Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 180 $ - 5 193 - 86,55%
Level 2: 5000 - 140 $ - 3 993 - 79,87%
Level 3: 2615 - 125 $ - 1 986 - 75,95%
Level 4: 4000 - 100 $ - 3 039 - 75,98%
Luxury : 1000 - 300 $ - 919 - 91,90%
Total Capacity :18615

Income

Home Games Left1
Average Attendance - %15 131 - 81,28%
Average Income per Game3 459 324 $
Year to Date Revenue141 832 288 $

Expense

Pro Players Total Salaries92 505 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 187 507 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date83 187 507 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 459 324 $
Pro Remaining Season Days7
Pro Expenses Per Days1 051 193 $
Pro Estimated Expenses7 358 351 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 358 351 $
Estimated Season Salary Cap90 545 858 $
Estimate Under Maximum Salary Cap of 91 000 000 $454 142 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 31 545 858 $
Current Bank Account355 178 743 $
Projected Bank Account351 279 716 $

Pro Players Salaries

Auston Matthews 13 250 000 $ (3)
-Salary Remaining : 1 053 977 $
Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 795 455 $
Jesper Bratt 7 875 000 $ (3)
-Salary Remaining : 626 420 $
Andrei Svechnikov 7 750 000 $ (2)
-Salary Remaining : 616 477 $
Matthew Boldy 7 000 000 $ (3)
-Salary Remaining : 556 818 $
Cam Fowler 6 500 000 $ (5)
-Salary Remaining : 517 045 $
Damon Severson 6 250 000 $ (2)
-Salary Remaining : 497 159 $
Sean Monahan 5 500 000 $ (3)
-Salary Remaining : 437 500 $
Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 413 636 $
Nino Niederreiter 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Anthony Duclair 3 500 000 $ (3)
-Salary Remaining : 278 409 $
Marco Scandella 3 275 000 $ (4)
-Salary Remaining : 260 511 $
Karel Vejmelka 2 725 000 $ (1)
-Salary Remaining : 216 761 $
Nico Sturm 2 000 000 $ (1)
-Salary Remaining : 159 091 $
Noel Acciari 2 000 000 $ (2)
-Salary Remaining : 159 091 $
Scott Mayfield 1 450 000 $ (1)
-Salary Remaining : 115 341 $
Connor Dewar 1 180 000 $ (3)
-Salary Remaining : 93 864 $
William Borgen 925 000 $ (2)
-Salary Remaining : 73 580 $
Valtteri Puustinen 775 000 $ (3)
-Salary Remaining : 61 648 $
Jayson Megna 750 000 $ (1)
-Salary Remaining : 59 659 $
Xavier Parent 600 000 $ (1)
-Salary Remaining : 47 727 $
Total Pro Players21
Salary Commitment
Year 54 : 92 505 000 $
Year 55 : 80 980 000 $
Year 56 : 48 855 000 $
Year 57 : 9 775 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 92 505 000 $
Year 55 : 80 980 000 $
Year 56 : 48 855 000 $
Year 57 : 9 775 000 $

Farm Players Salaries

Dmitry Orlov 510 000 $ (2)
Salary Remaining : 510 000 $
Alexander Wennberg 450 000 $ (1)
Salary Remaining : 450 000 $
Jakub Vrana 262 500 $ (2)
Salary Remaining : 262 500 $
Jack Drury 172 500 $ (3)
Salary Remaining : 172 500 $
Kurtis MacDermid 115 000 $ (3)
Salary Remaining : 115 000 $
Cole Smith 100 000 $ (5)
Salary Remaining : 100 000 $
Arvid Soderblom 96 250 $ (3)
Salary Remaining : 96 250 $
Andre Lee 92 500 $ (3)
Salary Remaining : 92 500 $
Taylor Gauthier 92 500 $ (1)
Salary Remaining : 92 500 $
Chase Pearson 91 783 $ (1)
Salary Remaining : 91 783 $
John Farinacci 91 000 $ (3)
Salary Remaining : 91 000 $
Pierrick Dube 87 000 $ (5)
Salary Remaining : 87 000 $
Viktor Neuchev 87 000 $ (3)
Salary Remaining : 87 000 $
Kyle McDonald 87 000 $ (5)
Salary Remaining : 87 000 $
Alex Jefferies 86 750 $ (3)
Salary Remaining : 86 750 $
Akito Hirose 78 750 $ (3)
Salary Remaining : 78 750 $
Reilly Walsh 77 500 $ (3)
Salary Remaining : 77 500 $
Cole Koepke 77 500 $ (5)
Salary Remaining : 77 500 $
Filip Roos 77 500 $ (3)
Salary Remaining : 77 500 $
Hudson Fasching 77 500 $ (1)
Salary Remaining : 77 500 $
Mitchell Gibson 77 500 $ (3)
Salary Remaining : 77 500 $
Remi Elie 75 000 $ (1)
Salary Remaining : 75 000 $
David Cotton 0 $ (0)
Salary Remaining : 0 $
Frederic Allard 0 $ (0)
Salary Remaining : 0 $
Sheldon Rempal 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 54 : 2 963 033 $
Year 55 : 2 176 250 $
Year 56 : 1 403 750 $
Year 57 : 351 500 $
Salary Average Commitment
Year 54 : 951 250 $
Year 55 : 858 750 $
Year 56 : 858 750 $
Year 57 : 240 000 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 180 $ - 5 910 - 90,92%
Level 2: 5500 - 100 $ - 5 247 - 95,39%
Level 3: 2717 - 90 $ - 2 648 - 97,47%
Level 4: 4000 - 80 $ - 3 917 - 97,93%
Luxury : 1000 - 300 $ - 940 - 93,96%
Total Capacity :19717

Income

Home Games Left3
Average Attendance - %18 662 - 94,65%
Average Income per Game3 138 201 $
Year to Date Revenue122 389 820 $

Expense

Pro Players Total Salaries76 077 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 141 422 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 141 422 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 414 602 $
Pro Remaining Season Days7
Pro Expenses Per Days864 517 $
Pro Estimated Expenses6 051 619 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 051 619 $
Estimated Season Salary Cap67 193 041 $
Estimate Under Maximum Salary Cap of 91 000 000 $23 806 959 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 8 193 041 $
Current Bank Account217 815 449 $
Projected Bank Account221 178 432 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Sam Reinhart 8 265 000 $ (3)
-Salary Remaining : 657 443 $
Sean Couturier 7 750 000 $ (3)
-Salary Remaining : 616 477 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 556 818 $
Torey Krug 6 500 000 $ (2)
-Salary Remaining : 517 045 $
Tyler Bertuzzi 5 500 000 $ (3)
-Salary Remaining : 437 500 $
Bryan Rust 5 125 000 $ (3)
-Salary Remaining : 407 670 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 397 727 $
Alex Tuch 4 750 000 $ (1)
-Salary Remaining : 377 841 $
Chris Driedger 3 500 000 $ (1)
-Salary Remaining : 278 409 $
Luke Schenn 2 750 000 $ (3)
-Salary Remaining : 218 750 $
William Carrier 2 000 000 $ (3)
-Salary Remaining : 159 091 $
Jani Hakanpaa 1 500 000 $ (2)
-Salary Remaining : 119 318 $
Noah Cates 1 137 500 $ (1)
-Salary Remaining : 90 483 $
Kaapo Kahkonen 1 000 000 $ (3)
-Salary Remaining : 79 545 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 75 568 $
Zach Sanford 850 000 $ (1)
-Salary Remaining : 67 614 $
Samuel Poulin 775 000 $ (2)
-Salary Remaining : 61 648 $
Louis Crevier 775 000 $ (3)
-Salary Remaining : 61 648 $
Hunter Miska 725 000 $ (1)
-Salary Remaining : 57 670 $
Juho Lammikko 725 000 $ (1)
-Salary Remaining : 57 670 $
Total Pro Players21
Salary Commitment
Year 54 : 76 077 500 $
Year 55 : 53 940 000 $
Year 56 : 45 165 000 $
Year 57 : 12 000 000 $
Salary Average Commitment
Year 54 : 6 000 000 $
Year 55 : 6 000 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 76 077 500 $
Year 55 : 53 940 000 $
Year 56 : 45 165 000 $
Year 57 : 12 000 000 $

Farm Players Salaries

Ryan Reaves 175 000 $ (2)
Salary Remaining : 175 000 $
Tyler Madden 92 500 $ (1)
Salary Remaining : 92 500 $
Ethan Del Mastro 85 583 $ (2)
Salary Remaining : 85 583 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 80 000 $
Ben Harpur 78 750 $ (2)
Salary Remaining : 78 750 $
Dustin Tokarski 77 500 $ (1)
Salary Remaining : 77 500 $
Sebastian AhoD 77 500 $ (3)
Salary Remaining : 77 500 $
Drake Caggiula 77 500 $ (1)
Salary Remaining : 77 500 $
William Lockwood 75 000 $ (1)
Salary Remaining : 75 000 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 75 000 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Remaining : 75 000 $
Chris Tierney 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players12
Salary Commitment
Year 54 : 1 044 333 $
Year 55 : 571 833 $
Year 56 : 152 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 120 000 $
Year 55 : 120 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 180 $ - 5 245 - 80,69%
Level 2: 4500 - 140 $ - 3 989 - 88,65%
Level 3: 3500 - 125 $ - 2 008 - 57,36%
Level 4: 3650 - 100 $ - 3 059 - 83,82%
Luxury : 1000 - 300 $ - 919 - 91,91%
Total Capacity :19150

Income

Home Games Left1
Average Attendance - %15 221 - 79,48%
Average Income per Game3 479 526 $
Year to Date Revenue142 660 565 $

Expense

Pro Players Total Salaries95 552 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 242 151 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date83 242 151 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 479 526 $
Pro Remaining Season Days7
Pro Expenses Per Days1 085 824 $
Pro Estimated Expenses7 600 768 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 600 768 $
Estimated Season Salary Cap90 842 919 $
Estimate Under Maximum Salary Cap of 91 000 000 $157 081 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 31 842 919 $
Current Bank Account308 723 142 $
Projected Bank Account304 601 900 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 795 455 $
Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 735 795 $
Patrik Laine 8 700 000 $ (1)
-Salary Remaining : 692 045 $
Mark Scheifele 8 500 000 $ (1)
-Salary Remaining : 676 136 $
Miro Heiskanen 8 450 000 $ (2)
-Salary Remaining : 672 159 $
Anthony Cirelli 6 250 000 $ (3)
-Salary Remaining : 497 159 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 477 273 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 417 614 $
Thatcher Demko 5 000 000 $ (2)
-Salary Remaining : 397 727 $
Mikael Granlund 5 000 000 $ (5)
-Salary Remaining : 397 727 $
Travis Sanheim 4 675 000 $ (2)
-Salary Remaining : 371 875 $
Devon Toews 4 100 000 $ (1)
-Salary Remaining : 326 136 $
Shane Pinto 3 750 000 $ (3)
-Salary Remaining : 298 295 $
Thomas Novak 3 500 000 $ (3)
-Salary Remaining : 278 409 $
Cam York 1 600 000 $ (1)
-Salary Remaining : 127 273 $
Kirill Marchenko 1 562 500 $ (2)
-Salary Remaining : 124 290 $
Luke Glendening 1 500 000 $ (3)
-Salary Remaining : 119 318 $
Cayden Primeau 890 000 $ (1)
-Salary Remaining : 70 795 $
Trevor Lewis 800 000 $ (2)
-Salary Remaining : 63 636 $
Calvin De Haan 775 000 $ (4)
-Salary Remaining : 61 648 $
Total Pro Players20
Salary Commitment
Year 54 : 95 552 500 $
Year 55 : 57 262 500 $
Year 56 : 20 775 000 $
Year 57 : 5 775 000 $
Salary Average Commitment
Year 54 : 5 162 500 $
Year 55 : 3 962 500 $
Year 56 : 2 400 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 95 552 500 $
Year 55 : 57 262 500 $
Year 56 : 20 775 000 $
Year 57 : 5 775 000 $

Farm Players Salaries

Caleb Jones 135 000 $ (2)
Salary Remaining : 135 000 $
Daniil Miromanov 125 000 $ (3)
Salary Remaining : 125 000 $
Rem Pitlick 110 000 $ (1)
Salary Remaining : 110 000 $
Daniil Tarasov 105 000 $ (2)
Salary Remaining : 105 000 $
Josh Maniscalco 92 500 $ (2)
Salary Remaining : 92 500 $
Dmitri Voronkov 92 500 $ (3)
Salary Remaining : 92 500 $
Jordan Spence 91 917 $ (1)
Salary Remaining : 91 917 $
Tyson Foerster 86 333 $ (3)
Salary Remaining : 86 333 $
Justus Annunen 83 750 $ (3)
Salary Remaining : 83 750 $
Nick Cicek 83 500 $ (3)
Salary Remaining : 83 500 $
Pontus Holmberg 80 000 $ (1)
Salary Remaining : 80 000 $
Tanner Laczynski 76 250 $ (1)
Salary Remaining : 76 250 $
Joseph Cecconi 75 000 $ (2)
Salary Remaining : 75 000 $
Guillaume Brisebois 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 54 : 1 311 750 $
Year 55 : 953 583 $
Year 56 : 471 083 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 451 333 $
Year 55 : 391 333 $
Year 56 : 298 833 $
Year 57 : 0 $

Bruins

Bruins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - 180 $ - 4 825 - 96,50%
Level 2: 5000 - 140 $ - 3 984 - 79,68%
Level 3: 2500 - 125 $ - 2 039 - 81,55%
Level 4: 4065 - 100 $ - 3 079 - 75,74%
Luxury : 1000 - 300 $ - 920 - 92,00%
Total Capacity :17565

Income

Home Games Left1
Average Attendance - %14 847 - 84,53%
Average Income per Game3 374 908 $
Year to Date Revenue138 371 240 $

Expense

Pro Players Total Salaries53 125 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 245 804 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 245 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 374 908 $
Pro Remaining Season Days7
Pro Expenses Per Days603 697 $
Pro Estimated Expenses4 225 879 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 225 879 $
Estimated Season Salary Cap54 471 683 $
Estimate Under Maximum Salary Cap of 91 000 000 $36 528 317 $
Estimate Over Minimum Salary Cap of 59 000 000 $ -4 528 317 $
Current Bank Account315 048 796 $
Projected Bank Account314 197 825 $

Pro Players Salaries

Andrew Mangiapane 5 800 000 $ (3)
-Salary Remaining : 461 364 $
Andrei Kuzmenko 5 500 000 $ (2)
-Salary Remaining : 437 500 $
Tristan Jarry 5 375 000 $ (2)
-Salary Remaining : 427 557 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Shayne Gostisbehere 4 125 000 $ (2)
-Salary Remaining : 328 125 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Kailer Yamamoto 3 100 000 $ (2)
-Salary Remaining : 246 591 $
Olli Maatta 2 250 000 $ (1)
-Salary Remaining : 178 977 $
Sonny Milano 1 900 000 $ (2)
-Salary Remaining : 151 136 $
Filip Zadina 1 850 000 $ (1)
-Salary Remaining : 147 159 $
Isac Lundestrom 1 800 000 $ (2)
-Salary Remaining : 143 182 $
Travis Boyd 1 750 000 $ (2)
-Salary Remaining : 139 205 $
Cole Sillinger 1 633 333 $ (1)
-Salary Remaining : 129 924 $
Antti Raanta 1 500 000 $ (4)
-Salary Remaining : 119 318 $
Rasmus Sandin (Out of Payroll) 1 400 000 $ (2)
-Salary Remaining : 111 364 $
Carl Grundstrom 1 300 000 $ (2)
-Salary Remaining : 103 409 $
Nick Perbix 1 125 000 $ (2)
-Salary Remaining : 89 489 $
Kasperi Kapanen 1 000 000 $ (3)
-Salary Remaining : 79 545 $
Cole Guttman 950 000 $ (1)
-Salary Remaining : 75 568 $
Martin Fehervary 880 000 $ (1)
-Salary Remaining : 70 000 $
Nick Seeler 775 000 $ (2)
-Salary Remaining : 61 648 $
Calvin Pickard 762 000 $ (2)
-Salary Remaining : 60 614 $
Philipp Kurashev 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players23
Salary Commitment
Year 54 : 54 525 333 $
Year 55 : 37 212 000 $
Year 56 : 8 300 000 $
Year 57 : 1 500 000 $
Salary Average Commitment
Year 54 : 2 150 000 $
Year 55 : 1 200 000 $
Year 56 : 1 200 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 54 525 333 $
Year 55 : 37 212 000 $
Year 56 : 8 300 000 $
Year 57 : 1 500 000 $

Farm Players Salaries

Matt Murray 625 000 $ (1)
Salary Remaining : 625 000 $
Colin Blackwell 120 000 $ (1)
Salary Remaining : 120 000 $
Vasily Podkolzin 100 000 $ (3)
Salary Remaining : 100 000 $
Andreas Englund 100 000 $ (2)
Salary Remaining : 100 000 $
Ben Hutton 97 500 $ (3)
Salary Remaining : 97 500 $
Tye Kartye 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan Johnson 92 500 $ (3)
Salary Remaining : 92 500 $
Artemi Kniazev 90 500 $ (2)
Salary Remaining : 90 500 $
Calen Addison 82 500 $ (2)
Salary Remaining : 82 500 $
Joe Snively 80 000 $ (2)
Salary Remaining : 80 000 $
Lane Pederson 77 500 $ (3)
Salary Remaining : 77 500 $
Vinni Lettieri 77 500 $ (2)
Salary Remaining : 77 500 $
Matthew Highmore 77 500 $ (3)
Salary Remaining : 77 500 $
Christian Wolanin 77 500 $ (1)
Salary Remaining : 77 500 $
Troy Grosenick 77 500 $ (3)
Salary Remaining : 77 500 $
Luke Philp 77 500 $ (1)
Salary Remaining : 77 500 $
Collin Delia 77 500 $ (1)
Salary Remaining : 77 500 $
Jake Leschyshyn 76 667 $ (2)
Salary Remaining : 76 667 $
Adam Ruzicka 76 250 $ (2)
Salary Remaining : 76 250 $
Kieffer Bellows 0 $ (0)
Salary Remaining : 0 $
Jordy Bellerive 0 $ (0)
Salary Remaining : 0 $
Isaac Ratcliffe 0 $ (0)
Salary Remaining : 0 $
Austin Strand 0 $ (0)
Salary Remaining : 0 $
Ken Appleby 0 $ (0)
Salary Remaining : 0 $
Riley Damiani 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 54 : 2 175 917 $
Year 55 : 1 198 417 $
Year 56 : 522 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 425 000 $
Year 55 : 425 000 $
Year 56 : 332 500 $
Year 57 : 0 $

Canadiens

Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 7000 - 180 $ - 5 244 - 74,91%
Level 2: 5000 - 140 $ - 3 897 - 77,93%
Level 3: 4000 - 125 $ - 2 005 - 50,13%
Level 4: 4273 - 100 $ - 3 098 - 72,51%
Luxury : 1000 - 300 $ - 919 - 91,87%
Total Capacity :21273

Income

Home Games Left3
Average Attendance - %15 163 - 71,28%
Average Income per Game3 465 017 $
Year to Date Revenue135 135 656 $

Expense

Pro Players Total Salaries57 430 458 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 357 708 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 357 708 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 395 050 $
Pro Remaining Season Days7
Pro Expenses Per Days652 619 $
Pro Estimated Expenses4 568 333 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 568 333 $
Estimated Season Salary Cap55 926 041 $
Estimate Under Maximum Salary Cap of 91 000 000 $35 073 959 $
Estimate Over Minimum Salary Cap of 59 000 000 $ -3 073 959 $
Current Bank Account231 929 317 $
Projected Bank Account237 756 034 $

Pro Players Salaries

Brendan Gallagher 6 500 000 $ (1)
-Salary Remaining : 517 045 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 477 273 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Ilya Mikheyev 4 750 000 $ (1)
-Salary Remaining : 377 841 $
Tyson Barrie 4 500 000 $ (2)
-Salary Remaining : 357 955 $
Radek Faksa 3 250 000 $ (1)
-Salary Remaining : 258 523 $
Craig Smith 3 100 000 $ (2)
-Salary Remaining : 246 591 $
Timothy Liljegren 3 000 000 $ (3)
-Salary Remaining : 238 636 $
Oskar Sundqvist 2 750 000 $ (1)
-Salary Remaining : 218 750 $
Brock McGinn 2 750 000 $ (1)
-Salary Remaining : 218 750 $
Sean Kuraly 2 500 000 $ (3)
-Salary Remaining : 198 864 $
Dan Vladar 2 200 000 $ (3)
-Salary Remaining : 175 000 $
Morgan Geekie 2 000 000 $ (3)
-Salary Remaining : 159 091 $
Kevin Korchinski 1 920 000 $ (3)
-Salary Remaining : 152 727 $
Jack McBain 1 350 000 $ (2)
-Salary Remaining : 107 386 $
Sam Carrick 1 000 000 $ (5)
-Salary Remaining : 79 545 $
Cody Glass 874 125 $ (1)
-Salary Remaining : 69 533 $
Simon Lundmark 850 833 $ (2)
-Salary Remaining : 67 680 $
Ryan McLeod 798 000 $ (1)
-Salary Remaining : 63 477 $
Julien Gauthier 787 500 $ (3)
-Salary Remaining : 62 642 $
Malcolm Subban 775 000 $ (2)
-Salary Remaining : 61 648 $
Jett Woo 775 000 $ (1)
-Salary Remaining : 61 648 $
Total Pro Players22
Salary Commitment
Year 54 : 57 430 458 $
Year 55 : 34 983 333 $
Year 56 : 24 407 500 $
Year 57 : 1 000 000 $
Salary Average Commitment
Year 54 : 5 118 333 $
Year 55 : 4 518 333 $
Year 56 : 4 518 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 57 430 458 $
Year 55 : 34 983 333 $
Year 56 : 24 407 500 $
Year 57 : 1 000 000 $

Farm Players Salaries

Tyler Boucher 160 000 $ (3)
Salary Remaining : 160 000 $
Dylan Holloway 144 167 $ (2)
Salary Remaining : 144 167 $
Matt Stienburg 95 000 $ (3)
Salary Remaining : 95 000 $
Jayden Grubbe 92 500 $ (3)
Salary Remaining : 92 500 $
Brett Harrison 90 300 $ (3)
Salary Remaining : 90 300 $
Zack Ostapchuk 88 000 $ (3)
Salary Remaining : 88 000 $
Daniil Chayka 84 400 $ (3)
Salary Remaining : 84 400 $
Nikita Okhotyuk 78 917 $ (3)
Salary Remaining : 78 917 $
Jared McIsaac 78 750 $ (3)
Salary Remaining : 78 750 $
Noel Hoefenmayer 77 500 $ (1)
Salary Remaining : 77 500 $
Trey Fix-Wolansky 77 500 $ (2)
Salary Remaining : 77 500 $
Gabriel Fortier 77 500 $ (1)
Salary Remaining : 77 500 $
Seth Griffith 76 250 $ (1)
Salary Remaining : 76 250 $
Total Farm Players13
Salary Commitment
Year 54 : 1 220 784 $
Year 55 : 989 534 $
Year 56 : 767 867 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 712 750 $
Year 55 : 532 750 $
Year 56 : 532 750 $
Year 57 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 180 $ - 5 134 - 78,99%
Level 2: 5500 - 140 $ - 3 940 - 71,63%
Level 3: 2250 - 125 $ - 1 999 - 88,86%
Level 4: 4000 - 100 $ - 3 079 - 76,97%
Luxury : 1000 - 300 $ - 918 - 91,83%
Total Capacity :19250

Income

Home Games Left2
Average Attendance - %15 070 - 78,29%
Average Income per Game3 440 351 $
Year to Date Revenue137 614 031 $

Expense

Pro Players Total Salaries93 030 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 157 458 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date83 157 458 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 880 702 $
Pro Remaining Season Days7
Pro Expenses Per Days1 057 169 $
Pro Estimated Expenses7 400 183 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 400 183 $
Estimated Season Salary Cap90 557 641 $
Estimate Under Maximum Salary Cap of 91 000 000 $442 359 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 31 557 641 $
Current Bank Account102 586 939 $
Projected Bank Account102 067 458 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (3)
-Salary Remaining : 1 002 273 $
Robert Thomas 8 125 000 $ (2)
-Salary Remaining : 646 307 $
Jason Robertson 7 750 000 $ (2)
-Salary Remaining : 616 477 $
Filip Hronek 7 250 000 $ (3)
-Salary Remaining : 576 705 $
Hampus Lindholm 6 500 000 $ (1)
-Salary Remaining : 517 045 $
Chris Kreider 6 500 000 $ (4)
-Salary Remaining : 517 045 $
Mattias Ekholm 6 250 000 $ (1)
-Salary Remaining : 497 159 $
Jacob Markstrom 6 000 000 $ (3)
-Salary Remaining : 477 273 $
Pavel Buchnevich 5 800 000 $ (2)
-Salary Remaining : 461 364 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 417 614 $
Matias Maccelli 3 425 000 $ (3)
-Salary Remaining : 272 443 $
Jonas Siegenthaler 3 400 000 $ (3)
-Salary Remaining : 270 455 $
Luke Kunin 2 750 000 $ (1)
-Salary Remaining : 218 750 $
Jamie Oleksiak 2 137 500 $ (2)
-Salary Remaining : 170 028 $
Kevin Stenlund 2 000 000 $ (3)
-Salary Remaining : 159 091 $
Braden Schneider 1 325 000 $ (1)
-Salary Remaining : 105 398 $
Jacob Bernard-Docker 1 208 333 $ (1)
-Salary Remaining : 96 117 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 91 477 $
Ross Colton 1 125 000 $ (1)
-Salary Remaining : 89 489 $
Philip Tomasino 863 334 $ (2)
-Salary Remaining : 68 674 $
Sebastian Cossa 863 333 $ (3)
-Salary Remaining : 68 674 $
Taylor Raddysh 758 333 $ (2)
-Salary Remaining : 60 322 $
Total Pro Players22
Salary Commitment
Year 54 : 93 030 833 $
Year 55 : 68 622 500 $
Year 56 : 43 188 333 $
Year 57 : 7 650 000 $
Salary Average Commitment
Year 54 : 5 663 333 $
Year 55 : 5 063 333 $
Year 56 : 4 463 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 93 030 833 $
Year 55 : 68 622 500 $
Year 56 : 43 188 333 $
Year 57 : 7 650 000 $

Farm Players Salaries

Thomas Chabot 800 000 $ (1)
Salary Remaining : 800 000 $
Calvin Petersen 500 000 $ (2)
Salary Remaining : 500 000 $
Filip Gustavsson 375 000 $ (3)
Salary Remaining : 375 000 $
Oliver Kylington 250 000 $ (2)
Salary Remaining : 250 000 $
Curtis Hall 92 500 $ (2)
Salary Remaining : 92 500 $
Josh Mahura 92 500 $ (2)
Salary Remaining : 92 500 $
Layton Ahac 89 750 $ (2)
Salary Remaining : 89 750 $
Michael Eyssimont 80 000 $ (3)
Salary Remaining : 80 000 $
Adam Erne 78 500 $ (2)
Salary Remaining : 78 500 $
Wade Allison 78 500 $ (2)
Salary Remaining : 78 500 $
Angus Crookshank 77 500 $ (1)
Salary Remaining : 77 500 $
Isaak Phillips 77 500 $ (2)
Salary Remaining : 77 500 $
Bokondji Imama 77 500 $ (1)
Salary Remaining : 77 500 $
Jimmy Huntington 77 500 $ (2)
Salary Remaining : 77 500 $
Ian Mitchell 77 500 $ (3)
Salary Remaining : 77 500 $
Justin Bailey 77 500 $ (3)
Salary Remaining : 77 500 $
Boris Katchouk 75 833 $ (2)
Salary Remaining : 75 833 $
Total Farm Players17
Salary Commitment
Year 54 : 2 977 583 $
Year 55 : 2 022 583 $
Year 56 : 610 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 780 000 $
Year 55 : 660 000 $
Year 56 : 240 000 $
Year 57 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 180 $ - 5 167 - 86,11%
Level 2: 5000 - 140 $ - 3 933 - 78,66%
Level 3: 2506 - 125 $ - 2 041 - 81,43%
Level 4: 4000 - 100 $ - 3 009 - 75,23%
Luxury : 1000 - 300 $ - 922 - 92,17%
Total Capacity :18506

Income

Home Games Left1
Average Attendance - %15 071 - 81,44%
Average Income per Game3 446 577 $
Year to Date Revenue141 309 646 $

Expense

Pro Players Total Salaries79 425 417 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 500 867 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 500 867 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 446 577 $
Pro Remaining Season Days7
Pro Expenses Per Days902 562 $
Pro Estimated Expenses6 317 934 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 317 934 $
Estimated Season Salary Cap75 818 801 $
Estimate Under Maximum Salary Cap of 91 000 000 $15 181 199 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 16 818 801 $
Current Bank Account70 784 961 $
Projected Bank Account67 913 604 $

Pro Players Salaries

Roope Hintz 8 450 000 $ (3)
-Salary Remaining : 672 159 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 636 364 $
Clayton Keller 7 150 000 $ (3)
-Salary Remaining : 568 750 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 536 932 $
Ryan Pulock 6 150 000 $ (2)
-Salary Remaining : 489 205 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 477 273 $
Anton Lundell 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Remaining : 361 932 $
Ian Cole 4 250 000 $ (1)
-Salary Remaining : 338 068 $
Adam Fantilli 4 150 000 $ (3)
-Salary Remaining : 330 114 $
Frederik Andersen 3 400 000 $ (5)
-Salary Remaining : 270 455 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 238 636 $
Jan Rutta 2 750 000 $ (3)
-Salary Remaining : 218 750 $
Stuart Skinner 2 600 000 $ (2)
-Salary Remaining : 206 818 $
Blake Lizotte 1 675 000 $ (1)
-Salary Remaining : 133 239 $
Nic Dowd 1 300 000 $ (3)
-Salary Remaining : 103 409 $
Alexey Toropchenko 1 250 000 $ (3)
-Salary Remaining : 99 432 $
Connor Zary 1 050 000 $ (3)
-Salary Remaining : 83 523 $
Wyatt Johnston 1 000 417 $ (1)
-Salary Remaining : 79 579 $
Eric Robinson 950 000 $ (3)
-Salary Remaining : 75 568 $
Total Pro Players20
Salary Commitment
Year 54 : 79 425 417 $
Year 55 : 66 500 000 $
Year 56 : 40 000 000 $
Year 57 : 3 400 000 $
Salary Average Commitment
Year 54 : 7 350 417 $
Year 55 : 6 350 000 $
Year 56 : 6 350 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 79 425 417 $
Year 55 : 66 500 000 $
Year 56 : 40 000 000 $
Year 57 : 3 400 000 $

Farm Players Salaries

Matthew Benning 125 000 $ (1)
Salary Remaining : 125 000 $
Andrew Cogliano 100 000 $ (2)
Salary Remaining : 100 000 $
Daniil Gushchin 82 833 $ (3)
Salary Remaining : 82 833 $
Filip Kral 77 500 $ (3)
Salary Remaining : 77 500 $
Kyle MacLean 77 500 $ (5)
Salary Remaining : 77 500 $
Sheldon Dries 77 500 $ (3)
Salary Remaining : 77 500 $
Owen Sillinger 77 500 $ (5)
Salary Remaining : 77 500 $
Connor Carrick 77 500 $ (3)
Salary Remaining : 77 500 $
John Leonard 77 500 $ (3)
Salary Remaining : 77 500 $
Matt Tennyson 75 000 $ (1)
Salary Remaining : 75 000 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Justin Schultz 60 000 $ (1)
Salary Remaining : 60 000 $
Sam Anas 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 54 : 982 833 $
Year 55 : 647 833 $
Year 56 : 547 833 $
Year 57 : 155 000 $
Salary Average Commitment
Year 54 : 570 250 $
Year 55 : 450 250 $
Year 56 : 450 250 $
Year 57 : 120 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 180 $ - 5 158 - 85,97%
Level 2: 5000 - 140 $ - 3 915 - 78,29%
Level 3: 2000 - 125 $ - 1 968 - 98,39%
Level 4: 4000 - 100 $ - 3 038 - 75,95%
Luxury : 1000 - 300 $ - 924 - 92,43%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %15 003 - 83,35%
Average Income per Game3 432 293 $
Year to Date Revenue137 291 712 $

Expense

Pro Players Total Salaries72 689 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 265 609 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 265 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 864 586 $
Pro Remaining Season Days7
Pro Expenses Per Days826 017 $
Pro Estimated Expenses5 782 119 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 782 119 $
Estimated Season Salary Cap69 047 728 $
Estimate Under Maximum Salary Cap of 91 000 000 $21 952 272 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 10 047 728 $
Current Bank Account343 071 763 $
Projected Bank Account344 154 230 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 783 523 $
Blake Wheeler 8 250 000 $ (3)
-Salary Remaining : 656 250 $
Kevin Fiala 7 875 000 $ (1)
-Salary Remaining : 626 420 $
Ivan Provorov 6 750 000 $ (1)
-Salary Remaining : 536 932 $
Jack Campbell 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 357 955 $
Cole Perfetti 3 250 000 $ (3)
-Salary Remaining : 258 523 $
Carson Soucy 3 250 000 $ (3)
-Salary Remaining : 258 523 $
Ryan Graves 3 166 667 $ (1)
-Salary Remaining : 251 894 $
Pierre Engvall 3 000 000 $ (3)
-Salary Remaining : 238 636 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 238 636 $
Marcus Bjork 2 550 000 $ (4)
-Salary Remaining : 202 841 $
Dominik Kubalik 2 500 000 $ (2)
-Salary Remaining : 198 864 $
Ethan Bear 2 062 000 $ (3)
-Salary Remaining : 164 023 $
Christian Fischer 1 125 000 $ (3)
-Salary Remaining : 89 489 $
Adam Scheel 925 000 $ (2)
-Salary Remaining : 73 580 $
Ty Dellandrea 900 000 $ (2)
-Salary Remaining : 71 591 $
Zachary Bolduc 863 333 $ (3)
-Salary Remaining : 68 674 $
Luke Evangelista 797 500 $ (2)
-Salary Remaining : 63 438 $
Juuso Parssinen 775 000 $ (3)
-Salary Remaining : 61 648 $
Calle Rosen 775 000 $ (3)
-Salary Remaining : 61 648 $
Ben Kraws 775 000 $ (5)
-Salary Remaining : 61 648 $
Colton Point 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players23
Salary Commitment
Year 54 : 72 689 500 $
Year 55 : 49 147 833 $
Year 56 : 41 025 333 $
Year 57 : 3 325 000 $
Salary Average Commitment
Year 54 : 8 638 333 $
Year 55 : 8 038 333 $
Year 56 : 7 113 333 $
Year 57 : 850 000 $
Salary Cap with 1 Way Contract
Year 54 : 72 689 500 $
Year 55 : 49 147 833 $
Year 56 : 41 025 333 $
Year 57 : 3 325 000 $

Farm Players Salaries

Tomas Tatar 150 000 $ (2)
Salary Remaining : 150 000 $
Kole Lind 85 000 $ (1)
Salary Remaining : 85 000 $
Jean-Luc Foudy 84 700 $ (3)
Salary Remaining : 84 700 $
Grigory Denisenko 77 500 $ (3)
Salary Remaining : 77 500 $
Carson Meyer 77 500 $ (2)
Salary Remaining : 77 500 $
Mitchell Stephens 77 500 $ (3)
Salary Remaining : 77 500 $
Jacob MacDonald 76 250 $ (1)
Salary Remaining : 76 250 $
Jonny Brodzinski 76 250 $ (1)
Salary Remaining : 76 250 $
Mac Hollowell 75 000 $ (1)
Salary Remaining : 75 000 $
Riley Tufte 75 000 $ (1)
Salary Remaining : 75 000 $
Dereck Baribeau 0 $ (0)
Salary Remaining : 0 $
Declan Chisholm 0 $ (0)
Salary Remaining : 0 $
Gustav Olofsson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 54 : 854 700 $
Year 55 : 467 200 $
Year 56 : 239 700 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 240 000 $
Year 55 : 240 000 $
Year 56 : 180 000 $
Year 57 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 180 $ - 5 162 - 86,04%
Level 2: 5000 - 140 $ - 3 895 - 77,91%
Level 3: 2336 - 125 $ - 1 987 - 85,08%
Level 4: 4000 - 100 $ - 3 098 - 77,45%
Luxury : 1000 - 300 $ - 925 - 92,50%
Total Capacity :18336

Income

Home Games Left3
Average Attendance - %15 068 - 82,18%
Average Income per Game3 442 411 $
Year to Date Revenue134 254 034 $

Expense

Pro Players Total Salaries85 700 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 965 051 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date78 965 051 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 327 233 $
Pro Remaining Season Days7
Pro Expenses Per Days973 867 $
Pro Estimated Expenses6 817 069 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 817 069 $
Estimated Season Salary Cap85 782 120 $
Estimate Under Maximum Salary Cap of 91 000 000 $5 217 880 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 26 782 120 $
Current Bank Account165 128 710 $
Projected Bank Account168 638 874 $

Pro Players Salaries

Mark Stone 9 500 000 $ (2)
-Salary Remaining : 755 682 $
Dylan Cozens 7 100 000 $ (3)
-Salary Remaining : 564 773 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 477 273 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 437 500 $
Erik Cernak 5 200 000 $ (2)
-Salary Remaining : 413 636 $
Joel Farabee 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 397 727 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 397 727 $
Adam Larsson 4 167 000 $ (3)
-Salary Remaining : 331 466 $
Jake McCabe 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 298 295 $
David Savard 3 500 000 $ (5)
-Salary Remaining : 278 409 $
Pavel Zacha 3 500 000 $ (1)
-Salary Remaining : 278 409 $
Erik Haula 3 150 000 $ (4)
-Salary Remaining : 250 568 $
Zach Whitecloud 2 750 000 $ (2)
-Salary Remaining : 218 750 $
Jake Bean 2 333 333 $ (2)
-Salary Remaining : 185 606 $
Calle Jarnkrok 2 100 000 $ (1)
-Salary Remaining : 167 045 $
Trevor Moore 1 875 000 $ (1)
-Salary Remaining : 149 148 $
Jake Evans 1 700 000 $ (1)
-Salary Remaining : 135 227 $
Nathan Bastian 1 350 000 $ (2)
-Salary Remaining : 107 386 $
Dawson Mercer 1 325 000 $ (1)
-Salary Remaining : 105 398 $
Marcus Johansson 1 100 000 $ (1)
-Salary Remaining : 87 500 $
Logan Thompson 800 000 $ (2)
-Salary Remaining : 63 636 $
Total Pro Players23
Salary Commitment
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $
Salary Average Commitment
Year 54 : 2 600 000 $
Year 55 : 2 600 000 $
Year 56 : 1 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 700 333 $
Year 55 : 55 850 333 $
Year 56 : 17 917 000 $
Year 57 : 6 650 000 $

Farm Players Salaries

Brad Lambert 120 000 $ (2)
Salary Remaining : 120 000 $
Travis Mitchell 95 000 $ (1)
Salary Remaining : 95 000 $
Mattias Norlinder 92 500 $ (1)
Salary Remaining : 92 500 $
Linus Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Declan Carlile 92 500 $ (2)
Salary Remaining : 92 500 $
Nikita Novikov 92 500 $ (2)
Salary Remaining : 92 500 $
Samu Tuomaala 92 500 $ (2)
Salary Remaining : 92 500 $
Nikita Chibrikov 92 500 $ (2)
Salary Remaining : 92 500 $
Matej Blumel 92 500 $ (2)
Salary Remaining : 92 500 $
Connor Mackey 91 250 $ (2)
Salary Remaining : 91 250 $
Matthew Robertson 91 083 $ (1)
Salary Remaining : 91 083 $
Ales Stezka 87 000 $ (1)
Salary Remaining : 87 000 $
Clay Stevenson 85 500 $ (1)
Salary Remaining : 85 500 $
Nikolas Matinpalo 85 500 $ (1)
Salary Remaining : 85 500 $
Ryan Tverberg 85 167 $ (2)
Salary Remaining : 85 167 $
Sam Malinski 85 000 $ (2)
Salary Remaining : 85 000 $
Matthew Seminoff 85 000 $ (2)
Salary Remaining : 85 000 $
Gustav Lindstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Alex Steeves 83 417 $ (1)
Salary Remaining : 83 417 $
Nolan Foote 82 500 $ (3)
Salary Remaining : 82 500 $
Ryan Shea 77 500 $ (1)
Salary Remaining : 77 500 $
Benoit-Olivier Groulx 77 500 $ (1)
Salary Remaining : 77 500 $
Matt Villalta 77 500 $ (1)
Salary Remaining : 77 500 $
Dennis Cholowski 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players24
Salary Commitment
Year 54 : 2 118 917 $
Year 55 : 1 103 917 $
Year 56 : 82 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 1 348 000 $
Year 55 : 750 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 180 $ - 5 165 - 86,09%
Level 2: 5000 - 140 $ - 3 805 - 76,10%
Level 3: 3289 - 125 $ - 2 002 - 60,86%
Level 4: 4000 - 100 $ - 3 050 - 76,25%
Luxury : 1000 - 300 $ - 933 - 93,31%
Total Capacity :19289

Income

Home Games Left2
Average Attendance - %14 955 - 77,53%
Average Income per Game3 423 329 $
Year to Date Revenue136 933 177 $

Expense

Pro Players Total Salaries76 919 834 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 490 814 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date76 490 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 846 659 $
Pro Remaining Season Days7
Pro Expenses Per Days874 089 $
Pro Estimated Expenses6 118 623 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 118 623 $
Estimated Season Salary Cap82 609 437 $
Estimate Under Maximum Salary Cap of 91 000 000 $8 390 563 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 609 437 $
Current Bank Account144 365 456 $
Projected Bank Account145 093 492 $

Pro Players Salaries

Roman Josi 9 059 000 $ (4)
-Salary Remaining : 720 602 $
Kirill Kaprizov 9 000 000 $ (1)
-Salary Remaining : 715 909 $
Tim Stutzle 8 350 000 $ (3)
-Salary Remaining : 664 205 $
Jack Hughes 8 000 000 $ (1)
-Salary Remaining : 636 364 $
Quinton Byfield 6 250 000 $ (3)
-Salary Remaining : 497 159 $
Juuse Saros 5 000 000 $ (2)
-Salary Remaining : 397 727 $
Vladimir Tarasenko 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Nick Leddy 4 000 000 $ (3)
-Salary Remaining : 318 182 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 258 523 $
Jordan Greenway 3 000 000 $ (1)
-Salary Remaining : 238 636 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 222 727 $
Nick Bonino 2 050 000 $ (3)
-Salary Remaining : 163 068 $
Luke Hughes 1 850 000 $ (3)
-Salary Remaining : 147 159 $
Yaroslav Askarov 1 775 000 $ (3)
-Salary Remaining : 141 193 $
Dylan Guenther 1 744 167 $ (1)
-Salary Remaining : 138 741 $
Ryan Hartman 1 700 000 $ (1)
-Salary Remaining : 135 227 $
Matthew Poitras 950 000 $ (1)
-Salary Remaining : 75 568 $
Dustin Wolf 850 000 $ (1)
-Salary Remaining : 67 614 $
Hugh McGing 775 000 $ (3)
-Salary Remaining : 61 648 $
Johnathan Kovacevic 766 667 $ (2)
-Salary Remaining : 60 985 $
Mark Jankowski 750 000 $ (1)
-Salary Remaining : 59 659 $
Lukas Vejdemo 0 $ (0)
Total Pro Players22
Salary Commitment
Year 54 : 76 919 834 $
Year 55 : 44 875 667 $
Year 56 : 39 109 000 $
Year 57 : 9 059 000 $
Salary Average Commitment
Year 54 : 8 914 167 $
Year 55 : 5 100 000 $
Year 56 : 5 100 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 76 919 834 $
Year 55 : 44 875 667 $
Year 56 : 39 109 000 $
Year 57 : 9 059 000 $

Farm Players Salaries

Andrew Peeke 275 000 $ (2)
Salary Remaining : 275 000 $
Jesper Wallstedt 135 000 $ (3)
Salary Remaining : 135 000 $
Total Farm Players2
Salary Commitment
Year 54 : 410 000 $
Year 55 : 410 000 $
Year 56 : 135 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 135 000 $
Year 55 : 135 000 $
Year 56 : 135 000 $
Year 57 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 180 $ - 5 163 - 86,05%
Level 2: 5000 - 140 $ - 3 908 - 78,16%
Level 3: 3537 - 125 $ - 2 021 - 57,14%
Level 4: 4000 - 100 $ - 3 092 - 77,29%
Luxury : 1000 - 300 $ - 914 - 91,36%
Total Capacity :19537

Income

Home Games Left3
Average Attendance - %15 097 - 77,27%
Average Income per Game3 445 362 $
Year to Date Revenue134 369 116 $

Expense

Pro Players Total Salaries90 098 191 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 788 953 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 788 953 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 336 086 $
Pro Remaining Season Days7
Pro Expenses Per Days1 023 843 $
Pro Estimated Expenses7 166 901 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 166 901 $
Estimated Season Salary Cap89 955 854 $
Estimate Under Maximum Salary Cap of 91 000 000 $1 044 146 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 30 955 854 $
Current Bank Account178 344 725 $
Projected Bank Account181 513 910 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (3)
-Salary Remaining : 875 000 $
Jacob Trouba 8 000 000 $ (1)
-Salary Remaining : 636 364 $
Alex DeBrincat 7 875 000 $ (3)
-Salary Remaining : 626 420 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 568 182 $
Joshua Morrissey 6 250 000 $ (1)
-Salary Remaining : 497 159 $
Jonathan Huberdeau 5 900 000 $ (2)
-Salary Remaining : 469 318 $
Igor Shesterkin 5 666 667 $ (1)
-Salary Remaining : 450 758 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 425 568 $
Charlie Coyle 5 250 000 $ (3)
-Salary Remaining : 417 614 $
Artturi Lehkonen 4 500 000 $ (1)
-Salary Remaining : 357 955 $
Carter Verhaeghe 4 166 667 $ (3)
-Salary Remaining : 331 439 $
K'Andre Miller 3 872 000 $ (3)
-Salary Remaining : 308 000 $
Frank Vatrano 3 650 000 $ (1)
-Salary Remaining : 290 341 $
Brayden McNabb 2 850 000 $ (2)
-Salary Remaining : 226 705 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 218 750 $
Eetu Luostarinen 1 500 000 $ (1)
-Salary Remaining : 119 318 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 119 318 $
Jack Johnson 1 150 000 $ (2)
-Salary Remaining : 91 477 $
Barclay Goodrow 925 000 $ (2)
-Salary Remaining : 73 580 $
Michael Hutchinson 800 000 $ (2)
-Salary Remaining : 63 636 $
Total Pro Players20
Salary Commitment
Year 54 : 90 098 191 $
Year 55 : 51 888 667 $
Year 56 : 32 163 667 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 8 050 000 $
Year 55 : 1 800 000 $
Year 56 : 1 800 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 90 098 191 $
Year 55 : 51 888 667 $
Year 56 : 32 163 667 $
Year 57 : 0 $

Farm Players Salaries

Garnet Hathaway 237 500 $ (5)
Salary Remaining : 237 500 $
Trent Frederic 230 000 $ (2)
Salary Remaining : 230 000 $
Yegor Chinakhov 210 000 $ (3)
Salary Remaining : 210 000 $
Vincent Desharnais 200 000 $ (3)
Salary Remaining : 200 000 $
Hendrix Lapierre 110 583 $ (2)
Salary Remaining : 110 583 $
Kyle Burroughs 110 000 $ (2)
Salary Remaining : 110 000 $
Brett Leason 105 000 $ (3)
Salary Remaining : 105 000 $
Karl Henriksson 92 500 $ (1)
Salary Remaining : 92 500 $
Zayde Wisdom 89 667 $ (3)
Salary Remaining : 89 667 $
Ronnie Attard 85 000 $ (3)
Salary Remaining : 85 000 $
Tyler Tullio 83 333 $ (2)
Salary Remaining : 83 333 $
Joseph Veleno 82 500 $ (2)
Salary Remaining : 82 500 $
Parker Wotherspoon 80 000 $ (3)
Salary Remaining : 80 000 $
Joey Anderson 80 000 $ (2)
Salary Remaining : 80 000 $
Mackenzie Entwistle 80 000 $ (1)
Salary Remaining : 80 000 $
Timothy Gettinger 77 500 $ (3)
Salary Remaining : 77 500 $
Jan Jenik 77 500 $ (2)
Salary Remaining : 77 500 $
Axel Jonsson-Fjallby 77 500 $ (2)
Salary Remaining : 77 500 $
Yegor Sokolov 77 500 $ (3)
Salary Remaining : 77 500 $
Tyler Benson 0 $ (0)
Salary Remaining : 0 $
Oskar Steen 0 $ (0)
Salary Remaining : 0 $
Matej Pekar 0 $ (0)
Salary Remaining : 0 $
Tyler Parsons 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 54 : 2 186 083 $
Year 55 : 2 013 583 $
Year 56 : 1 162 167 $
Year 57 : 237 500 $
Salary Average Commitment
Year 54 : 826 416 $
Year 55 : 733 916 $
Year 56 : 540 000 $
Year 57 : 60 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 180 $ - 5 220 - 87,01%
Level 2: 4368 - 140 $ - 3 950 - 90,44%
Level 3: 2000 - 125 $ - 1 950 - 97,49%
Level 4: 4000 - 100 $ - 3 054 - 76,34%
Luxury : 1000 - 300 $ - 914 - 91,40%
Total Capacity :17368

Income

Home Games Left2
Average Attendance - %15 088 - 86,87%
Average Income per Game3 450 791 $
Year to Date Revenue138 031 632 $

Expense

Pro Players Total Salaries58 441 667 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 284 835 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 284 835 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 901 582 $
Pro Remaining Season Days7
Pro Expenses Per Days664 110 $
Pro Estimated Expenses4 648 770 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 648 770 $
Estimated Season Salary Cap59 933 605 $
Estimate Under Maximum Salary Cap of 91 000 000 $31 066 395 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 933 605 $
Current Bank Account208 516 973 $
Projected Bank Account210 769 785 $

Pro Players Salaries

Adam Fox 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Morgan Rielly 7 500 000 $ (1)
-Salary Remaining : 596 591 $
Colton Parayko 6 500 000 $ (3)
-Salary Remaining : 517 045 $
Ivan Barbashev 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 375 852 $
Oliver Ekman-Larsson 3 500 000 $ (5)
-Salary Remaining : 278 409 $
Nick Paul 3 150 000 $ (1)
-Salary Remaining : 250 568 $
Mathieu Joseph 2 950 000 $ (3)
-Salary Remaining : 234 659 $
Denis Gurianov 2 900 000 $ (1)
-Salary Remaining : 230 682 $
Erik Brannstrom 2 000 000 $ (2)
-Salary Remaining : 159 091 $
Pavel Dorofeyev 1 835 000 $ (3)
-Salary Remaining : 145 966 $
Casey DeSmith 1 800 000 $ (2)
-Salary Remaining : 143 182 $
Ross Johnston 1 100 000 $ (3)
-Salary Remaining : 87 500 $
Carl Berglund 950 000 $ (5)
-Salary Remaining : 75 568 $
Drew O'Connor 925 000 $ (1)
-Salary Remaining : 73 580 $
John-Jason Peterka 894 167 $ (2)
-Salary Remaining : 71 127 $
Ukko-Pekka Luukkonen 837 500 $ (1)
-Salary Remaining : 66 619 $
Erik Gustafsson 825 000 $ (2)
-Salary Remaining : 65 625 $
Tyler Motte 800 000 $ (2)
-Salary Remaining : 63 636 $
Mathieu Olivier 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players20
Salary Commitment
Year 54 : 58 441 667 $
Year 55 : 28 154 167 $
Year 56 : 21 835 000 $
Year 57 : 4 450 000 $
Salary Average Commitment
Year 54 : 5 125 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 1 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 58 441 667 $
Year 55 : 28 154 167 $
Year 56 : 21 835 000 $
Year 57 : 4 450 000 $

Farm Players Salaries

Chris Wagner 135 000 $ (1)
Salary Remaining : 135 000 $
Milos Kelemen 81 750 $ (2)
Salary Remaining : 81 750 $
Robert Hagg 77 500 $ (2)
Salary Remaining : 77 500 $
Joel Hanley 77 500 $ (5)
Salary Remaining : 77 500 $
James Hamblin 77 500 $ (5)
Salary Remaining : 77 500 $
Jack Rathbone 77 500 $ (3)
Salary Remaining : 77 500 $
Marc McLaughlin 77 500 $ (5)
Salary Remaining : 77 500 $
Evan Fitzpatrick 75 000 $ (1)
Salary Remaining : 75 000 $
Michal Teply 0 $ (0)
Salary Remaining : 0 $
Dylan Coghlan 0 $ (0)
Salary Remaining : 0 $
Anders Bjork 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 54 : 679 250 $
Year 55 : 469 250 $
Year 56 : 310 000 $
Year 57 : 232 500 $
Salary Average Commitment
Year 54 : 381 750 $
Year 55 : 321 750 $
Year 56 : 240 000 $
Year 57 : 180 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 4000 - 180 $ - 4 000 - 100,00%
Level 2: 5000 - 140 $ - 3 935 - 78,71%
Level 3: 2730 - 125 $ - 2 024 - 74,14%
Level 4: 4000 - 100 $ - 3 069 - 76,72%
Luxury : 1000 - 300 $ - 922 - 92,20%
Total Capacity :16730

Income

Home Games Left3
Average Attendance - %13 950 - 83,38%
Average Income per Game3 140 081 $
Year to Date Revenue122 463 159 $

Expense

Pro Players Total Salaries89 077 381 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 092 775 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date81 092 775 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 420 243 $
Pro Remaining Season Days7
Pro Expenses Per Days1 012 243 $
Pro Estimated Expenses7 085 701 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 085 701 $
Estimated Season Salary Cap88 178 476 $
Estimate Under Maximum Salary Cap of 91 000 000 $2 821 524 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 29 178 476 $
Current Bank Account114 688 431 $
Projected Bank Account117 022 973 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 994 318 $
Cale Makar 9 000 000 $ (1)
-Salary Remaining : 715 909 $
Connor Hellebuyck 8 500 000 $ (3)
-Salary Remaining : 676 136 $
Alex Killorn 6 250 000 $ (2)
-Salary Remaining : 497 159 $
Pierre-Luc Dubois 6 000 000 $ (1)
-Salary Remaining : 477 273 $
J.T. Compher 5 100 000 $ (2)
-Salary Remaining : 405 682 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Sam Bennett 4 425 000 $ (1)
-Salary Remaining : 351 989 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 342 045 $
Mattias Samuelsson 4 285 714 $ (3)
-Salary Remaining : 340 909 $
Brandon Carlo 4 100 000 $ (1)
-Salary Remaining : 326 136 $
Noah Dobson 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Viktor Arvidsson 4 000 000 $ (3)
-Salary Remaining : 318 182 $
Nikita Zadorov 3 750 000 $ (2)
-Salary Remaining : 298 295 $
Jason Dickinson 2 650 000 $ (2)
-Salary Remaining : 210 795 $
Devon Levi 1 566 667 $ (3)
-Salary Remaining : 124 621 $
Logan O'Connor 1 050 000 $ (2)
-Salary Remaining : 83 523 $
Justin Danforth 975 000 $ (3)
-Salary Remaining : 77 557 $
AJ Greer 850 000 $ (3)
-Salary Remaining : 67 614 $
Justin Brazeau 775 000 $ (5)
-Salary Remaining : 61 648 $
Total Pro Players20
Salary Commitment
Year 54 : 89 077 381 $
Year 55 : 57 252 381 $
Year 56 : 25 952 381 $
Year 57 : 775 000 $
Salary Average Commitment
Year 54 : 4 525 000 $
Year 55 : 4 525 000 $
Year 56 : 4 525 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 077 381 $
Year 55 : 57 252 381 $
Year 56 : 25 952 381 $
Year 57 : 775 000 $

Farm Players Salaries

Eric Comrie 180 000 $ (2)
Salary Remaining : 180 000 $
Michael Kesselring 140 000 $ (5)
Salary Remaining : 140 000 $
Victor Olofsson 107 500 $ (3)
Salary Remaining : 107 500 $
Georgi Romanov 95 000 $ (3)
Salary Remaining : 95 000 $
Jakub Pour 92 500 $ (3)
Salary Remaining : 92 500 $
Uvis Balinskis 85 000 $ (3)
Salary Remaining : 85 000 $
Josiah Slavin 77 500 $ (3)
Salary Remaining : 77 500 $
Ryan McGregor 77 500 $ (3)
Salary Remaining : 77 500 $
Mason Jobst 77 500 $ (3)
Salary Remaining : 77 500 $
Cam Dineen 77 500 $ (2)
Salary Remaining : 77 500 $
Jonathan Aspirot 76 833 $ (1)
Salary Remaining : 76 833 $
Jalen Chatfield 76 250 $ (1)
Salary Remaining : 76 250 $
Rudolfs Balcers 75 000 $ (1)
Salary Remaining : 75 000 $
Maxim Marushev 0 $ (0)
Salary Remaining : 0 $
Drake Rymsha 0 $ (0)
Salary Remaining : 0 $
Anton Blidh 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 54 : 1 238 083 $
Year 55 : 1 010 000 $
Year 56 : 752 500 $
Year 57 : 140 000 $
Salary Average Commitment
Year 54 : 570 500 $
Year 55 : 570 500 $
Year 56 : 570 500 $
Year 57 : 60 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - 180 $ - 5 280 - 88,00%
Level 2: 5000 - 140 $ - 3 960 - 79,21%
Level 3: 2890 - 125 $ - 2 016 - 69,76%
Level 4: 4000 - 100 $ - 3 054 - 76,36%
Luxury : 1000 - 300 $ - 917 - 91,65%
Total Capacity :18890

Income

Home Games Left2
Average Attendance - %15 228 - 80,61%
Average Income per Game3 482 588 $
Year to Date Revenue139 303 514 $

Expense

Pro Players Total Salaries87 907 857 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 887 479 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date77 887 479 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 965 176 $
Pro Remaining Season Days7
Pro Expenses Per Days998 953 $
Pro Estimated Expenses6 992 671 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 992 671 $
Estimated Season Salary Cap84 880 150 $
Estimate Under Maximum Salary Cap of 91 000 000 $6 119 850 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 25 880 150 $
Current Bank Account67 201 196 $
Projected Bank Account67 173 701 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 875 000 $
Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 636 364 $
Jared Spurgeon 7 575 000 $ (4)
-Salary Remaining : 602 557 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 568 182 $
Anders Lee 7 000 000 $ (1)
-Salary Remaining : 556 818 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 536 932 $
Phillip Danault 5 500 000 $ (2)
-Salary Remaining : 437 500 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 397 727 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Christopher Tanev 4 500 000 $ (4)
-Salary Remaining : 357 955 $
Matt Dumba 3 750 000 $ (3)
-Salary Remaining : 298 295 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 290 341 $
Alexander Romanov 2 500 000 $ (3)
-Salary Remaining : 198 864 $
Martin Jones 2 000 000 $ (2)
-Salary Remaining : 159 091 $
Laurent Brossoit 1 750 000 $ (3)
-Salary Remaining : 139 205 $
Connor Bedard 950 000 $ (3)
-Salary Remaining : 75 568 $
Jayden Struble 925 000 $ (3)
-Salary Remaining : 73 580 $
Will Cuylle 902 500 $ (2)
-Salary Remaining : 71 790 $
Nico Daws 867 500 $ (2)
-Salary Remaining : 69 006 $
Adam Klapka 832 500 $ (1)
-Salary Remaining : 66 222 $
Jonathan Gruden 775 000 $ (1)
-Salary Remaining : 61 648 $
Vinnie Hinostroza 775 000 $ (2)
-Salary Remaining : 61 648 $
Parker Kelly 762 500 $ (1)
-Salary Remaining : 60 653 $
Total Pro Players23
Salary Commitment
Year 54 : 87 907 857 $
Year 55 : 78 537 857 $
Year 56 : 50 092 857 $
Year 57 : 17 075 000 $
Salary Average Commitment
Year 54 : 9 852 500 $
Year 55 : 9 020 000 $
Year 56 : 8 117 500 $
Year 57 : 5 100 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 907 857 $
Year 55 : 78 537 857 $
Year 56 : 50 092 857 $
Year 57 : 17 075 000 $

Farm Players Salaries

Shane Wright 394 917 $ (3)
Salary Remaining : 394 917 $
Tomas Suchanek 139 900 $ (5)
Salary Remaining : 139 900 $
Hunter McKown 136 667 $ (4)
Salary Remaining : 136 667 $
Nikita Tolopilo 95 000 $ (2)
Salary Remaining : 95 000 $
Oskari Salminen 92 500 $ (2)
Salary Remaining : 92 500 $
Colten Ellis 92 500 $ (2)
Salary Remaining : 92 500 $
Jakub Dobes 92 500 $ (2)
Salary Remaining : 92 500 $
Dylan Garand 90 250 $ (1)
Salary Remaining : 90 250 $
Vincent Iorio 89 417 $ (1)
Salary Remaining : 89 417 $
Brayden Tracey 86 333 $ (1)
Salary Remaining : 86 333 $
Cale Fleury 80 000 $ (1)
Salary Remaining : 80 000 $
Mason Shaw 77 500 $ (3)
Salary Remaining : 77 500 $
Brandon Scanlin 77 500 $ (4)
Salary Remaining : 77 500 $
Alec Regula 77 500 $ (3)
Salary Remaining : 77 500 $
Gavin Bayreuther 77 500 $ (2)
Salary Remaining : 77 500 $
Casey Fitzgerald 77 500 $ (3)
Salary Remaining : 77 500 $
Cooper Marody 76 250 $ (1)
Salary Remaining : 76 250 $
Total Farm Players17
Salary Commitment
Year 54 : 1 853 734 $
Year 55 : 1 431 484 $
Year 56 : 981 484 $
Year 57 : 354 067 $
Salary Average Commitment
Year 54 : 864 917 $
Year 55 : 775 500 $
Year 56 : 495 500 $
Year 57 : 223 667 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 180 $ - 5 186 - 86,44%
Level 2: 5000 - 140 $ - 3 898 - 77,96%
Level 3: 2000 - 125 $ - 1 956 - 97,80%
Level 4: 4000 - 100 $ - 3 046 - 76,14%
Luxury : 1000 - 300 $ - 925 - 92,54%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %15 012 - 83,40%
Average Income per Game3 435 932 $
Year to Date Revenue134 001 347 $

Expense

Pro Players Total Salaries84 132 750 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 259 207 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date77 259 207 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 307 796 $
Pro Remaining Season Days7
Pro Expenses Per Days956 054 $
Pro Estimated Expenses6 692 378 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 692 378 $
Estimated Season Salary Cap83 951 585 $
Estimate Under Maximum Salary Cap of 91 000 000 $7 048 415 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 951 585 $
Current Bank Account171 424 693 $
Projected Bank Account175 040 111 $

Pro Players Salaries

Seth Jones 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Sebastian Aho 8 460 250 $ (1)
-Salary Remaining : 672 974 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 576 705 $
Troy Terry 7 000 000 $ (2)
-Salary Remaining : 556 818 $
Brandon Hagel 6 500 000 $ (3)
-Salary Remaining : 517 045 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 461 364 $
Darcy Kuemper 5 250 000 $ (3)
-Salary Remaining : 417 614 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Andreas Athanasiou 4 250 000 $ (1)
-Salary Remaining : 338 068 $
Nick Jensen 4 050 000 $ (4)
-Salary Remaining : 322 159 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 320 170 $
Alex Iafallo 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 246 591 $
Brett Kulak 2 750 000 $ (3)
-Salary Remaining : 218 750 $
Sammy Blais 1 525 000 $ (1)
-Salary Remaining : 121 307 $
Beck Malenstyn 1 350 000 $ (3)
-Salary Remaining : 107 386 $
James Reimer 1 000 000 $ (3)
-Salary Remaining : 79 545 $
Pat Maroon 900 000 $ (2)
-Salary Remaining : 71 591 $
Ryker Evans 897 500 $ (2)
-Salary Remaining : 71 392 $
Danton Heinen 775 000 $ (2)
-Salary Remaining : 61 648 $
Liam O'Brien 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players21
Salary Commitment
Year 54 : 84 132 750 $
Year 55 : 52 547 500 $
Year 56 : 33 150 000 $
Year 57 : 4 050 000 $
Salary Average Commitment
Year 54 : 6 325 000 $
Year 55 : 5 125 000 $
Year 56 : 4 200 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 84 132 750 $
Year 55 : 52 547 500 $
Year 56 : 33 150 000 $
Year 57 : 4 050 000 $

Farm Players Salaries

Eemil Viro 90 250 $ (2)
Salary Remaining : 90 250 $
Calle Clang 87 833 $ (3)
Salary Remaining : 87 833 $
Jared Davidson 86 250 $ (3)
Salary Remaining : 86 250 $
Topias Vilen 83 667 $ (3)
Salary Remaining : 83 667 $
Walker Duehr 82 500 $ (3)
Salary Remaining : 82 500 $
Leevi Merilainen 82 000 $ (2)
Salary Remaining : 82 000 $
Blake Murray 79 167 $ (2)
Salary Remaining : 79 167 $
Rasmus Asplund 77 500 $ (2)
Salary Remaining : 77 500 $
Emil Bemstrom 77 500 $ (3)
Salary Remaining : 77 500 $
Dylan Gambrell 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Gignac 77 500 $ (3)
Salary Remaining : 77 500 $
Joe Hicketts 77 500 $ (3)
Salary Remaining : 77 500 $
Dylan McIlrath 77 500 $ (2)
Salary Remaining : 77 500 $
Travis Barron 77 500 $ (2)
Salary Remaining : 77 500 $
Victor Mete 0 $ (0)
Salary Remaining : 0 $
Hunter Drew 0 $ (0)
Salary Remaining : 0 $
Joseph Blandisi 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 54 : 1 134 167 $
Year 55 : 1 134 167 $
Year 56 : 572 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 699 250 $
Year 55 : 699 250 $
Year 56 : 447 833 $
Year 57 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 180 $ - 5 188 - 86,47%
Level 2: 5000 - 140 $ - 3 936 - 78,72%
Level 3: 2118 - 125 $ - 1 968 - 92,90%
Level 4: 4000 - 100 $ - 3 033 - 75,81%
Luxury : 1000 - 300 $ - 918 - 91,77%
Total Capacity :18118

Income

Home Games Left3
Average Attendance - %15 042 - 83,02%
Average Income per Game3 441 126 $
Year to Date Revenue134 203 927 $

Expense

Pro Players Total Salaries83 691 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 249 780 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date80 249 780 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 323 379 $
Pro Remaining Season Days7
Pro Expenses Per Days951 045 $
Pro Estimated Expenses6 657 315 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 657 315 $
Estimated Season Salary Cap86 907 095 $
Estimate Under Maximum Salary Cap of 91 000 000 $4 092 905 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 27 907 095 $
Current Bank Account418 869 786 $
Projected Bank Account422 535 850 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 835 227 $
Brayden Point 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 755 682 $
Alex Pietrangelo 8 000 000 $ (5)
-Salary Remaining : 636 364 $
Max Pacioretty 7 000 000 $ (1)
-Salary Remaining : 556 818 $
Andrew Copp 5 625 000 $ (1)
-Salary Remaining : 447 443 $
Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 437 500 $
Yanni Gourde 5 166 166 $ (1)
-Salary Remaining : 410 945 $
Alex Vlasic 4 500 000 $ (3)
-Salary Remaining : 357 955 $
Michael Anderson (Out of Payroll) 4 125 000 $ (2)
-Salary Remaining : 328 125 $
David Perron 4 000 000 $ (2)
-Salary Remaining : 318 182 $
Matt Roy 3 150 000 $ (2)
-Salary Remaining : 250 568 $
Jonathan Drouin 2 500 000 $ (3)
-Salary Remaining : 198 864 $
Connor Ingram 1 950 000 $ (3)
-Salary Remaining : 155 114 $
Cal Clutterbuck 1 750 000 $ (4)
-Salary Remaining : 139 205 $
Mason Lohrei 925 000 $ (3)
-Salary Remaining : 73 580 $
Jordan Oesterle 925 000 $ (2)
-Salary Remaining : 73 580 $
Jordan Harris 842 500 $ (1)
-Salary Remaining : 67 017 $
Gabriel Vilardi 825 000 $ (1)
-Salary Remaining : 65 625 $
Jujhar Khaira 775 000 $ (2)
-Salary Remaining : 61 648 $
Jet Greaves 758 333 $ (1)
-Salary Remaining : 60 322 $
Total Pro Players21
Salary Commitment
Year 54 : 87 816 999 $
Year 55 : 58 100 000 $
Year 56 : 30 125 000 $
Year 57 : 9 750 000 $
Salary Average Commitment
Year 54 : 3 325 000 $
Year 55 : 3 325 000 $
Year 56 : 3 325 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 816 999 $
Year 55 : 58 100 000 $
Year 56 : 30 125 000 $
Year 57 : 9 750 000 $

Farm Players Salaries

Elvis Merzlikins 540 000 $ (1)
Salary Remaining : 540 000 $
Adin Hill 490 000 $ (3)
Salary Remaining : 490 000 $
Lukas Reichel 133 750 $ (2)
Salary Remaining : 133 750 $
Rafael Harvey-Pinard 110 000 $ (3)
Salary Remaining : 110 000 $
Ville Heinola 107 583 $ (1)
Salary Remaining : 107 583 $
Jacob Peterson 92 500 $ (2)
Salary Remaining : 92 500 $
Jacob Perreault 92 500 $ (1)
Salary Remaining : 92 500 $
Samuel Bolduc 80 000 $ (3)
Salary Remaining : 80 000 $
Lucas Carlsson 77 500 $ (2)
Salary Remaining : 77 500 $
Philippe Myers 77 500 $ (3)
Salary Remaining : 77 500 $
Justin Kirkland 77 500 $ (2)
Salary Remaining : 77 500 $
Josh Dunne 77 500 $ (1)
Salary Remaining : 77 500 $
Brett Murray 77 500 $ (2)
Salary Remaining : 77 500 $
Cameron Crotty 77 500 $ (3)
Salary Remaining : 77 500 $
Keaton Middleton 77 500 $ (2)
Salary Remaining : 77 500 $
Colton White 76 250 $ (2)
Salary Remaining : 76 250 $
Logan Brown 75 000 $ (1)
Salary Remaining : 75 000 $
Sam Gagner 75 000 $ (3)
Salary Remaining : 75 000 $
Beck Warm 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 54 : 2 490 083 $
Year 55 : 1 522 500 $
Year 56 : 910 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 510 000 $
Year 55 : 315 000 $
Year 56 : 315 000 $
Year 57 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 180 $ - 5 150 - 85,83%
Level 2: 5000 - 140 $ - 3 951 - 79,03%
Level 3: 2000 - 125 $ - 1 961 - 98,06%
Level 4: 3459 - 100 $ - 3 078 - 88,98%
Luxury : 1000 - 300 $ - 916 - 91,59%
Total Capacity :17459

Income

Home Games Left2
Average Attendance - %15 056 - 86,24%
Average Income per Game3 438 740 $
Year to Date Revenue137 549 617 $

Expense

Pro Players Total Salaries90 600 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 783 019 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date76 783 019 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 877 481 $
Pro Remaining Season Days7
Pro Expenses Per Days1 029 545 $
Pro Estimated Expenses7 206 815 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 206 815 $
Estimated Season Salary Cap83 989 834 $
Estimate Under Maximum Salary Cap of 91 000 000 $7 010 166 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 989 834 $
Current Bank Account73 609 768 $
Projected Bank Account73 280 434 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 795 455 $
Jeremy Swayman 8 250 000 $ (1)
-Salary Remaining : 656 250 $
Valeri Nichushkin 6 125 000 $ (2)
-Salary Remaining : 487 216 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 477 273 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 477 273 $
Tyler Myers 6 000 000 $ (4)
-Salary Remaining : 477 273 $
Adam Pelech 5 750 000 $ (2)
-Salary Remaining : 457 386 $
Rasmus Ristolainen 5 100 000 $ (1)
-Salary Remaining : 405 682 $
Dylan Strome 5 000 000 $ (3)
-Salary Remaining : 397 727 $
Jared McCann 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Ben Chiarot 4 750 000 $ (5)
-Salary Remaining : 377 841 $
Artem Zub 4 600 000 $ (3)
-Salary Remaining : 365 909 $
Robby Fabbri 4 000 000 $ (3)
-Salary Remaining : 318 182 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 278 409 $
Dante Fabbro 2 400 000 $ (1)
-Salary Remaining : 190 909 $
Zemgus Girgensons 2 200 000 $ (1)
-Salary Remaining : 175 000 $
Pius Suter 1 600 000 $ (3)
-Salary Remaining : 127 273 $
Eeli Tolvanen 1 450 000 $ (2)
-Salary Remaining : 115 341 $
Logan Stanley (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 79 545 $
Connor Brown 1 000 000 $ (3)
-Salary Remaining : 79 545 $
Daniel Sprong 975 000 $ (3)
-Salary Remaining : 77 557 $
David Rittich 900 000 $ (1)
-Salary Remaining : 71 591 $
Total Pro Players22
Salary Commitment
Year 54 : 91 600 000 $
Year 55 : 61 750 000 $
Year 56 : 41 425 000 $
Year 57 : 10 750 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 91 600 000 $
Year 55 : 61 750 000 $
Year 56 : 41 425 000 $
Year 57 : 10 750 000 $

Farm Players Salaries

Jesper Fast 200 000 $ (1)
Salary Remaining : 200 000 $
Austin Watson 150 000 $ (1)
Salary Remaining : 150 000 $
Lukas Dostal 81 250 $ (3)
Salary Remaining : 81 250 $
Radim Zohorna 0 $ (0)
Salary Remaining : 0 $
Arttu Ruotsalainen 0 $ (0)
Salary Remaining : 0 $
Wyatt Kalynuk 0 $ (0)
Salary Remaining : 0 $
Kyle Rau 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 54 : 431 250 $
Year 55 : 81 250 $
Year 56 : 81 250 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 60 000 $
Year 55 : 60 000 $
Year 56 : 60 000 $
Year 57 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 180 $ - 5 188 - 86,46%
Level 2: 5000 - 140 $ - 3 930 - 78,61%
Level 3: 3500 - 125 $ - 2 001 - 57,17%
Level 4: 4000 - 100 $ - 3 082 - 77,04%
Luxury : 1000 - 300 $ - 926 - 92,58%
Total Capacity :19500

Income

Home Games Left2
Average Attendance - %15 126 - 77,57%
Average Income per Game3 456 869 $
Year to Date Revenue138 274 741 $

Expense

Pro Players Total Salaries89 877 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 831 568 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 831 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 913 737 $
Pro Remaining Season Days7
Pro Expenses Per Days1 021 335 $
Pro Estimated Expenses7 149 345 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 149 345 $
Estimated Season Salary Cap89 980 913 $
Estimate Under Maximum Salary Cap of 91 000 000 $1 019 087 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 30 980 913 $
Current Bank Account387 377 664 $
Projected Bank Account387 142 056 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 867 284 $
Charlie McAvoy 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Alex Ovechkin 9 500 000 $ (5)
-Salary Remaining : 755 682 $
Dylan Larkin 8 700 000 $ (2)
-Salary Remaining : 692 045 $
Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 692 045 $
Ilya Sorokin 8 250 000 $ (3)
-Salary Remaining : 656 250 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 487 216 $
Jaccob Slavin 5 300 000 $ (3)
-Salary Remaining : 421 591 $
J.T Miller 5 250 000 $ (3)
-Salary Remaining : 417 614 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 318 182 $
Nicolas Roy 3 000 000 $ (1)
-Salary Remaining : 238 636 $
Alexandre Carrier 2 500 000 $ (2)
-Salary Remaining : 198 864 $
Jeremy Lauzon 2 000 000 $ (1)
-Salary Remaining : 159 091 $
Bobby McMann 1 350 000 $ (3)
-Salary Remaining : 107 386 $
Brandon Duhaime 1 100 000 $ (2)
-Salary Remaining : 87 500 $
Nick Blankenburg 825 000 $ (2)
-Salary Remaining : 65 625 $
Austin Czarnik 762 500 $ (2)
-Salary Remaining : 60 653 $
Jack Studnicka 762 000 $ (1)
-Salary Remaining : 60 614 $
Simon Benoit 750 000 $ (1)
-Salary Remaining : 59 659 $
Charlie Lindgren 600 000 $ (1)
-Salary Remaining : 47 727 $
Total Pro Players20
Salary Commitment
Year 54 : 89 877 500 $
Year 55 : 58 362 500 $
Year 56 : 38 350 000 $
Year 57 : 9 500 000 $
Salary Average Commitment
Year 54 : 22 728 000 $
Year 55 : 11 225 000 $
Year 56 : 10 400 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 877 500 $
Year 55 : 58 362 500 $
Year 56 : 38 350 000 $
Year 57 : 9 500 000 $

Farm Players Salaries

Noah Philp 92 500 $ (2)
Salary Remaining : 92 500 $
Vadim Zherenko 84 667 $ (2)
Salary Remaining : 84 667 $
Joel Hofer 77 500 $ (3)
Salary Remaining : 77 500 $
Jeff Malott 76 250 $ (1)
Salary Remaining : 76 250 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 75 000 $
Brett Seney 75 000 $ (1)
Salary Remaining : 75 000 $
Tyler Angle 0 $ (0)
Salary Remaining : 0 $
Matt Luff 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 54 : 480 917 $
Year 55 : 254 667 $
Year 56 : 77 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 144 667 $
Year 55 : 144 667 $
Year 56 : 60 000 $
Year 57 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 5000 - 180 $ - 4 794 - 95,87%
Level 2: 5000 - 140 $ - 3 967 - 79,34%
Level 3: 2000 - 125 $ - 1 973 - 98,63%
Level 4: 3839 - 100 $ - 3 064 - 79,82%
Luxury : 1000 - 300 $ - 925 - 92,51%
Total Capacity :16839

Income

Home Games Left3
Average Attendance - %14 722 - 87,43%
Average Income per Game3 350 624 $
Year to Date Revenue130 674 319 $

Expense

Pro Players Total Salaries90 257 065 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 434 871 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date83 434 871 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 051 871 $
Pro Remaining Season Days7
Pro Expenses Per Days1 025 648 $
Pro Estimated Expenses7 179 536 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 179 536 $
Estimated Season Salary Cap90 614 407 $
Estimate Under Maximum Salary Cap of 91 000 000 $385 593 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 31 614 407 $
Current Bank Account106 117 515 $
Projected Bank Account108 989 850 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
-Salary Remaining : 926 136 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 658 239 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 636 364 $
Nick Suzuki 7 875 000 $ (1)
-Salary Remaining : 626 420 $
Cole Caufield 7 850 000 $ (3)
-Salary Remaining : 624 432 $
Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 584 659 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 553 825 $
Michael Matheson 4 875 000 $ (2)
-Salary Remaining : 387 784 $
Juraj Slafkovsky 4 450 000 $ (3)
-Salary Remaining : 353 977 $
Marcus Pettersson 4 025 175 $ (3)
-Salary Remaining : 320 184 $
Brenden Dillon 3 900 000 $ (4)
-Salary Remaining : 310 227 $
Cam Talbot 3 666 667 $ (2)
-Salary Remaining : 291 667 $
Kirby Dach 3 362 500 $ (1)
-Salary Remaining : 267 472 $
Michael Rasmussen 1 460 000 $ (2)
-Salary Remaining : 116 136 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 111 364 $
Kaiden Guhle (Out of Payroll) 1 283 333 $ (2)
-Salary Remaining : 102 083 $
Jarred Tinordi 1 250 000 $ (4)
-Salary Remaining : 99 432 $
Joshua Roy 850 000 $ (3)
-Salary Remaining : 67 614 $
Otto Koivula 800 000 $ (2)
-Salary Remaining : 63 636 $
Kyle Clifford 762 500 $ (1)
-Salary Remaining : 60 653 $
Samuel Montembeault 750 000 $ (2)
-Salary Remaining : 59 659 $
Hunter Shepard 750 000 $ (2)
-Salary Remaining : 59 659 $
Brandon Crawley 0 $ (0)
Gage Quinney 0 $ (0)
Chaz Reddekopp 0 $ (0)
Yannick Veilleux 0 $ (0)
Kristians Rubins 0 $ (0)
Total Pro Players27
Salary Commitment
Year 54 : 91 540 398 $
Year 55 : 69 865 398 $
Year 56 : 30 325 175 $
Year 57 : 13 150 000 $
Salary Average Commitment
Year 54 : 14 243 333 $
Year 55 : 14 243 333 $
Year 56 : 7 085 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 91 540 398 $
Year 55 : 69 865 398 $
Year 56 : 30 325 175 $
Year 57 : 13 150 000 $

Farm Players Salaries

Karson Kuhlman 77 500 $ (2)
Salary Remaining : 77 500 $
Greg McKegg 76 250 $ (1)
Salary Remaining : 76 250 $
Alex Barre-Boulet 76 000 $ (2)
Salary Remaining : 76 000 $
Aleksi Heponiemi 75 000 $ (1)
Salary Remaining : 75 000 $
Adam Brubacher 0 $ (0)
Salary Remaining : 0 $
Adam Karashik 0 $ (0)
Salary Remaining : 0 $
Ostap Safin 0 $ (0)
Salary Remaining : 0 $
Austin Rueschhoff 0 $ (0)
Salary Remaining : 0 $
Anthony Angello 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 54 : 304 750 $
Year 55 : 153 500 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 0 $
Year 55 : 0 $
Year 56 : 0 $
Year 57 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Center
Level 1: 6500 - 180 $ - 5 354 - 82,37%
Level 2: 5800 - 140 $ - 3 929 - 67,74%
Level 3: 2500 - 125 $ - 2 002 - 80,09%
Level 4: 4000 - 100 $ - 3 109 - 77,73%
Luxury : 1000 - 300 $ - 922 - 92,17%
Total Capacity :19800

Income

Home Games Left4
Average Attendance - %15 316 - 77,35%
Average Income per Game3 503 649 $
Year to Date Revenue133 138 646 $

Expense

Pro Players Total Salaries87 394 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 432 369 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date79 432 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 014 594 $
Pro Remaining Season Days7
Pro Expenses Per Days993 114 $
Pro Estimated Expenses6 951 798 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 951 798 $
Estimated Season Salary Cap86 384 167 $
Estimate Under Maximum Salary Cap of 91 000 000 $4 615 833 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 27 384 167 $
Current Bank Account163 875 217 $
Projected Bank Account170 938 013 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Darnell Nurse 9 250 000 $ (1)
-Salary Remaining : 735 795 $
Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 676 136 $
Tomas Hertl 8 137 000 $ (1)
-Salary Remaining : 647 261 $
Victor Hedman 7 875 000 $ (2)
-Salary Remaining : 626 420 $
Trevor Zegras 5 750 000 $ (1)
-Salary Remaining : 457 386 $
Adrian Kempe 5 500 000 $ (1)
-Salary Remaining : 437 500 $
Ryan Nugent-Hopkins 5 125 000 $ (3)
-Salary Remaining : 407 670 $
Jakob Chychrun 4 600 000 $ (1)
-Salary Remaining : 365 909 $
Evan Bouchard 3 900 000 $ (3)
-Salary Remaining : 310 227 $
Joel Armia 3 400 000 $ (3)
-Salary Remaining : 270 455 $
Yegor Sharangovich 3 100 000 $ (2)
-Salary Remaining : 246 591 $
Derek Forbort 3 000 000 $ (3)
-Salary Remaining : 238 636 $
Dylan Samberg 1 400 000 $ (1)
-Salary Remaining : 111 364 $
Santeri Hatakka 925 000 $ (2)
-Salary Remaining : 73 580 $
James van Riemsdyk 900 000 $ (5)
-Salary Remaining : 71 591 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 71 591 $
Joel Blomqvist 886 000 $ (3)
-Salary Remaining : 70 477 $
Thomas Harley 863 333 $ (2)
-Salary Remaining : 68 674 $
Jake Neighbours 836 000 $ (3)
-Salary Remaining : 66 500 $
Nicholas Robertson 796 667 $ (2)
-Salary Remaining : 63 371 $
Ryan Poehling 750 000 $ (1)
-Salary Remaining : 59 659 $
Jimmy Vesey 750 000 $ (2)
-Salary Remaining : 59 659 $
Corey Perry 750 000 $ (2)
-Salary Remaining : 59 659 $
Total Pro Players24
Salary Commitment
Year 54 : 87 394 000 $
Year 55 : 41 607 000 $
Year 56 : 26 547 000 $
Year 57 : 900 000 $
Salary Average Commitment
Year 54 : 8 579 167 $
Year 55 : 6 179 167 $
Year 56 : 4 463 333 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 394 000 $
Year 55 : 41 607 000 $
Year 56 : 26 547 000 $
Year 57 : 900 000 $

Farm Players Salaries

Brian Dumoulin 315 000 $ (5)
Salary Remaining : 315 000 $
Kent Johnson 180 000 $ (2)
Salary Remaining : 180 000 $
Yegor Zamula 170 000 $ (1)
Salary Remaining : 170 000 $
Anthony Beauvillier 125 000 $ (3)
Salary Remaining : 125 000 $
Dysin Mayo 95 000 $ (1)
Salary Remaining : 95 000 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 92 750 $
John Beecher 92 500 $ (3)
Salary Remaining : 92 500 $
Jonatan Berggren 92 500 $ (2)
Salary Remaining : 92 500 $
Peyton Krebs 86 333 $ (2)
Salary Remaining : 86 333 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 82 500 $
Mitchell Chaffee 80 000 $ (5)
Salary Remaining : 80 000 $
Steven Santini 80 000 $ (1)
Salary Remaining : 80 000 $
Tyler Tucker 80 000 $ (3)
Salary Remaining : 80 000 $
Arturs Silovs 78 600 $ (2)
Salary Remaining : 78 600 $
Nathan Walker 77 500 $ (1)
Salary Remaining : 77 500 $
Brayden Pachal 77 500 $ (5)
Salary Remaining : 77 500 $
Raphael Lavoie 77 500 $ (2)
Salary Remaining : 77 500 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 75 000 $
Scott Reedy 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 54 : 1 957 683 $
Year 55 : 1 284 933 $
Year 56 : 770 000 $
Year 57 : 472 500 $
Salary Average Commitment
Year 54 : 752 500 $
Year 55 : 512 500 $
Year 56 : 392 500 $
Year 57 : 180 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 180 $ - 5 122 - 85,37%
Level 2: 5000 - 140 $ - 3 979 - 79,58%
Level 3: 125 - 125 $ - 125 - 100,00%
Level 4: 4000 - 100 $ - 3 081 - 77,03%
Luxury : 1000 - 300 $ - 925 - 92,51%
Total Capacity :16125

Income

Home Games Left3
Average Attendance - %13 232 - 82,06%
Average Income per Game3 099 706 $
Year to Date Revenue120 888 521 $

Expense

Pro Players Total Salaries85 794 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 469 257 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date76 469 257 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 299 117 $
Pro Remaining Season Days7
Pro Expenses Per Days974 934 $
Pro Estimated Expenses6 824 538 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 824 538 $
Estimated Season Salary Cap83 293 795 $
Estimate Under Maximum Salary Cap of 91 000 000 $7 706 205 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 293 795 $
Current Bank Account89 532 549 $
Projected Bank Account92 007 128 $

Pro Players Salaries

Mikhail Sergachev 8 500 000 $ (3)
-Salary Remaining : 676 136 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 576 705 $
Evgeni Malkin 6 100 000 $ (3)
-Salary Remaining : 485 227 $
William Karlsson 5 900 000 $ (3)
-Salary Remaining : 469 318 $
Neal Pionk 5 875 000 $ (3)
-Salary Remaining : 467 330 $
Vincent Trocheck 5 625 000 $ (1)
-Salary Remaining : 447 443 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 425 568 $
Blake Coleman 4 900 000 $ (5)
-Salary Remaining : 389 773 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 385 795 $
Logan Cooley 4 450 000 $ (3)
-Salary Remaining : 353 977 $
Radko Gudas 4 000 000 $ (3)
-Salary Remaining : 318 182 $
Petr Mrazek 3 800 000 $ (2)
-Salary Remaining : 302 273 $
Yakov Trenin 3 500 000 $ (3)
-Salary Remaining : 278 409 $
Mason McTavish 3 394 167 $ (2)
-Salary Remaining : 269 991 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 258 523 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 258 523 $
Jake Sanderson 1 850 000 $ (2)
-Salary Remaining : 147 159 $
Owen Tippett 1 500 000 $ (1)
-Salary Remaining : 119 318 $
Pyotr Kochetkov 925 000 $ (1)
-Salary Remaining : 73 580 $
Dakota Joshua 825 000 $ (1)
-Salary Remaining : 65 625 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 55 682 $
Total Pro Players21
Salary Commitment
Year 54 : 85 794 167 $
Year 55 : 68 969 167 $
Year 56 : 56 675 000 $
Year 57 : 4 900 000 $
Salary Average Commitment
Year 54 : 10 394 167 $
Year 55 : 10 394 167 $
Year 56 : 5 150 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 794 167 $
Year 55 : 68 969 167 $
Year 56 : 56 675 000 $
Year 57 : 4 900 000 $

Farm Players Salaries

Jake Oettinger 400 000 $ (1)
Salary Remaining : 400 000 $
Niko Mikkola 250 000 $ (3)
Salary Remaining : 250 000 $
Simon Edvinsson 177 500 $ (2)
Salary Remaining : 177 500 $
Jiri Kulich 88 600 $ (3)
Salary Remaining : 88 600 $
Olen Zellweger 86 167 $ (1)
Salary Remaining : 86 167 $
Zack MacEwen 77 500 $ (3)
Salary Remaining : 77 500 $
Nic Petan 76 250 $ (2)
Salary Remaining : 76 250 $
Total Farm Players7
Salary Commitment
Year 54 : 1 156 017 $
Year 55 : 669 850 $
Year 56 : 416 100 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 476 917 $
Year 55 : 392 500 $
Year 56 : 215 000 $
Year 57 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 180 $ - 5 188 - 86,46%
Level 2: 5000 - 140 $ - 3 940 - 78,79%
Level 3: 2607 - 125 $ - 1 999 - 76,67%
Level 4: 4000 - 100 $ - 3 054 - 76,35%
Luxury : 1000 - 300 $ - 936 - 93,62%
Total Capacity :18607

Income

Home Games Left1
Average Attendance - %15 116 - 81,24%
Average Income per Game3 458 984 $
Year to Date Revenue141 818 356 $

Expense

Pro Players Total Salaries92 768 214 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 135 903 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date82 135 903 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 458 984 $
Pro Remaining Season Days7
Pro Expenses Per Days1 054 184 $
Pro Estimated Expenses7 379 288 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 379 288 $
Estimated Season Salary Cap89 515 191 $
Estimate Under Maximum Salary Cap of 91 000 000 $1 484 809 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 30 515 191 $
Current Bank Account112 784 725 $
Projected Bank Account108 864 421 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (1)
-Salary Remaining : 755 682 $
Mathew Barzal 9 150 000 $ (3)
-Salary Remaining : 727 841 $
Brady Tkachuk 8 205 714 $ (2)
-Salary Remaining : 652 727 $
Brock Boeser 6 650 000 $ (3)
-Salary Remaining : 528 977 $
Brayden Schenn 6 500 000 $ (1)
-Salary Remaining : 517 045 $
Jordan Binnington 6 000 000 $ (3)
-Salary Remaining : 477 273 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 457 386 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 437 500 $
Tom Wilson 5 166 667 $ (2)
-Salary Remaining : 410 985 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 393 750 $
Spencer Knight 4 500 000 $ (3)
-Salary Remaining : 357 955 $
John Marino 4 400 000 $ (3)
-Salary Remaining : 350 000 $
Erik Gudbranson 4 000 000 $ (5)
-Salary Remaining : 318 182 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 238 636 $
Alexandre Texier 2 100 000 $ (3)
-Salary Remaining : 167 045 $
Teddy Blueger 1 900 000 $ (2)
-Salary Remaining : 151 136 $
Morgan Barron 1 775 000 $ (1)
-Salary Remaining : 141 193 $
Brock Faber 1 008 333 $ (3)
-Salary Remaining : 80 208 $
Brendan Smith 1 000 000 $ (5)
-Salary Remaining : 79 545 $
Anthony Stolarz 950 000 $ (1)
-Salary Remaining : 75 568 $
Darren Raddysh 762 500 $ (1)
-Salary Remaining : 60 653 $
Total Pro Players21
Salary Commitment
Year 54 : 92 768 214 $
Year 55 : 73 280 714 $
Year 56 : 53 058 333 $
Year 57 : 16 250 000 $
Salary Average Commitment
Year 54 : 6 925 000 $
Year 55 : 6 925 000 $
Year 56 : 6 925 000 $
Year 57 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 92 768 214 $
Year 55 : 73 280 714 $
Year 56 : 53 058 333 $
Year 57 : 16 250 000 $

Farm Players Salaries

Tanner Jeannot 267 000 $ (3)
Salary Remaining : 267 000 $
Bobby Brink 113 750 $ (1)
Salary Remaining : 113 750 $
Kevin Bahl 105 000 $ (3)
Salary Remaining : 105 000 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 92 500 $
Elmer Soderblom 92 500 $ (1)
Salary Remaining : 92 500 $
Jakub Lauko 87 167 $ (1)
Salary Remaining : 87 167 $
Riley Sutter 87 167 $ (1)
Salary Remaining : 87 167 $
Hugo Alnefelt 85 083 $ (3)
Salary Remaining : 85 083 $
Arber Xhekaj 82 833 $ (2)
Salary Remaining : 82 833 $
Zachary Jones 81 250 $ (3)
Salary Remaining : 81 250 $
Jack Ahcan 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Kiersted 77 500 $ (2)
Salary Remaining : 77 500 $
Paul Cotter 77 500 $ (3)
Salary Remaining : 77 500 $
Arnaud Durandeau 76 250 $ (1)
Salary Remaining : 76 250 $
Klim Kostin 75 000 $ (1)
Salary Remaining : 75 000 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Tanner Pearson 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players17
Salary Commitment
Year 54 : 1 613 000 $
Year 55 : 946 166 $
Year 56 : 708 333 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 747 833 $
Year 55 : 595 333 $
Year 56 : 392 500 $
Year 57 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 180 $ - 5 099 - 84,98%
Level 2: 5000 - 140 $ - 3 941 - 78,83%
Level 3: 4500 - 125 $ - 2 000 - 44,46%
Level 4: 4773 - 100 $ - 3 033 - 63,55%
Luxury : 1000 - 300 $ - 924 - 92,40%
Total Capacity :21273

Income

Home Games Left1
Average Attendance - %14 998 - 70,50%
Average Income per Game3 427 302 $
Year to Date Revenue140 519 394 $

Expense

Pro Players Total Salaries94 023 143 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 460 496 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date81 460 496 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 427 302 $
Pro Remaining Season Days7
Pro Expenses Per Days1 068 445 $
Pro Estimated Expenses7 479 115 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 479 115 $
Estimated Season Salary Cap88 939 611 $
Estimate Under Maximum Salary Cap of 91 000 000 $2 060 389 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 29 939 611 $
Current Bank Account149 601 761 $
Projected Bank Account145 549 948 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (3)
-Salary Remaining : 715 909 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 676 136 $
Logan Couture 8 000 000 $ (3)
-Salary Remaining : 636 364 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 596 591 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 477 273 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 465 341 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 463 352 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 437 500 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 437 500 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 397 727 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 338 068 $
Nick Foligno 4 000 000 $ (2)
-Salary Remaining : 318 182 $
Jake Walman 3 400 000 $ (2)
-Salary Remaining : 270 455 $
Alexandar Georgiev 3 400 000 $ (3)
-Salary Remaining : 270 455 $
Colton Sissons 2 857 143 $ (1)
-Salary Remaining : 227 273 $
Gustav Forsling 2 666 000 $ (1)
-Salary Remaining : 212 068 $
Sean Walker 2 650 000 $ (1)
-Salary Remaining : 210 795 $
Jacob Middleton 2 450 000 $ (2)
-Salary Remaining : 194 886 $
J.J. Moser 925 000 $ (2)
-Salary Remaining : 73 580 $
Joey Daccord 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players20
Salary Commitment
Year 54 : 94 023 143 $
Year 55 : 73 750 000 $
Year 56 : 37 650 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 3 325 000 $
Year 55 : 3 325 000 $
Year 56 : 2 400 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 94 023 143 $
Year 55 : 73 750 000 $
Year 56 : 37 650 000 $
Year 57 : 0 $

Farm Players Salaries

Barrett Hayton 177 500 $ (1)
Salary Remaining : 177 500 $
Emil Heineman 150 000 $ (5)
Salary Remaining : 150 000 $
Kevin Rooney 130 000 $ (3)
Salary Remaining : 130 000 $
Cam Atkinson 110 000 $ (5)
Salary Remaining : 110 000 $
Conor Timmins 110 000 $ (3)
Salary Remaining : 110 000 $
Josh Brown 100 000 $ (3)
Salary Remaining : 100 000 $
Drew Helleson 92 500 $ (2)
Salary Remaining : 92 500 $
Emil Andrae 90 333 $ (3)
Salary Remaining : 90 333 $
Samuel Knazko 90 250 $ (2)
Salary Remaining : 90 250 $
Egor Afanasyev 89 667 $ (2)
Salary Remaining : 89 667 $
Shane Bowers 79 800 $ (1)
Salary Remaining : 79 800 $
Cole Reinhardt 77 500 $ (3)
Salary Remaining : 77 500 $
Jonas Johansson 77 500 $ (1)
Salary Remaining : 77 500 $
Chase Priskie 77 500 $ (3)
Salary Remaining : 77 500 $
Jakub Skarek 76 417 $ (1)
Salary Remaining : 76 417 $
Ben Jones 75 000 $ (2)
Salary Remaining : 75 000 $
Cole Schwindt 0 $ (0)
Salary Remaining : 0 $
Brinson Pasichnuk 0 $ (0)
Salary Remaining : 0 $
Michael McNiven 0 $ (0)
Salary Remaining : 0 $
Fredrik Claesson 0 $ (0)
Salary Remaining : 0 $
Will Bitten 0 $ (0)
Salary Remaining : 0 $
Jacob Larsson 0 $ (0)
Salary Remaining : 0 $
Serron Noel 0 $ (0)
Salary Remaining : 0 $
German Rubtsov 0 $ (0)
Salary Remaining : 0 $
Jeremy Groleau 0 $ (0)
Salary Remaining : 0 $
Tyler Wall 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 54 : 1 603 967 $
Year 55 : 1 192 750 $
Year 56 : 845 333 $
Year 57 : 260 000 $
Salary Average Commitment
Year 54 : 602 750 $
Year 55 : 602 750 $
Year 56 : 512 500 $
Year 57 : 152 500 $

Rangers

Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 180 $ - 5 112 - 85,20%
Level 2: 5000 - 140 $ - 3 956 - 79,12%
Level 3: 2000 - 125 $ - 1 969 - 98,47%
Level 4: 4006 - 100 $ - 3 057 - 76,32%
Luxury : 1000 - 300 $ - 928 - 92,82%
Total Capacity :18006

Income

Home Games Left2
Average Attendance - %15 023 - 83,43%
Average Income per Game3 433 463 $
Year to Date Revenue137 338 531 $

Expense

Pro Players Total Salaries61 590 630 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 742 380 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 742 380 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 866 927 $
Pro Remaining Season Days7
Pro Expenses Per Days699 894 $
Pro Estimated Expenses4 899 258 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 899 258 $
Estimated Season Salary Cap57 641 638 $
Estimate Under Maximum Salary Cap of 91 000 000 $33 358 362 $
Estimate Over Minimum Salary Cap of 59 000 000 $ -1 358 362 $
Current Bank Account169 030 230 $
Projected Bank Account170 997 899 $

Pro Players Salaries

Jake DeBrusk 5 500 000 $ (3)
-Salary Remaining : 437 500 $
Jason Zucker 5 300 000 $ (2)
-Salary Remaining : 421 591 $
Evander Kane 5 125 000 $ (1)
-Salary Remaining : 407 670 $
Dylan DeMelo 4 900 000 $ (3)
-Salary Remaining : 389 773 $
Jordan Eberle 4 750 000 $ (5)
-Salary Remaining : 377 841 $
John Klingberg 4 150 000 $ (2)
-Salary Remaining : 330 114 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 278 409 $
Joel Edmundson 3 500 000 $ (1)
-Salary Remaining : 278 409 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 258 523 $
Mike Reilly 3 000 000 $ (1)
-Salary Remaining : 238 636 $
Evan Rodrigues 3 000 000 $ (2)
-Salary Remaining : 238 636 $
Jamie Drysdale 2 300 000 $ (3)
-Salary Remaining : 182 955 $
Ryan Donato 2 000 000 $ (2)
-Salary Remaining : 159 091 $
Conor Sheary 1 500 000 $ (1)
-Salary Remaining : 119 318 $
Pheonix Copley 1 500 000 $ (2)
-Salary Remaining : 119 318 $
Nick Cousins 1 100 000 $ (3)
-Salary Remaining : 87 500 $
Scott Wedgewood 1 000 000 $ (1)
-Salary Remaining : 79 545 $
Zach Aston-Reese 840 630 $ (1)
-Salary Remaining : 66 868 $
Pierre-Olivier Joseph 825 000 $ (2)
-Salary Remaining : 65 625 $
Noah Juulsen 775 000 $ (2)
-Salary Remaining : 61 648 $
Kiefer Sherwood 775 000 $ (2)
-Salary Remaining : 61 648 $
Haydn Fleury 775 000 $ (3)
-Salary Remaining : 61 648 $
Jacob Ingham 775 000 $ (3)
-Salary Remaining : 61 648 $
Michael Pezzetta 750 000 $ (1)
-Salary Remaining : 59 659 $
Anton Forsberg 700 000 $ (1)
-Salary Remaining : 55 682 $
Total Pro Players25
Salary Commitment
Year 54 : 61 590 630 $
Year 55 : 41 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $
Salary Average Commitment
Year 54 : 4 200 000 $
Year 55 : 4 200 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 61 590 630 $
Year 55 : 41 925 000 $
Year 56 : 23 600 000 $
Year 57 : 4 750 000 $

Farm Players Salaries

Tomas Nosek 300 000 $ (2)
Salary Remaining : 300 000 $
Richard Panik 275 000 $ (1)
Salary Remaining : 275 000 $
Riley Stillman 135 000 $ (2)
Salary Remaining : 135 000 $
Nicolas Aube-Kubel 122 500 $ (1)
Salary Remaining : 122 500 $
Taro Hirose 85 000 $ (3)
Salary Remaining : 85 000 $
Libor Hajek 80 000 $ (3)
Salary Remaining : 80 000 $
Michael Carcone 77 500 $ (2)
Salary Remaining : 77 500 $
Kole Sherwood 77 500 $ (3)
Salary Remaining : 77 500 $
Xavier Ouellet 76 250 $ (1)
Salary Remaining : 76 250 $
Dennis Gilbert 76 200 $ (2)
Salary Remaining : 76 200 $
Alex Stalock 75 000 $ (3)
Salary Remaining : 75 000 $
Markus Niemelainen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 1 379 950 $
Year 55 : 906 200 $
Year 56 : 317 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 256 250 $
Year 55 : 180 000 $
Year 56 : 180 000 $
Year 57 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6500 - 180 $ - 5 154 - 79,29%
Level 2: 5500 - 140 $ - 3 961 - 72,02%
Level 3: 3066 - 125 $ - 1 983 - 64,67%
Level 4: 4000 - 100 $ - 3 111 - 77,78%
Luxury : 1000 - 300 $ - 927 - 92,69%
Total Capacity :20066

Income

Home Games Left2
Average Attendance - %15 136 - 75,43%
Average Income per Game3 455 734 $
Year to Date Revenue138 229 371 $

Expense

Pro Players Total Salaries60 748 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 113 814 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 113 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 911 469 $
Pro Remaining Season Days7
Pro Expenses Per Days690 322 $
Pro Estimated Expenses4 832 254 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 832 254 $
Estimated Season Salary Cap61 946 068 $
Estimate Under Maximum Salary Cap of 91 000 000 $29 053 932 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 2 946 068 $
Current Bank Account216 426 201 $
Projected Bank Account218 505 416 $

Pro Players Salaries

John Gibson 6 400 000 $ (1)
-Salary Remaining : 509 091 $
Jeff Petry 6 250 000 $ (3)
-Salary Remaining : 497 159 $
Marc Staal 5 700 000 $ (1)
-Salary Remaining : 453 409 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 437 500 $
Evgenii Dadonov 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Michael Bunting 4 500 000 $ (3)
-Salary Remaining : 357 955 $
Filip Chytil 4 437 500 $ (3)
-Salary Remaining : 352 983 $
Matt Grzelcyk 3 687 500 $ (3)
-Salary Remaining : 293 324 $
Travis Hamonic 3 000 000 $ (1)
-Salary Remaining : 238 636 $
Michael Amadio 2 600 000 $ (3)
-Salary Remaining : 206 818 $
Mason Appleton 2 166 667 $ (2)
-Salary Remaining : 172 349 $
Mattias Janmark 1 450 000 $ (3)
-Salary Remaining : 115 341 $
Marat Khusnutdinov 1 350 000 $ (3)
-Salary Remaining : 107 386 $
Justin Barron 1 158 333 $ (1)
-Salary Remaining : 92 140 $
Noah Gregor 950 000 $ (1)
-Salary Remaining : 75 568 $
Akira Schmid 925 000 $ (2)
-Salary Remaining : 73 580 $
Alex Laferriere 875 000 $ (3)
-Salary Remaining : 69 602 $
Jakob Pelletier 863 333 $ (2)
-Salary Remaining : 68 674 $
Sasha Pastujov 825 000 $ (3)
-Salary Remaining : 65 625 $
Nikolai Knyzhov 810 000 $ (1)
-Salary Remaining : 64 432 $
Liam Foudy 775 000 $ (3)
-Salary Remaining : 61 648 $
David Gustafsson 775 000 $ (2)
-Salary Remaining : 61 648 $
Samuel Fagemo 750 000 $ (3)
-Salary Remaining : 59 659 $
Colin White 0 $ (0)
Total Pro Players24
Salary Commitment
Year 54 : 60 748 333 $
Year 55 : 37 730 000 $
Year 56 : 33 000 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 7 525 000 $
Year 55 : 6 600 000 $
Year 56 : 6 600 000 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 60 748 333 $
Year 55 : 37 730 000 $
Year 56 : 33 000 000 $
Year 57 : 0 $

Farm Players Salaries

Steven Lorentz 105 000 $ (2)
Salary Remaining : 105 000 $
Jack St. Ivany 95 000 $ (1)
Salary Remaining : 95 000 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 92 500 $
Cross Hanas 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan O'Rourke 89 417 $ (3)
Salary Remaining : 89 417 $
Bryce Kindopp 87 413 $ (1)
Salary Remaining : 87 413 $
Mark Kastelic 83 500 $ (3)
Salary Remaining : 83 500 $
Axel Andersson 81 375 $ (1)
Salary Remaining : 81 375 $
Nicolas Meloche 78 750 $ (1)
Salary Remaining : 78 750 $
Max Lajoie 78 750 $ (1)
Salary Remaining : 78 750 $
David Tendeck 78 333 $ (2)
Salary Remaining : 78 333 $
Mathias Emilio Pettersen 77 500 $ (3)
Salary Remaining : 77 500 $
Jacob Moverare 77 500 $ (3)
Salary Remaining : 77 500 $
Hunter Skinner 77 500 $ (3)
Salary Remaining : 77 500 $
Ben Meyers 77 500 $ (3)
Salary Remaining : 77 500 $
Jonah Gadjovich 77 500 $ (3)
Salary Remaining : 77 500 $
Sean Day 77 500 $ (1)
Salary Remaining : 77 500 $
Kevin Gravel 77 500 $ (3)
Salary Remaining : 77 500 $
Ivan Prosvetov 75 000 $ (1)
Salary Remaining : 75 000 $
Erik Kallgren 75 000 $ (1)
Salary Remaining : 75 000 $
Pavel Gogolev 0 $ (0)
Salary Remaining : 0 $
Christopher Gibson 0 $ (0)
Salary Remaining : 0 $
Alexander True 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 54 : 1 655 038 $
Year 55 : 1 006 250 $
Year 56 : 730 417 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 727 500 $
Year 55 : 632 500 $
Year 56 : 540 000 $
Year 57 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5690 - 180 $ - 5 166 - 90,80%
Level 2: 6000 - 140 $ - 3 948 - 65,80%
Level 3: 2000 - 125 $ - 1 978 - 98,89%
Level 4: 4000 - 100 $ - 3 055 - 76,39%
Luxury : 1000 - 300 $ - 928 - 92,84%
Total Capacity :18690

Income

Home Games Left3
Average Attendance - %15 076 - 80,66%
Average Income per Game3 447 798 $
Year to Date Revenue134 464 121 $

Expense

Pro Players Total Salaries77 733 456 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 700 515 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date69 700 515 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 343 394 $
Pro Remaining Season Days7
Pro Expenses Per Days883 335 $
Pro Estimated Expenses6 183 345 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 183 345 $
Estimated Season Salary Cap75 883 860 $
Estimate Under Maximum Salary Cap of 91 000 000 $15 116 140 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 16 883 860 $
Current Bank Account147 611 439 $
Projected Bank Account151 771 488 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (1)
-Salary Remaining : 762 311 $
Jordan Kyrou 8 125 000 $ (2)
-Salary Remaining : 646 307 $
Marc-Andre Fleury 7 000 000 $ (1)
-Salary Remaining : 556 818 $
Jonas Brodin 6 000 000 $ (1)
-Salary Remaining : 477 273 $
Timo Meier 6 000 000 $ (1)
-Salary Remaining : 477 273 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 393 750 $
Joonas Korpisalo 4 000 000 $ (3)
-Salary Remaining : 318 182 $
Bowen Byram 3 850 000 $ (3)
-Salary Remaining : 306 250 $
Brandon Tanev 3 500 000 $ (4)
-Salary Remaining : 278 409 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 218 750 $
Tucker Poolman 2 500 000 $ (3)
-Salary Remaining : 198 864 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 198 864 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 198 864 $
Alexis Lafreniere 2 325 000 $ (3)
-Salary Remaining : 184 943 $
Owen Power 1 850 000 $ (2)
-Salary Remaining : 147 159 $
Matt Martin 1 500 000 $ (3)
-Salary Remaining : 119 318 $
Troy Stecher 1 250 000 $ (1)
-Salary Remaining : 99 432 $
Joel Kiviranta 1 050 000 $ (2)
-Salary Remaining : 83 523 $
Matthew Nieto 900 000 $ (3)
-Salary Remaining : 71 591 $
Jesper Boqvist 874 123 $ (1)
-Salary Remaining : 69 533 $
Victor Soderstrom 863 000 $ (3)
-Salary Remaining : 68 648 $
Jesse Puljujarvi 800 000 $ (2)
-Salary Remaining : 63 636 $
Ben Gleason 775 000 $ (3)
-Salary Remaining : 61 648 $
Laurent Dauphin 775 000 $ (3)
-Salary Remaining : 61 648 $
Adam Brooks 763 000 $ (3)
-Salary Remaining : 60 693 $
Oscar Dansk 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players26
Salary Commitment
Year 54 : 77 733 456 $
Year 55 : 38 826 000 $
Year 56 : 21 751 000 $
Year 57 : 3 500 000 $
Salary Average Commitment
Year 54 : 7 850 000 $
Year 55 : 7 850 000 $
Year 56 : 6 000 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 77 733 456 $
Year 55 : 38 826 000 $
Year 56 : 21 751 000 $
Year 57 : 3 500 000 $

Farm Players Salaries

Kody Clark 83 333 $ (1)
Salary Remaining : 83 333 $
Jan Mysak 82 333 $ (3)
Salary Remaining : 82 333 $
Andrei Altybarmakyan 81 800 $ (3)
Salary Remaining : 81 800 $
Rhett Gardner 77 500 $ (3)
Salary Remaining : 77 500 $
Kale Clague 77 500 $ (3)
Salary Remaining : 77 500 $
William Lagesson 77 500 $ (3)
Salary Remaining : 77 500 $
Kyle Capobianco 77 500 $ (3)
Salary Remaining : 77 500 $
Tyler Lewington 75 000 $ (3)
Salary Remaining : 75 000 $
Maxim Sushko 0 $ (0)
Salary Remaining : 0 $
Total Farm Players9
Salary Commitment
Year 54 : 632 466 $
Year 55 : 549 133 $
Year 56 : 549 133 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 420 000 $
Year 55 : 420 000 $
Year 56 : 420 000 $
Year 57 : 0 $

Senateurs

Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - 180 $ - 5 146 - 85,77%
Level 2: 4534 - 140 $ - 3 910 - 86,24%
Level 3: 3000 - 125 $ - 2 039 - 67,98%
Level 4: 3000 - 100 $ - 2 959 - 98,62%
Luxury : 1000 - 300 $ - 920 - 92,01%
Total Capacity :17534

Income

Home Games Left2
Average Attendance - %14 975 - 85,40%
Average Income per Game3 427 841 $
Year to Date Revenue137 113 658 $

Expense

Pro Players Total Salaries94 480 816 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 636 340 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date84 636 340 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 855 683 $
Pro Remaining Season Days7
Pro Expenses Per Days1 073 646 $
Pro Estimated Expenses7 515 522 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses7 515 522 $
Estimated Season Salary Cap92 151 862 $
Estimate Under Maximum Salary Cap of 91 000 000 $-1 151 862 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 33 151 862 $
Current Bank Account93 034 686 $
Projected Bank Account92 374 847 $

Pro Players Salaries

David Pastrnak 13 000 000 $ (1)
-Salary Remaining : 1 034 091 $
Aleksander Barkov 10 000 000 $ (1)
-Salary Remaining : 795 455 $
Filip Forsberg 8 500 000 $ (1)
-Salary Remaining : 676 136 $
Brandon Montour 8 000 000 $ (3)
-Salary Remaining : 636 364 $
Joshua Norris 7 950 000 $ (1)
-Salary Remaining : 632 386 $
Quinn Hughes 7 850 000 $ (1)
-Salary Remaining : 624 432 $
Drake Batherson 4 975 000 $ (1)
-Salary Remaining : 395 739 $
Ryan O'Reilly 4 500 000 $ (3)
-Salary Remaining : 357 955 $
Alec Martinez 4 000 000 $ (5)
-Salary Remaining : 318 182 $
Lucas Raymond 3 425 000 $ (2)
-Salary Remaining : 272 443 $
Connor Clifton 3 333 333 $ (3)
-Salary Remaining : 265 151 $
Miles Wood 3 200 000 $ (1)
-Salary Remaining : 254 545 $
Alex Nedeljkovic 2 500 000 $ (3)
-Salary Remaining : 198 864 $
Nicolas Hague 2 294 150 $ (2)
-Salary Remaining : 182 489 $
Frederick Gaudreau 2 100 000 $ (2)
-Salary Remaining : 167 045 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Remaining : 167 045 $
Moritz Seider 1 713 333 $ (2)
-Salary Remaining : 136 288 $
Keegan Kolesar 1 400 000 $ (3)
-Salary Remaining : 111 364 $
Alexander Barabanov 1 000 000 $ (2)
-Salary Remaining : 79 545 $
Alex Lyon 900 000 $ (3)
-Salary Remaining : 71 591 $
Michael McCarron 900 000 $ (3)
-Salary Remaining : 71 591 $
Michael DiPietro 840 000 $ (1)
-Salary Remaining : 66 818 $
Total Pro Players22
Salary Commitment
Year 54 : 94 480 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $
Salary Average Commitment
Year 54 : 5 725 000 $
Year 55 : 5 125 000 $
Year 56 : 4 200 000 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 94 480 816 $
Year 55 : 36 065 816 $
Year 56 : 25 533 333 $
Year 57 : 4 000 000 $

Farm Players Salaries

Connor Murphy 440 000 $ (1)
Salary Remaining : 440 000 $
Vitek Vanecek 340 000 $ (1)
Salary Remaining : 340 000 $
Sam Lafferty 115 000 $ (2)
Salary Remaining : 115 000 $
Alex Alexeyev 92 500 $ (1)
Salary Remaining : 92 500 $
Jacob Bryson 90 000 $ (3)
Salary Remaining : 90 000 $
Nicolas Beaudin 86 333 $ (1)
Salary Remaining : 86 333 $
Arthur Kaliyev 83 250 $ (3)
Salary Remaining : 83 250 $
Alex Turcotte 77 500 $ (3)
Salary Remaining : 77 500 $
Tobias Bjornfot 77 500 $ (3)
Salary Remaining : 77 500 $
Ty Smith 77 500 $ (3)
Salary Remaining : 77 500 $
Glenn Gawdin 76 250 $ (2)
Salary Remaining : 76 250 $
Tyce Thompson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 1 555 833 $
Year 55 : 597 000 $
Year 56 : 405 750 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 300 000 $
Year 55 : 300 000 $
Year 56 : 300 000 $
Year 57 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 180 $ - 5 155 - 85,92%
Level 2: 5000 - 140 $ - 3 939 - 78,79%
Level 3: 2562 - 125 $ - 2 032 - 79,31%
Level 4: 3000 - 100 $ - 2 959 - 98,63%
Luxury : 1000 - 300 $ - 920 - 92,02%
Total Capacity :17562

Income

Home Games Left3
Average Attendance - %15 006 - 85,44%
Average Income per Game3 435 046 $
Year to Date Revenue133 966 793 $

Expense

Pro Players Total Salaries81 288 333 $
Farm Players Total Salaries0 $
Coaches Total Salaries250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 581 133 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 581 133 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 305 138 $
Pro Remaining Season Days7
Pro Expenses Per Days923 731 $
Pro Estimated Expenses6 466 117 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses6 466 117 $
Estimated Season Salary Cap79 047 250 $
Estimate Under Maximum Salary Cap of 91 000 000 $11 952 750 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 20 047 250 $
Current Bank Account80 564 214 $
Projected Bank Account84 403 235 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
-Salary Remaining : 636 364 $
Ryan Ellis 6 250 000 $ (4)
-Salary Remaining : 497 159 $
Ondrej Palat 6 000 000 $ (5)
-Salary Remaining : 477 273 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 477 273 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 477 273 $
Josh Anderson 5 500 000 $ (1)
-Salary Remaining : 437 500 $
Anthony Deangelo 5 000 000 $ (1)
-Salary Remaining : 397 727 $
Ville Husso 4 750 000 $ (2)
-Salary Remaining : 377 841 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 353 977 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 310 227 $
Ilya Samsonov 3 500 000 $ (2)
-Salary Remaining : 278 409 $
Justin Holl 3 400 000 $ (3)
-Salary Remaining : 270 455 $
Derek Ryan 3 125 000 $ (1)
-Salary Remaining : 248 580 $
Jake Allen 2 875 000 $ (3)
-Salary Remaining : 228 693 $
Radim Simek 2 250 000 $ (2)
-Salary Remaining : 178 977 $
Ryan Lomberg 2 000 000 $ (3)
-Salary Remaining : 159 091 $
Vladislav Namestnikov 2 000 000 $ (5)
-Salary Remaining : 159 091 $
Jack Quinn 1 713 333 $ (3)
-Salary Remaining : 136 288 $
Colin Miller 1 500 000 $ (3)
-Salary Remaining : 119 318 $
Mark Friedman 775 000 $ (3)
-Salary Remaining : 61 648 $
Dryden Hunt 775 000 $ (3)
-Salary Remaining : 61 648 $
Adam Gaudette 775 000 $ (2)
-Salary Remaining : 61 648 $
Mackenzie MacEachern 750 000 $ (1)
-Salary Remaining : 59 659 $
Total Pro Players23
Salary Commitment
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $
Salary Average Commitment
Year 54 : 5 400 000 $
Year 55 : 4 800 000 $
Year 56 : 4 800 000 $
Year 57 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 81 288 333 $
Year 55 : 48 463 333 $
Year 56 : 33 288 333 $
Year 57 : 20 250 000 $

Farm Players Salaries

Zach Benson 160 000 $ (3)
Salary Remaining : 160 000 $
Tyler Kleven 112 500 $ (3)
Salary Remaining : 112 500 $
Logan Morrison 95 000 $ (3)
Salary Remaining : 95 000 $
Hardy Haman Aktell 95 000 $ (3)
Salary Remaining : 95 000 $
Matthew Knies 92 500 $ (3)
Salary Remaining : 92 500 $
Ville Petman 92 500 $ (4)
Salary Remaining : 92 500 $
Dillon Hamaliuk 90 500 $ (1)
Salary Remaining : 90 500 $
Aatu Raty 90 250 $ (2)
Salary Remaining : 90 250 $
Roby Jarventie 89 417 $ (1)
Salary Remaining : 89 417 $
Ivan Ivan 84 500 $ (3)
Salary Remaining : 84 500 $
Timur Ibragimov 82 000 $ (1)
Salary Remaining : 82 000 $
Jon-Randall Avon 80 000 $ (3)
Salary Remaining : 80 000 $
Vladislav Kolyachonok 77 500 $ (3)
Salary Remaining : 77 500 $
Mike Hardman 77 500 $ (3)
Salary Remaining : 77 500 $
Jeremy Davies 77 500 $ (2)
Salary Remaining : 77 500 $
Maxence Guenette 77 500 $ (3)
Salary Remaining : 77 500 $
Louis Domingue 77 500 $ (2)
Salary Remaining : 77 500 $
Cole McWard 77 500 $ (3)
Salary Remaining : 77 500 $
John Ludvig 77 500 $ (3)
Salary Remaining : 77 500 $
Kevin Mandolese 77 500 $ (3)
Salary Remaining : 77 500 $
Semyon Der-Arguchintsev 76 667 $ (1)
Salary Remaining : 76 667 $
Dan Renouf 76 250 $ (1)
Salary Remaining : 76 250 $
Lucas Johansen 76 250 $ (1)
Salary Remaining : 76 250 $
Clark Bishop 75 000 $ (1)
Salary Remaining : 75 000 $
Michael Vukojevic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 54 : 2 088 334 $
Year 55 : 1 522 250 $
Year 56 : 1 277 000 $
Year 57 : 92 500 $
Salary Average Commitment
Year 54 : 1 028 917 $
Year 55 : 1 028 917 $
Year 56 : 938 667 $
Year 57 : 92 500 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 180 $ - 5 166 - 86,11%
Level 2: 5000 - 140 $ - 3 907 - 78,13%
Level 3: 2584 - 125 $ - 2 010 - 77,78%
Level 4: 4000 - 100 $ - 3 048 - 76,19%
Luxury : 1000 - 300 $ - 916 - 91,57%
Total Capacity :18584

Income

Home Games Left4
Average Attendance - %15 046 - 80,96%
Average Income per Game3 438 275 $
Year to Date Revenue130 654 441 $

Expense

Pro Players Total Salaries69 435 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 084 146 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 084 146 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 753 099 $
Pro Remaining Season Days7
Pro Expenses Per Days789 044 $
Pro Estimated Expenses5 523 308 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses5 523 308 $
Estimated Season Salary Cap68 607 454 $
Estimate Under Maximum Salary Cap of 91 000 000 $22 392 546 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 9 607 454 $
Current Bank Account234 771 497 $
Projected Bank Account243 001 288 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
-Salary Remaining : 914 773 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 469 318 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 457 386 $
Anthony Mantha 5 700 000 $ (2)
-Salary Remaining : 453 409 $
Oliver Bjorkstrand 5 400 000 $ (2)
-Salary Remaining : 429 545 $
Josh Manson 4 500 000 $ (2)
-Salary Remaining : 357 955 $
Leo Carlsson 4 200 000 $ (3)
-Salary Remaining : 334 091 $
Simon Nemec 4 168 333 $ (3)
-Salary Remaining : 331 572 $
Alex Newhook 2 900 000 $ (3)
-Salary Remaining : 230 682 $
Stefan Noesen 2 750 000 $ (3)
-Salary Remaining : 218 750 $
Kevin Lankinen 2 000 000 $ (2)
-Salary Remaining : 159 091 $
William Eklund 1 775 000 $ (3)
-Salary Remaining : 141 193 $
Marco Rossi 1 713 333 $ (3)
-Salary Remaining : 136 288 $
Nils Hoglander 1 100 000 $ (3)
-Salary Remaining : 87 500 $
Samuel Ersson 925 000 $ (2)
-Salary Remaining : 73 580 $
Adam Werner 925 000 $ (2)
-Salary Remaining : 73 580 $
Nils Lundkvist 925 000 $ (2)
-Salary Remaining : 73 580 $
Adam Beckman 894 167 $ (3)
-Salary Remaining : 71 127 $
Logan Stankoven 880 000 $ (3)
-Salary Remaining : 70 000 $
Philip Broberg 863 333 $ (1)
-Salary Remaining : 68 674 $
Urho Vaakanainen 850 000 $ (2)
-Salary Remaining : 67 614 $
Nate Schmidt 800 000 $ (4)
-Salary Remaining : 63 636 $
Morgan Frost 800 000 $ (1)
-Salary Remaining : 63 636 $
Jonas Rondbjerg 766 667 $ (3)
-Salary Remaining : 60 985 $
Fabian Zetterlund 750 000 $ (1)
-Salary Remaining : 59 659 $
Gemel Smith 700 000 $ (2)
-Salary Remaining : 55 682 $
Zach Senyshyn 0 $ (0)
Evan Cormier 0 $ (0)
Jack Kopacka 0 $ (0)
Total Pro Players29
Salary Commitment
Year 54 : 69 435 833 $
Year 55 : 61 272 500 $
Year 56 : 33 447 500 $
Year 57 : 12 300 000 $
Salary Average Commitment
Year 54 : 12 508 334 $
Year 55 : 12 508 334 $
Year 56 : 11 908 334 $
Year 57 : 600 000 $
Salary Cap with 1 Way Contract
Year 54 : 69 435 833 $
Year 55 : 61 272 500 $
Year 56 : 33 447 500 $
Year 57 : 12 300 000 $

Farm Players Salaries

Mads Sogaard 92 500 $ (3)
Salary Remaining : 92 500 $
Mavrik Bourque 89 417 $ (2)
Salary Remaining : 89 417 $
Olivier Rodrigue 77 500 $ (3)
Salary Remaining : 77 500 $
Jesse Ylonen 77 500 $ (3)
Salary Remaining : 77 500 $
Spencer Martin 76 250 $ (2)
Salary Remaining : 76 250 $
Linus Hogberg 0 $ (0)
Salary Remaining : 0 $
Lukas Elvenes 0 $ (0)
Salary Remaining : 0 $
Total Farm Players7
Salary Commitment
Year 54 : 413 167 $
Year 55 : 413 167 $
Year 56 : 247 500 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 269 417 $
Year 55 : 269 417 $
Year 56 : 180 000 $
Year 57 : 0 $

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 180 $ - 5 244 - 87,39%
Level 2: 5000 - 140 $ - 3 946 - 78,91%
Level 3: 2064 - 125 $ - 1 993 - 96,54%
Level 4: 4000 - 100 $ - 3 040 - 75,99%
Luxury : 1000 - 300 $ - 928 - 92,79%
Total Capacity :18064

Income

Home Games Left4
Average Attendance - %15 149 - 83,86%
Average Income per Game3 468 150 $
Year to Date Revenue131 789 709 $

Expense

Pro Players Total Salaries53 797 167 $
Farm Players Total Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 646 281 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 646 281 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 872 601 $
Pro Remaining Season Days7
Pro Expenses Per Days611 331 $
Pro Estimated Expenses4 279 317 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses4 279 317 $
Estimated Season Salary Cap52 925 598 $
Estimate Under Maximum Salary Cap of 91 000 000 $38 074 402 $
Estimate Over Minimum Salary Cap of 59 000 000 $ -6 074 402 $
Current Bank Account195 931 455 $
Projected Bank Account205 524 739 $

Pro Players Salaries

Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 517 045 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 461 364 $
Teuvo Teravainen 5 400 000 $ (2)
-Salary Remaining : 429 545 $
Jesperi Kotkaniemi 4 820 000 $ (2)
-Salary Remaining : 383 409 $
Jordan Martinook 3 050 000 $ (1)
-Salary Remaining : 242 614 $
Ryan Lindgren 3 000 000 $ (2)
-Salary Remaining : 238 636 $
Ilya Lyubushkin 2 750 000 $ (2)
-Salary Remaining : 218 750 $
Adam Boqvist 2 600 000 $ (1)
-Salary Remaining : 206 818 $
Henri Jokiharju 2 500 000 $ (2)
-Salary Remaining : 198 864 $
Mackenzie Blackwood 2 350 000 $ (2)
-Salary Remaining : 186 932 $
Brett Howden 1 900 000 $ (2)
-Salary Remaining : 151 136 $
Matthew Beniers 1 897 500 $ (2)
-Salary Remaining : 150 938 $
Sean Durzi 1 700 000 $ (1)
-Salary Remaining : 135 227 $
Max Jones 1 295 000 $ (1)
-Salary Remaining : 103 011 $
Rasmus Kupari 1 000 000 $ (1)
-Salary Remaining : 79 545 $
Curtis Lazar 1 000 000 $ (2)
-Salary Remaining : 79 545 $
Juuso Valimaki 1 000 000 $ (1)
-Salary Remaining : 79 545 $
Oliver Wahlstrom 1 000 000 $ (1)
-Salary Remaining : 79 545 $
Jackson LaCombe 925 000 $ (2)
-Salary Remaining : 73 580 $
Pavel Mintyukov 918 000 $ (2)
-Salary Remaining : 73 023 $
Sam Steel 850 000 $ (1)
-Salary Remaining : 67 614 $
Tyson Jost 775 000 $ (1)
-Salary Remaining : 61 648 $
Joseph Woll 766 667 $ (1)
-Salary Remaining : 60 985 $
Travis Dermott 0 $ (0)
Seth Jarvis 0 $ (0)
Total Pro Players25
Salary Commitment
Year 54 : 53 797 167 $
Year 55 : 39 760 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 5 768 333 $
Year 55 : 3 968 333 $
Year 56 : 0 $
Year 57 : 0 $
Salary Cap with 1 Way Contract
Year 54 : 53 797 167 $
Year 55 : 39 760 500 $
Year 56 : 5 800 000 $
Year 57 : 0 $

Farm Players Salaries

Connor McMichael 210 000 $ (2)
Salary Remaining : 210 000 $
Alexander Holtz 89 400 $ (1)
Salary Remaining : 89 400 $
Aliaksei Protas 88 833 $ (1)
Salary Remaining : 88 833 $
Ridly Greig 86 300 $ (1)
Salary Remaining : 86 300 $
Simon Holmstrom 85 000 $ (1)
Salary Remaining : 85 000 $
Givani Smith 80 000 $ (2)
Salary Remaining : 80 000 $
Felix Sandstrom 77 500 $ (2)
Salary Remaining : 77 500 $
Jamieson Rees 77 500 $ (1)
Salary Remaining : 77 500 $
Martin Pospisil 77 500 $ (1)
Salary Remaining : 77 500 $
Scott Perunovich 77 500 $ (1)
Salary Remaining : 77 500 $
Hunter Jones 0 $ (0)
Salary Remaining : 0 $
Zach Sawchenko 0 $ (0)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 949 533 $
Year 55 : 367 500 $
Year 56 : 0 $
Year 57 : 0 $
Salary Average Commitment
Year 54 : 386 333 $
Year 55 : 120 000 $
Year 56 : 0 $
Year 57 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 91 000 000 $
Available Cap Space

Over Minimum of
59 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 355 178 743 $ 90 545 858 $ 454 142 $ 31 545 858 $ 212546
Black Hawks 217 815 449 $ 67 193 041 $ 23 806 959 $ 8 193 041 $ 211233
Blues 308 723 142 $ 90 842 919 $ 157 081 $ 31 842 919 $ 201434
Bruins 315 048 796 $ 54 471 683 $ 36 528 317 $ -4 528 317 $ 232548
Canadiens 231 929 317 $ 55 926 041 $ 35 073 959 $ -3 073 959 $ 221335
Canucks 102 586 939 $ 90 557 641 $ 442 359 $ 31 557 641 $ 221739
Capitals 70 784 961 $ 75 818 801 $ 15 181 199 $ 16 818 801 $ 201333
Devils 343 071 763 $ 69 047 728 $ 21 952 272 $ 10 047 728 $ 231336
Ducks 165 128 710 $ 85 782 120 $ 5 217 880 $ 26 782 120 $ 232447
Flames 144 365 456 $ 82 609 437 $ 8 390 563 $ 23 609 437 $ 22224
Flyers 178 344 725 $ 89 955 854 $ 1 044 146 $ 30 955 854 $ 202343
Golden Knights 208 516 973 $ 59 933 605 $ 31 066 395 $ 933 605 $ 201131
Hurricanes 114 688 431 $ 88 178 476 $ 2 821 524 $ 29 178 476 $ 201636
Islanders 67 201 196 $ 84 880 150 $ 6 119 850 $ 25 880 150 $ 231740
Jets 171 424 693 $ 83 951 585 $ 7 048 415 $ 24 951 585 $ 211738
Kings 418 869 786 $ 86 907 095 $ 4 092 905 $ 27 907 095 $ 211940
Kraken 73 609 768 $ 83 989 834 $ 7 010 166 $ 24 989 834 $ 22729
Lightning 387 377 664 $ 89 980 913 $ 1 019 087 $ 30 980 913 $ 20828
Maple Leafs 106 117 515 $ 90 614 407 $ 385 593 $ 31 614 407 $ 27936
Oilers 163 875 217 $ 86 384 167 $ 4 615 833 $ 27 384 167 $ 241943
Panthers 89 532 549 $ 83 293 795 $ 7 706 205 $ 24 293 795 $ 21728
Penguins 112 784 725 $ 89 515 191 $ 1 484 809 $ 30 515 191 $ 211738
Predators 149 601 761 $ 88 939 611 $ 2 060 389 $ 29 939 611 $ 202646
Rangers 169 030 230 $ 57 641 638 $ 33 358 362 $ -1 358 362 $ 251237
Red Wings 216 426 201 $ 61 946 068 $ 29 053 932 $ 2 946 068 $ 242347
Sabres 147 611 439 $ 75 883 860 $ 15 116 140 $ 16 883 860 $ 26935
Senateurs 93 034 686 $ 92 151 862 $ -1 151 862 $ 33 151 862 $ 221234
Sharks 80 564 214 $ 79 047 250 $ 11 952 750 $ 20 047 250 $ 232548
Stars 234 771 497 $ 68 607 454 $ 22 392 546 $ 9 607 454 $ 29736
Wild 195 931 455 $ 52 925 598 $ 38 074 402 $ -6 074 402 $ 251237