaining :	$0
Riley Sutter	$0 (0)
Salary Remaining :	$0
Matt Kiersted	$0 (0)
Salary Remaining :	$0
Arnaud Durandeau	$0 (0)
Salary Remaining :	$0
Total Farm Players	17
Salary Commitment
Year 56 : $1,924,166
Year 57 : $1,594,083
Year 58 : $1,209,250
Year 59 : $0
Salary Average Commitment
Year 56 : $1,884,083
Year 57 : $1,594,083
Year 58 : $1,209,250
Year 59 : $0

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $180 - 5 634 - 93,90%
Level 2:	5000 - $140 - 4 007 - 80,13%
Level 3:	4500 - $125 - 1 970 - 43,77%
Level 4:	4773 - $100 - 3 102 - 64,99%
Luxury :	1000 - $300 - 936 - 93,62%
Total Capacity :	21273
Income
Home Games Left	37
Average Attendance - %	15 648 - 73,56%
Average Income per Game	$2,532,924
Year to Date Revenue	$12,664,622
Expense
Pro Players Total Salaries	$100,210,200
Farm Players Total Salaries	$0
Coaches Total Salaries	$1,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,248,768
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,248,768
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,718,203
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,138,752
Pro Estimated Expenses	$89,961,408
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$89,961,408
Season Salary Cap	$100,210,200
Estimate Under Maximum Salary Cap of $109,000,000	$8,789,800
Estimate Over Minimum Salary Cap of $7,000,000	$93,210,200
Current Bank Account	$89,903,688
Projected Bank Account	$93,660,483

Pro Players Salaries
Nikolaj Ehlers	$8,500,000 (3)
-Salary Remaining :	$7,630,682
Ivan Provorov	$8,500,000 (2)
-Salary Remaining :	$7,630,682
Jesper Bratt	$7,875,000 (1)
-Salary Remaining :	$7,069,602
Brady Skjei	$7,000,000 (2)
-Salary Remaining :	$6,284,091
J.J. Moser	$6,750,000 (3)
-Salary Remaining :	$6,059,659
Owen Tippett	$6,200,200 (2)
-Salary Remaining :	$5,566,089
Jordan Staal	$6,000,000 (2)
-Salary Remaining :	$5,386,364
Philipp Grubauer	$5,900,000 (3)
-Salary Remaining :	$5,296,591
Jason Zucker	$5,300,000 (2)
-Salary Remaining :	$4,757,955
Charlie Coyle	$5,250,000 (2)
-Salary Remaining :	$4,713,068
Mikael Granlund	$5,000,000 (3)
-Salary Remaining :	$4,488,636
Jared McCann	$5,000,000 (3)
-Salary Remaining :	$4,488,636
Jordan Eberle	$4,750,000 (3)
-Salary Remaining :	$4,264,205
Alex Vlasic	$4,500,000 (1)
-Salary Remaining :	$4,039,773
Brett Pesce	$4,025,000 (2)
-Salary Remaining :	$3,613,352
Ryan Hartman	$4,000,000 (2)
-Salary Remaining :	$3,590,909
Morgan Geekie	$2,000,000 (1)
-Salary Remaining :	$1,795,455
Pavel Dorofeyev	$1,835,000 (1)
-Salary Remaining :	$1,647,330
Kevin Bahl	$1,050,000 (1)
-Salary Remaining :	$942,614
Joel Hofer	$775,000 (1)
-Salary Remaining :	$695,739
Total Pro Players	20
Salary Commitment
Year 56 : $100,210,200
Year 57 : $82,175,200
Year 58 : $35,900,000
Year 59 : $0
Salary Average Commitment
Year 56 : $56,650,200
Year 57 : $53,050,200
Year 58 : $27,350,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $100,210,200
Year 57 : $82,175,200
Year 58 : $35,900,000
Year 59 : $0

Farm Players Salaries
Alexandar Georgiev	$340,000 (1)
Salary Remaining :	$340,000
Drew Helleson	$110,000 (3)
Salary Remaining :	$110,000
Travis Hamonic	$100,000 (2)
Salary Remaining :	$100,000
Ville Ottavainen	$92,500 (2)
Salary Remaining :	$92,500
Taylor Makar	$87,500 (3)
Salary Remaining :	$87,500
Alex Barre-Boulet	$87,500 (3)
Salary Remaining :	$87,500
Zach Dean	$85,000 (2)
Salary Remaining :	$85,000
Ben Jones	$85,000 (3)
Salary Remaining :	$85,000
Cole Schwindt	$82,500 (2)
Salary Remaining :	$82,500
Juho Lammikko	$80,000 (2)
Salary Remaining :	$80,000
Nate Schmidt	$80,000 (3)
Salary Remaining :	$80,000
Shane Bowers	$77,500 (2)
Salary Remaining :	$77,500
Chase Priskie	$77,500 (1)
Salary Remaining :	$77,500
Will Bitten	$0 (0)
Salary Remaining :	$0
Joey Anderson	$0 (0)
Salary Remaining :	$0
Jacob Larsson	$0 (0)
Salary Remaining :	$0
Tyler Wall	$0 (0)
Salary Remaining :	$0
German Rubtsov	$0 (0)
Salary Remaining :	$0
Samuel Knazko	$0 (0)
Salary Remaining :	$0
Michael McNiven	$0 (0)
Salary Remaining :	$0
Serron Noel	$0 (0)
Salary Remaining :	$0
Brinson Pasichnuk	$0 (0)
Salary Remaining :	$0
Jeremy Groleau	$0 (0)
Salary Remaining :	$0
Total Farm Players	23
Salary Commitment
Year 56 : $1,385,000
Year 57 : $967,500
Year 58 : $450,000
Year 59 : $0
Salary Average Commitment
Year 56 : $1,047,500
Year 57 : $927,500
Year 58 : $430,000
Year 59 : $0

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $180 - 5 513 - 91,88%
Level 2:	5000 - $140 - 4 076 - 81,52%
Level 3:	2000 - $125 - 1 930 - 96,52%
Level 4:	4006 - $100 - 3 115 - 77,77%
Luxury :	1000 - $300 - 957 - 95,66%
Total Capacity :	18006
Income
Home Games Left	37
Average Attendance - %	15 591 - 86,59%
Average Income per Game	$2,522,902
Year to Date Revenue	$12,614,511
Expense
Pro Players Total Salaries	$96,530,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,893,408
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,717,272
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,347,381
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,096,932
Pro Estimated Expenses	$86,657,628
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$86,657,628
Season Salary Cap	$96,530,000
Estimate Under Maximum Salary Cap of $109,000,000	$12,470,000
Estimate Over Minimum Salary Cap of $7,000,000	$89,530,000
Current Bank Account	$267,226,041
Projected Bank Account	$273,915,794

Pro Players Salaries
Erik Karlsson	$11,500,000 (2)
-Salary Remaining :	$10,323,864
Dougie Hamilton	$9,000,000 (4)
-Salary Remaining :	$8,079,545
Dylan Holloway	$7,750,000 (3)
-Salary Remaining :	$6,957,386
Andrei Svechnikov	$7,500,000 (3)
-Salary Remaining :	$6,732,955
Vince Dunn	$7,350,000 (3)
-Salary Remaining :	$6,598,295
Quinton Byfield	$6,250,000 (1)
-Salary Remaining :	$5,610,795
Anton Lundell	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Conor Garland	$4,950,000 (2)
-Salary Remaining :	$4,443,750
Philip Broberg	$4,580,000 (2)
-Salary Remaining :	$4,111,591
Oliver Bjorkstrand	$4,500,000 (3)
-Salary Remaining :	$4,039,773
Leo Carlsson	$4,200,000 (1)
-Salary Remaining :	$3,770,455
Josh Manson	$3,950,000 (4)
-Salary Remaining :	$3,546,023
Trevor van Riemsdyk	$3,000,000 (1)
-Salary Remaining :	$2,693,182
Alex Newhook	$2,900,000 (1)
-Salary Remaining :	$2,603,409
Brett Kulak	$2,750,000 (1)
-Salary Remaining :	$2,468,750
Drew O'Connor	$2,500,000 (2)
-Salary Remaining :	$2,244,318
Samuel Ersson	$2,200,000 (3)
-Salary Remaining :	$1,975,000
Anton Forsberg (Out of Payroll)	$2,200,000 (2)
-Salary Remaining :	$1,975,000
Cutter Gauthier	$1,900,000 (2)
-Salary Remaining :	$1,705,682
Blake Lizotte	$1,850,000 (2)
-Salary Remaining :	$1,660,795
Urho Vaakanainen	$1,550,000 (3)
-Salary Remaining :	$1,391,477
Beck Malenstyn	$1,350,000 (1)
-Salary Remaining :	$1,211,932
Evan Cormier	$0 (0)
Zach Senyshyn	$0 (0)
Jack Kopacka	$0 (0)
Total Pro Players	25
Salary Commitment
Year 56 : $98,730,000
Year 57 : $73,280,000
Year 58 : $43,800,000
Year 59 : $12,950,000
Salary Average Commitment
Year 56 : $56,330,000
Year 57 : $51,780,000
Year 58 : $35,400,000
Year 59 : $4,550,000
Salary Cap with 1 Way Contract
Year 56 : $98,730,000
Year 57 : $73,280,000
Year 58 : $43,800,000
Year 59 : $12,950,000

Farm Players Salaries
Nils Lundkvist	$175,000 (3)
Salary Remaining :	$175,000
Jonas Johansson	$125,000 (2)
Salary Remaining :	$125,000
Nils Hoglander	$110,000 (1)
Salary Remaining :	$110,000
Connor Zary	$105,000 (1)
Salary Remaining :	$105,000
Ryan Ufko	$94,300 (3)
Salary Remaining :	$94,300
Mads Sogaard	$92,500 (1)
Salary Remaining :	$92,500
Ivan Miroshnichenko	$92,500 (3)
Salary Remaining :	$92,500
Adam Beckman	$89,417 (1)
Salary Remaining :	$89,417
Spencer Martin	$77,500 (3)
Salary Remaining :	$77,500
Jonas Rondbjerg	$76,667 (1)
Salary Remaining :	$76,667
Adam Werner	$0 (0)
Salary Remaining :	$0
Linus Hogberg	$0 (0)
Salary Remaining :	$0
Lukas Elvenes	$0 (0)
Salary Remaining :	$0
Gemel Smith	$0 (0)
Salary Remaining :	$0
Total Farm Players	14
Salary Commitment
Year 56 : $1,037,884
Year 57 : $564,300
Year 58 : $439,300
Year 59 : $0
Salary Average Commitment
Year 56 : $864,300
Year 57 : $564,300
Year 58 : $439,300
Year 59 : $0

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - $180 - 5 593 - 86,04%
Level 2:	5500 - $140 - 3 921 - 71,30%
Level 3:	3066 - $125 - 2 011 - 65,57%
Level 4:	4000 - $100 - 3 009 - 75,21%
Luxury :	1000 - $300 - 951 - 95,08%
Total Capacity :	20066
Income
Home Games Left	38
Average Attendance - %	15 484 - 77,16%
Average Income per Game	$2,512,663
Year to Date Revenue	$10,050,653
Expense
Pro Players Total Salaries	$53,824,791
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$5,532,373
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$5,532,373
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$95,481,204
Pro Remaining Season Days	79
Pro Expenses Per Days	$611,645
Pro Estimated Expenses	$48,319,955
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$48,319,955
Season Salary Cap	$53,824,791
Estimate Under Maximum Salary Cap of $109,000,000	$55,175,209
Estimate Over Minimum Salary Cap of $7,000,000	$46,824,791
Current Bank Account	$397,126,369
Projected Bank Account	$444,287,618

Pro Players Salaries
Roman Josi	$9,059,000 (2)
-Salary Remaining :	$8,132,511
Andre Burakovsky	$5,500,000 (1)
-Salary Remaining :	$4,937,500
Filip Chytil	$4,437,500 (1)
-Salary Remaining :	$3,983,665
Nick Jensen	$4,050,000 (2)
-Salary Remaining :	$3,635,795
David Perron	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Marcus Foligno	$4,000,000 (2)
-Salary Remaining :	$3,590,909
Mason Appleton	$2,900,000 (2)
-Salary Remaining :	$2,603,409
Stefan Noesen	$2,750,000 (1)
-Salary Remaining :	$2,468,750
Michael Amadio	$2,600,000 (1)
-Salary Remaining :	$2,334,091
Akira Schmid	$2,000,000 (3)
-Salary Remaining :	$1,795,455
Mattias Janmark	$1,450,000 (1)
-Salary Remaining :	$1,301,705
Marat Khusnutdinov	$1,350,000 (1)
-Salary Remaining :	$1,211,932
Alexey Toropchenko	$1,250,000 (1)
-Salary Remaining :	$1,122,159
Justin Barron	$1,150,000 (2)
-Salary Remaining :	$1,032,386
Cam Atkinson	$1,100,000 (3)
-Salary Remaining :	$987,500
Josh Brown (Out of Payroll)	$1,000,000 (1)
-Salary Remaining :	$897,727
Ivan Prosvetov	$950,000 (2)
-Salary Remaining :	$852,841
Theo Lindstein	$940,833 (3)
-Salary Remaining :	$844,611
Aydar Suniev	$923,333 (3)
-Salary Remaining :	$828,901
Nikita Nesterenko	$874,125 (1)
-Salary Remaining :	$784,726
Noah Warren	$865,000 (2)
-Salary Remaining :	$776,534
Sam Colangelo	$850,000 (2)
-Salary Remaining :	$763,068
Sasha Pastujov	$825,000 (1)
-Salary Remaining :	$740,625
Nikolai Knyzhov	$0 (0)
Total Pro Players	24
Salary Commitment
Year 56 : $54,824,791
Year 57 : $28,788,166
Year 58 : $4,964,166
Year 59 : $0
Salary Average Commitment
Year 56 : $21,504,166
Year 57 : $15,179,166
Year 58 : $4,464,166
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $54,824,791
Year 57 : $28,788,166
Year 58 : $4,964,166
Year 59 : $0

Farm Players Salaries
Jake Christiansen	$92,500 (1)
Salary Remaining :	$92,500
Thomas Milic	$91,667 (3)
Salary Remaining :	$91,667
Nico Myatovic	$89,667 (2)
Salary Remaining :	$89,667
Ryan O'Rourke	$89,417 (1)
Salary Remaining :	$89,417
Calle Clang	$87,833 (1)
Salary Remaining :	$87,833
Ty Mueller	$87,000 (1)
Salary Remaining :	$87,000
Ondrej Becher	$86,750 (1)
Salary Remaining :	$86,750
Cross Hanas	$85,917 (3)
Salary Remaining :	$85,917
Ryan Hofer	$85,167 (2)
Salary Remaining :	$85,167
David Gustafsson	$85,000 (3)
Salary Remaining :	$85,000
Noah Gregor	$85,000 (2)
Salary Remaining :	$85,000
Ivan Ivan	$84,500 (1)
Salary Remaining :	$84,500
Daylan Kuefler	$84,000 (2)
Salary Remaining :	$84,000
Jakub Brabenec	$82,833 (2)
Salary Remaining :	$82,833
Connor Corcoran	$81,333 (2)
Salary Remaining :	$81,333
Samuel Helenius	$80,500 (2)
Salary Remaining :	$80,500
Lucas Edmonds	$77,500 (2)
Salary Remaining :	$77,500
Colin White	$77,500 (2)
Salary Remaining :	$77,500
Yaniv Perets	$77,500 (2)
Salary Remaining :	$77,500
Liam Foudy	$77,500 (1)
Salary Remaining :	$77,500
Jonah Gadjovich	$77,500 (1)
Salary Remaining :	$77,500
Kevin Gravel	$77,500 (1)
Salary Remaining :	$77,500
Mathias Emilio Pettersen	$77,500 (1)
Salary Remaining :	$77,500
Jacob Moverare	$77,500 (1)
Salary Remaining :	$77,500
Erik Kallgren	$77,500 (2)
Salary Remaining :	$77,500
Trent Miner	$77,500 (2)
Salary Remaining :	$77,500
Sean Farrell	$77,500 (2)
Salary Remaining :	$77,500
Hunter Skinner	$77,500 (1)
Salary Remaining :	$77,500
Vladislav Kolyachonok	$77,500 (1)
Salary Remaining :	$77,500
Axel Andersson	$77,250 (2)
Salary Remaining :	$77,250
Samuel Fagemo	$75,000 (1)
Salary Remaining :	$75,000
Sean Day	$0 (0)
Salary Remaining :	$0
Bryce Kindopp	$0 (0)
Salary Remaining :	$0
Nicolas Meloche	$0 (0)
Salary Remaining :	$0
Alexander True	$0 (0)
Salary Remaining :	$0
David Tendeck	$0 (0)
Salary Remaining :	$0
Max Lajoie	$0 (0)
Salary Remaining :	$0
Total Farm Players	37
Salary Commitment
Year 56 : $2,538,834
Year 57 : $1,393,334
Year 58 : $262,584
Year 59 : $0
Salary Average Commitment
Year 56 : $2,297,417
Year 57 : $1,375,834
Year 58 : $262,584
Year 59 : $0

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Niagara Center
Level 1:	5690 - $180 - 5 528 - 97,16%
Level 2:	6000 - $140 - 4 125 - 68,75%
Level 3:	2000 - $125 - 1 965 - 98,23%
Level 4:	4000 - $100 - 3 025 - 75,62%
Luxury :	1000 - $300 - 971 - 97,12%
Total Capacity :	18690
Income
Home Games Left	37
Average Attendance - %	15 614 - 83,54%
Average Income per Game	$2,532,599
Year to Date Revenue	$12,662,995
Expense
Pro Players Total Salaries	$80,179,166
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$8,161,223
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$8,143,325
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,706,163
Pro Remaining Season Days	79
Pro Expenses Per Days	$911,127
Pro Estimated Expenses	$71,979,033
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$71,979,033
Season Salary Cap	$80,179,166
Estimate Under Maximum Salary Cap of $109,000,000	$28,820,834
Estimate Over Minimum Salary Cap of $7,000,000	$73,179,166
Current Bank Account	$296,296,679
Projected Bank Account	$318,023,809

Pro Players Salaries
Connor McDavid	$12,500,000 (3)
-Salary Remaining :	$11,221,591
William Nylander	$11,500,000 (3)
-Salary Remaining :	$10,323,864
Jake Walman	$7,000,000 (1)
-Salary Remaining :	$6,284,091
Jonas Brodin	$6,000,000 (4)
-Salary Remaining :	$5,386,364
Linus Ullmark	$5,000,000 (2)
-Salary Remaining :	$4,488,636
Reilly Smith	$5,000,000 (3)
-Salary Remaining :	$4,488,636
Morgan Frost	$4,380,000 (2)
-Salary Remaining :	$3,932,045
Radko Gudas	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Joonas Korpisalo	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Warren Foegele	$3,500,000 (3)
-Salary Remaining :	$3,142,045
Michael Rasmussen	$3,200,000 (3)
-Salary Remaining :	$2,872,727
Alexander Romanov	$2,500,000 (1)
-Salary Remaining :	$2,244,318
Alexis Lafreniere	$2,325,000 (1)
-Salary Remaining :	$2,087,216
Denton Mateychuk	$1,636,666 (2)
-Salary Remaining :	$1,469,280
Emil Heineman	$1,500,000 (3)
-Salary Remaining :	$1,346,591
Jesper Boqvist	$1,500,000 (2)
-Salary Remaining :	$1,346,591
Victor Olofsson	$1,075,000 (1)
-Salary Remaining :	$965,057
Justin Hryckowian	$950,000 (2)
-Salary Remaining :	$852,841
Jimmy Snuggerud	$925,000 (3)
-Salary Remaining :	$830,398
Matthew Nieto	$900,000 (1)
-Salary Remaining :	$807,955
Troy Stecher	$787,500 (2)
-Salary Remaining :	$706,960
Oscar Dansk	$0 (0)
Jon Gillies	$0 (0)
Total Pro Players	23
Salary Commitment
Year 56 : $80,179,166
Year 57 : $58,379,166
Year 58 : $44,125,000
Year 59 : $6,000,000
Salary Average Commitment
Year 56 : $58,654,166
Year 57 : $48,054,166
Year 58 : $39,150,000
Year 59 : $6,000,000
Salary Cap with 1 Way Contract
Year 56 : $80,179,166
Year 57 : $58,379,166
Year 58 : $44,125,000
Year 59 : $6,000,000

Farm Players Salaries
Tucker Poolman	$250,000 (1)
Salary Remaining :	$250,000
Jonatan Berggren	$200,000 (3)
Salary Remaining :	$200,000
Sam Carrick	$100,000 (3)
Salary Remaining :	$100,000
Zayne Parekh	$97,500 (3)
Salary Remaining :	$97,500
Berkly Catton	$92,500 (3)
Salary Remaining :	$92,500
Victor Soderstrom	$86,300 (1)
Salary Remaining :	$86,300
Jan Mysak	$82,333 (1)
Salary Remaining :	$82,333
Andrei Altybarmakyan	$81,800 (1)
Salary Remaining :	$81,800
Rhett Gardner	$77,500 (1)
Salary Remaining :	$77,500
Kale Clague	$77,500 (1)
Salary Remaining :	$77,500
William Lagesson	$77,500 (1)
Salary Remaining :	$77,500
Kyle Capobianco	$77,500 (1)
Salary Remaining :	$77,500
Ben Gleason	$77,500 (1)
Salary Remaining :	$77,500
Laurent Dauphin	$77,500 (1)
Salary Remaining :	$77,500
Adam Brooks	$76,300 (1)
Salary Remaining :	$76,300
Tyler Lewington	$75,000 (1)
Salary Remaining :	$75,000
Total Farm Players	16
Salary Commitment
Year 56 : $1,606,733
Year 57 : $490,000
Year 58 : $490,000
Year 59 : $0
Salary Average Commitment
Year 56 : $1,170,000
Year 57 : $450,000
Year 58 : $450,000
Year 59 : $0

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - $180 - 5 377 - 89,61%
Level 2:	4534 - $140 - 3 817 - 84,19%
Level 3:	3000 - $125 - 2 076 - 69,20%
Level 4:	3000 - $100 - 2 924 - 97,47%
Luxury :	1000 - $300 - 957 - 95,68%
Total Capacity :	17534
Income
Home Games Left	38
Average Attendance - %	15 151 - 86,41%
Average Income per Game	$2,458,213
Year to Date Revenue	$9,832,852
Expense
Pro Players Total Salaries	$103,245,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$10,862,175
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$10,862,175
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$93,412,094
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,173,239
Pro Estimated Expenses	$92,685,881
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$92,685,881
Season Salary Cap	$103,245,000
Estimate Under Maximum Salary Cap of $109,000,000	$5,755,000
Estimate Over Minimum Salary Cap of $7,000,000	$96,245,000
Current Bank Account	$203,844,170
Projected Bank Account	$204,570,383

Pro Players Salaries
David Pastrnak	$11,250,000 (3)
-Salary Remaining :	$10,099,432
Aleksander Barkov	$10,000,000 (2)
-Salary Remaining :	$8,977,273
Moritz Seider	$8,550,000 (3)
-Salary Remaining :	$7,675,568
Filip Forsberg	$8,500,000 (2)
-Salary Remaining :	$7,630,682
Lucas Raymond	$8,075,000 (3)
-Salary Remaining :	$7,249,148
Brandon Montour	$8,000,000 (1)
-Salary Remaining :	$7,181,818
Joshua Norris	$7,950,000 (2)
-Salary Remaining :	$7,136,932
Quinn Hughes	$7,800,000 (2)
-Salary Remaining :	$7,002,273
Nicolas Hague	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Drake Batherson	$4,975,000 (2)
-Salary Remaining :	$4,466,193
Kaapo Kakko	$4,525,000 (2)
-Salary Remaining :	$4,062,216
Ryan O'Reilly	$4,500,000 (1)
-Salary Remaining :	$4,039,773
Connor Clifton (Out of Payroll)	$3,333,333 (1)
-Salary Remaining :	$2,992,424
Alexander Barabanov	$2,500,000 (3)
-Salary Remaining :	$2,244,318
Alex Nedeljkovic	$2,500,000 (1)
-Salary Remaining :	$2,244,318
Frederick Gaudreau	$2,100,000 (3)
-Salary Remaining :	$1,885,227
Keegan Kolesar	$1,400,000 (1)
-Salary Remaining :	$1,256,818
Alex Lyon	$900,000 (1)
-Salary Remaining :	$807,955
Jacob Bryson	$900,000 (1)
-Salary Remaining :	$807,955
Michael McCarron	$900,000 (1)
-Salary Remaining :	$807,955
Arthur Kaliyev	$832,500 (1)
-Salary Remaining :	$747,358
Michael DiPietro	$812,500 (2)
-Salary Remaining :	$729,403
Alex Turcotte	$775,000 (1)
-Salary Remaining :	$695,739
Total Pro Players	23
Salary Commitment
Year 56 : $106,578,333
Year 57 : $82,537,500
Year 58 : $37,975,000
Year 59 : $0
Salary Average Commitment
Year 56 : $87,937,500
Year 57 : $82,537,500
Year 58 : $37,975,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $106,578,333
Year 57 : $82,537,500
Year 58 : $37,975,000
Year 59 : $0

Farm Players Salaries
Vitek Vanecek	$100,000 (3)
Salary Remaining :	$100,000
Sam Rinzel	$94,167 (3)
Salary Remaining :	$94,167
Cole O'Hara	$93,500 (3)
Salary Remaining :	$93,500
Adam Sykora	$88,167 (3)
Salary Remaining :	$88,167
Glenn Gawdin	$87,500 (3)
Salary Remaining :	$87,500
Sam Lafferty	$85,000 (3)
Salary Remaining :	$85,000
Alex Alexeyev	$77,500 (2)
Salary Remaining :	$77,500
Tobias Bjornfot	$77,500 (1)
Salary Remaining :	$77,500
Ty Smith	$77,500 (1)
Salary Remaining :	$77,500
Total Farm Players	9
Salary Commitment
Year 56 : $780,834
Year 57 : $625,834
Year 58 : $548,334
Year 59 : $0
Salary Average Commitment
Year 56 : $745,834
Year 57 : $625,834
Year 58 : $548,334
Year 59 : $0

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - $180 - 5 578 - 92,97%
Level 2:	5000 - $140 - 3 951 - 79,03%
Level 3:	2562 - $125 - 1 942 - 75,79%
Level 4:	3000 - $100 - 2 959 - 98,63%
Luxury :	1000 - $300 - 935 - 93,48%
Total Capacity :	17562
Income
Home Games Left	37
Average Attendance - %	15 365 - 87,49%
Average Income per Game	$2,495,095
Year to Date Revenue	$12,475,475
Expense
Pro Players Total Salaries	$73,017,857
Farm Players Total Salaries	$0
Coaches Total Salaries	$250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$7,108,400
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$6,946,064
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,318,515
Pro Remaining Season Days	79
Pro Expenses Per Days	$829,748
Pro Estimated Expenses	$65,550,092
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$65,550,092
Season Salary Cap	$65,875,000
Estimate Under Maximum Salary Cap of $109,000,000	$43,125,000
Estimate Over Minimum Salary Cap of $7,000,000	$58,875,000
Current Bank Account	$38,646,349
Projected Bank Account	$65,414,772

Pro Players Salaries
Jeff Skinner	$9,000,000 (1)
-Salary Remaining :	$8,079,545
Kevin Hayes (Out of Payroll)	$7,142,857 (1)
-Salary Remaining :	$6,412,338
Jeff Petry	$6,250,000 (1)
-Salary Remaining :	$5,610,795
Taylor Hall	$6,000,000 (3)
-Salary Remaining :	$5,386,364
Ondrej Palat	$6,000,000 (3)
-Salary Remaining :	$5,386,364
Josh Anderson	$5,500,000 (2)
-Salary Remaining :	$4,937,500
Semyon Varlamov	$5,000,000 (1)
-Salary Remaining :	$4,488,636
Brandon Saad	$4,500,000 (1)
-Salary Remaining :	$4,039,773
Nick Leddy	$4,000,000 (1)
-Salary Remaining :	$3,590,909
Justin Holl	$3,400,000 (1)
-Salary Remaining :	$3,052,273
Ville Husso	$2,200,000 (3)
-Salary Remaining :	$1,975,000
Alexandre Texier	$2,100,000 (1)
-Salary Remaining :	$1,885,227
Ryan Lomberg	$2,000,000 (1)
-Salary Remaining :	$1,795,455
Colin Miller	$1,500,000 (1)
-Salary Remaining :	$1,346,591
Ian Moore	$1,150,000 (3)
-Salary Remaining :	$1,032,386
Calvin Pickard	$1,000,000 (3)
-Salary Remaining :	$897,727
Pheonix Copley	$850,000 (3)
-Salary Remaining :	$763,068
Mike Hardman	$775,000 (1)
-Salary Remaining :	$695,739
Tye Felhaber	$775,000 (2)
-Salary Remaining :	$695,739
Mark Friedman	$775,000 (1)
-Salary Remaining :	$695,739
Dryden Hunt	$775,000 (1)
-Salary Remaining :	$695,739
Mackenzie MacEachern	$775,000 (2)
-Salary Remaining :	$695,739
Clark Bishop	$775,000 (2)
-Salary Remaining :	$695,739
Kevin Mandolese	$775,000 (1)
-Salary Remaining :	$695,739
Total Pro Players	24
Salary Commitment
Year 56 : $73,017,857
Year 57 : $25,025,000
Year 58 : $17,200,000
Year 59 : $0
Salary Average Commitment
Year 56 : $14,200,000
Year 57 : $8,800,000
Year 58 : $6,400,000
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $73,017,857
Year 57 : $25,025,000
Year 58 : $17,200,000
Year 59 : $0

Farm Players Salaries
David Jiricek	$191,833 (2)
Salary Remaining :	$191,833
Zach Benson	$160,000 (1)
Salary Remaining :	$160,000
Ben Kindel	$149,000 (3)
Salary Remaining :	$149,000
Jacob Melanson	$145,000 (3)
Salary Remaining :	$145,000
Lian Bichsel	$141,833 (2)
Salary Remaining :	$141,833
Gabe Perreault	$123,000 (3)
Salary Remaining :	$123,000
Scott Morrow	$115,833 (2)
Salary Remaining :	$115,833
Cam Squires	$102,000 (3)
Salary Remaining :	$102,000
Ilya Protas	$102,000 (3)
Salary Remaining :	$102,000
Tristan Bertucci	$101,000 (3)
Salary Remaining :	$101,000
Kaden Hammell	$101,000 (3)
Salary Remaining :	$101,000
Elias PetterssonD	$99,300 (3)
Salary Remaining :	$99,300
Quentin Musty	$99,200 (3)
Salary Remaining :	$99,200
Caden Price	$97,800 (3)
Salary Remaining :	$97,800
Rasmus Kumpulainen	$97,700 (3)
Salary Remaining :	$97,700
Dominik Badinka	$95,800 (3)
Salary Remaining :	$95,800
Logan Morrison	$95,000 (1)
Salary Remaining :	$95,000
Dyllan Gill	$95,000 (2)
Salary Remaining :	$95,000
Stian Solberg	$94,250 (2)
Salary Remaining :	$94,250
Cam Lund	$94,167 (2)
Salary Remaining :	$94,167
Oscar Fisker Molgaard	$94,100 (3)
Salary Remaining :	$94,100
Ethan Cardwell	$92,500 (2)
Salary Remaining :	$92,500
William Stromgren	$92,500 (2)
Salary Remaining :	$92,500
Caedan Bankier	$92,500 (2)
Salary Remaining :	$92,500
Ville Petman	$92,500 (2)
Salary Remaining :	$92,500
Jani Nyman	$91,833 (2)
Salary Remaining :	$91,833
Kasper Halttunen	$90,900 (3)
Salary Remaining :	$90,900
Noah Chadwick	$90,100 (3)
Salary Remaining :	$90,100
Marc-Andre Gaudet	$87,800 (3)
Salary Remaining :	$87,800
Jakob Pelletier	$87,500 (3)
Salary Remaining :	$87,500
Ethan Samson	$87,000 (2)
Salary Remaining :	$87,000
Alexis Gendron	$86,000 (2)
Salary Remaining :	$86,000
Sam Lipkin	$85,167 (2)
Salary Remaining :	$85,167
Aatu Raty	$85,000 (3)
Salary Remaining :	$85,000
Jake Livingstone	$85,000 (3)
Salary Remaining :	$85,000
Jake Furlong	$84,167 (2)
Salary Remaining :	$84,167
Hardy Haman Aktell	$82,611 (2)
Salary Remaining :	$82,611
Emmitt Finnie	$82,167 (2)
Salary Remaining :	$82,167
Ben Hemmerling	$82,111 (2)
Salary Remaining :	$82,111
Jon-Randall Avon	$80,000 (1)
Salary Remaining :	$80,000
John Ludvig	$77,500 (1)
Salary Remaining :	$77,500
Cole McWard	$77,500 (1)
Salary Remaining :	$77,500
Roby Jarventie	$77,500 (2)
Salary Remaining :	$77,500
Maxence Guenette	$77,500 (1)
Salary Remaining :	$77,500
Michael Benning	$77,500 (2)
Salary Remaining :	$77,500
Total Farm Players	45
Salary Commitment
Year 56 : $4,439,672
Year 57 : $3,872,172
Year 58 : $1,933,200
Year 59 : $0
Salary Average Commitment
Year 56 : $4,003,006
Year 57 : $3,641,006
Year 58 : $1,933,200
Year 59 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $180 - 5 599 - 93,31%
Level 2:	5000 - $140 - 3 847 - 76,95%
Level 3:	2584 - $125 - 1 970 - 76,25%
Level 4:	4000 - $100 - 3 017 - 75,44%
Luxury :	1000 - $300 - 937 - 93,70%
Total Capacity :	18584
Income
Home Games Left	37
Average Attendance - %	15 371 - 82,71%
Average Income per Game	$2,494,338
Year to Date Revenue	$12,471,690
Expense
Pro Players Total Salaries	$56,150,000
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$5,691,474
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$5,691,474
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$92,290,506
Pro Remaining Season Days	79
Pro Expenses Per Days	$638,068
Pro Estimated Expenses	$50,407,372
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$50,407,372
Season Salary Cap	$56,150,000
Estimate Under Maximum Salary Cap of $109,000,000	$52,850,000
Estimate Over Minimum Salary Cap of $7,000,000	$49,150,000
Current Bank Account	$271,166,684
Projected Bank Account	$313,049,818

Pro Players Salaries
Brent Burns	$8,000,000 (1)
-Salary Remaining :	$7,181,818
Mats Zuccarello	$6,000,000 (1)
-Salary Remaining :	$5,386,364
Jonathan Marchessault	$5,500,000 (3)
-Salary Remaining :	$4,937,500
Evander Kane	$5,125,000 (4)
-Salary Remaining :	$4,600,852
Dylan DeMelo	$4,900,000 (1)
-Salary Remaining :	$4,398,864
Fabian Zetterlund	$4,275,000 (2)
-Salary Remaining :	$3,837,784
Lars Eller	$3,500,000 (1)
-Salary Remaining :	$3,142,045
Joel Armia	$3,400,000 (1)
-Salary Remaining :	$3,052,273
Arturs Silovs	$2,800,000 (3)
-Salary Remaining :	$2,513,636
Jamie Drysdale	$2,300,000 (1)
-Salary Remaining :	$2,064,773
Michael Carcone	$1,750,000 (3)
-Salary Remaining :	$1,571,023
Nick Cousins	$1,100,000 (1)
-Salary Remaining :	$987,500
Noah Juulsen	$1,100,000 (3)
-Salary Remaining :	$987,500
John Beecher	$925,000 (1)
-Salary Remaining :	$830,398
Pierre-Olivier Joseph	$850,000 (3)
-Salary Remaining :	$763,068
Jacob Ingham	$775,000 (1)
-Salary Remaining :	$695,739
Paul Cotter	$775,000 (1)
-Salary Remaining :	$695,739
Nicolas Aube-Kubel	$775,000 (2)
-Salary Remaining :	$695,739
Haydn Fleury	$775,000 (1)
-Salary Remaining :	$695,739
Zach Aston-Reese	$775,000 (2)
-Salary Remaining :	$695,739
Alex Stalock	$750,000 (1)
-Salary Remaining :	$673,295
Total Pro Players	21
Salary Commitment
Year 56 : $56,150,000
Year 57 : $22,950,000
Year 58 : $17,125,000
Year 59 : $5,125,000
Salary Average Commitment
Year 56 : $23,200,000
Year 57 : $18,075,000
Year 58 : $12,600,000
Year 59 : $600,000
Salary Cap with 1 Way Contract
Year 56 : $56,150,000
Year 57 : $22,950,000
Year 58 : $17,125,000
Year 59 : $5,125,000

Farm Players Salaries
Dennis Gilbert	$85,000 (3)
Salary Remaining :	$85,000
Taro Hirose	$85,000 (1)
Salary Remaining :	$85,000
Daniil Gushchin	$82,833 (1)
Salary Remaining :	$82,833
Michael Pezzetta	$81,200 (2)
Salary Remaining :	$81,200
Libor Hajek	$80,000 (1)
Salary Remaining :	$80,000
Kole Sherwood	$77,500 (1)
Salary Remaining :	$77,500
Markus Niemelainen	$0 (0)
Salary Remaining :	$0
Riley Stillman	$0 (0)
Salary Remaining :	$0
Total Farm Players	8
Salary Commitment
Year 56 : $491,533
Year 57 : $166,200
Year 58 : $85,000
Year 59 : $0
Salary Average Commitment
Year 56 : $415,250
Year 57 : $145,000
Year 58 : $85,000
Year 59 : $0

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $180 - 5 427 - 90,46%
Level 2:	5000 - $140 - 3 863 - 77,26%
Level 3:	2064 - $125 - 2 020 - 97,85%
Level 4:	4000 - $100 - 3 139 - 78,48%
Luxury :	1000 - $300 - 1 000 - 100,00%
Total Capacity :	18064
Income
Home Games Left	39
Average Attendance - %	15 449 - 85,53%
Average Income per Game	$2,503,338
Year to Date Revenue	$7,510,015
Expense
Pro Players Total Salaries	$100,942,857
Farm Players Total Salaries	$0
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Pro Year To Date Expenses	$9,683,118
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$9,601,949
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$97,630,195
Pro Remaining Season Days	79
Pro Expenses Per Days	$1,147,078
Pro Estimated Expenses	$90,619,162
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$90,619,162
Season Salary Cap	$100,942,857
Estimate Under Maximum Salary Cap of $109,000,000	$8,057,143
Estimate Over Minimum Salary Cap of $7,000,000	$93,942,857
Current Bank Account	$284,405,009
Projected Bank Account	$291,416,042

Pro Players Salaries
Jackson LaCombe	$9,000,000 (3)
-Salary Remaining :	$8,079,545
Sidney Crosby	$8,700,000 (2)
-Salary Remaining :	$7,810,227
Kevin Fiala	$7,875,000 (2)
-Salary Remaining :	$7,069,602
Alex DeBrincat	$7,875,000 (1)
-Salary Remaining :	$7,069,602
Seth Jarvis	$7,420,000 (2)
-Salary Remaining :	$6,661,136
Pavel Mintyukov	$7,200,000 (3)
-Salary Remaining :	$6,463,636
Matthew Beniers	$7,142,857 (3)
-Salary Remaining :	$6,412,338
Justin Faulk	$6,500,000 (1)
-Salary Remaining :	$5,835,227
Teuvo Teravainen	$5,400,000 (2)
-Salary Remaining :	$4,847,727
Mackenzie Blackwood	$5,250,000 (3)
-Salary Remaining :	$4,713,068
Ryan Lindgren	$4,500,000 (2)
-Salary Remaining :	$4,039,773
Joseph Woll	$3,670,000 (1)
-Salary Remaining :	$3,294,659
Simon Holmstrom	$3,625,000 (3)
-Salary Remaining :	$3,254,261
Aliaksei Protas	$3,375,000 (1)
-Salary Remaining :	$3,029,830
Ilya Lyubushkin	$3,260,000 (3)
-Salary Remaining :	$2,926,591
Ridly Greig	$3,250,000 (2)
-Salary Remaining :	$2,917,614
Jordan Martinook	$3,050,000 (3)
-Salary Remaining :	$2,738,068
Ty Emberson	$1,300,000 (2)
-Salary Remaining :	$1,167,045
Matthew Knies	$925,000 (1)
-Salary Remaining :	$830,398
Adam Boqvist	$850,000 (2)
-Salary Remaining :	$763,068
Curtis Lazar	$775,000 (1)
-Salary Remaining :	$695,739
Total Pro Players	21
Salary Commitment
Year 56 : $100,942,857
Year 57 : $77,822,857
Year 58 : $38,527,857
Year 59 : $0
Salary Average Commitment
Year 56 : $66,952,857
Year 57 : $56,952,857
Year 58 : $36,077,857
Year 59 : $0
Salary Cap with 1 Way Contract
Year 56 : $100,942,857
Year 57 : $77,822,857
Year 58 : $38,527,857
Year 59 : $0

Farm Players Salaries
Spencer Stastney	$152,500 (2)
Salary Remaining :	$152,500
Martin Pospisil	$100,000 (2)
Salary Remaining :	$100,000
Oliver Wahlstrom	$100,000 (1)
Salary Remaining :	$100,000
Max Jones	$100,000 (2)
Salary Remaining :	$100,000
Noah Laba	$94,500 (3)
Salary Remaining :	$94,500
Jiri Patera	$85,000 (2)
Salary Remaining :	$85,000
Jaxson Stauber	$85,000 (3)
Salary Remaining :	$85,000
Alexander Holtz	$83,500 (3)
Salary Remaining :	$83,500
Hunter Jones	$78,750 (1)
Salary Remaining :	$78,750
Zach Sawchenko	$77,500 (2)
Salary Remaining :	$77,500
Ben Meyers	$77,500 (1)
Salary Remaining :	$77,500
Givani Smith	$77,500 (1)
Salary Remaining :	$77,500
Scott Perunovich	$77,500 (2)
Salary Remaining :	$77,500
Tyson Jost	$77,500 (2)
Salary Remaining :	$77,500
Total Farm Players	14
Salary Commitment
Year 56 : $1,266,750
Year 57 : $933,000
Year 58 : $263,000
Year 59 : $0
Salary Average Commitment
Year 56 : $1,116,750
Year 57 : $800,500
Year 58 : $263,000
Year 59 : $0

Team	Current Fund	Season Salary Cap	Under Maximum of $109,000,000 Available Cap Space	Over Minimum of $7,000,000	Pro Players	Farm Players	Total Players
Avalanche	$348,656,732	$96,437,675	$12,562,325	$89,437,675	19	21	40
Black Hawks	$318,058,182	$64,578,333	$44,421,667	$57,578,333	22	20	42
Blues	$249,725,111	$89,532,666	$19,467,334	$82,532,666	23	16	39
Bruins	$443,218,617	$52,625,000	$56,375,000	$45,625,000	21	22	43
Canadiens	$179,671,709	$65,611,665	$43,388,335	$58,611,665	23	17	40
Canucks	$53,146,084	$96,400,000	$12,600,000	$89,400,000	20	15	35
Capitals	$58,232,045	$89,271,657	$19,728,343	$82,271,657	20	18	38
Devils	$391,552,169	$54,378,041	$54,621,959	$47,378,041	26	22	48
Ducks	$225,107,637	$89,707,500	$19,292,500	$82,707,500	23	27	50
Flames	$239,663,451	$105,195,000	$3,805,000	$98,195,000	22	3	25
Flyers	$204,597,287	$108,291,667	$708,333	$101,291,667	20	18	38
Golden Knights	$368,192,915	$46,218,333	$62,781,667	$39,218,333	24	6	30
Hurricanes	$125,010,049	$78,082,714	$30,917,286	$71,082,714	20	22	42
Islanders	$77,295,666	$69,373,500	$39,626,500	$62,373,500	22	25	47
Jets	$189,020,581	$94,706,189	$14,293,811	$87,706,189	21	26	47
Kings	$238,680,734	$88,632,500	$20,367,500	$81,632,500	22	24	46
Kraken	$211,421,733	$97,537,500	$11,462,500	$90,537,500	20	15	35
Lightning	$199,692,114	$105,855,000	$3,145,000	$98,855,000	21	8	29
Maple Leafs	$186,487,541	$99,485,000	$9,515,000	$92,485,000	27	8	35
Oilers	$227,051,770	$107,367,167	$1,632,833	$100,367,167	22	14	36
Panthers	$11,415,759	$105,547,714	$3,452,286	$98,547,714	22	12	34
Penguins	$147,053,489	$95,131,333	$13,868,667	$88,131,333	21	17	38
Predators	$89,903,688	$100,210,200	$8,789,800	$93,210,200	20	23	43
Rangers	$267,226,041	$96,530,000	$12,470,000	$89,530,000	25	14	39
Red Wings	$397,126,369	$53,824,791	$55,175,209	$46,824,791	24	37	61
Sabres	$296,296,679	$80,179,166	$28,820,834	$73,179,166	23	16	39
Senateurs	$203,844,170	$103,245,000	$5,755,000	$96,245,000	23	9	32
Sharks	$38,646,349	$65,875,000	$43,125,000	$58,875,000	24	45	69
Stars	$271,166,684	$56,150,000	$52,850,000	$49,150,000	21	8	29
Wild	$284,405,009	$100,942,857	$8,057,143	$93,942,857	21	14	35

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %